Fellowship is a Danish technology company that provides IT consulting and software development services with a focus on cloud solutions and digital transformation.

Fellowship

Dampskibsselskabet NORDEN A/S, a shipping company, owns and operates dry cargo and tanker vessels worldwide. The company operates through two segments: Assets & Logistics, and Freight Services & Trading. The Assets & Logistics segment owns and charters in long-term vessel capacity; and charters out its capacity of owned and long-term chartered tonnage to dry operators, tanker operators, and third parties. The Freight Services & Trading segment engages in the transportation of bulk commodities, such as grain, coal, iron ore, and sugar; and fuel oil and refined oil products, as well as charters vessels from third parties or from Assets & Logistics at market rates. The company operates 329 dry cargo vessels; and 128 product tanker vessels. Dampskibsselskabet NORDEN A/S was founded in 1871 and is headquartered in Hellerup, Denmark.

Metric
Company Name	Fellowship	Dampskibsselskabet Norden A/S
Symbol		DNORD
MSH ID	DK:FELLOWSHIP	COM:NORDEN
Market	PRIVATE	STOCKS
Sector	Technology	Industrials
Industry	Information Technology Services	Marine Shipping
Country	DK	DK
Stage
Employee Count		481
Website	fellowship.dk	norden.com
LinkedIn
Founders

Metric
Market Cap		1.29B
Enterprise Value
Monthly Web Traffic		3.55K
Web Traffic Growth		1.71
Valuation
Raised Capital

Metric
Revenue		3.69B
Revenue (LTM)
Revenue (NTM)
Gross Profit		442.60M
EBITDA		717.90M
Operating Income		421.60M
Net Income		400.10M
EPS		12.40
Diluted EPS		12.30
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.12
Operating Profit Margin		0.11
EBITDA Margin		0.19
Net Profit Margin		0.11
Return on Equity		0.32
Return on Assets		0.17
Return on Capital Employed		0.29

FELL

DK:FELLOWSHIP

Fellowship

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		3.22
P/B Ratio		1.41
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		0.43
EV Multiple		5.12

Metric
Days Sales Outstanding
Days Payables Outstanding		25.41
Days Inventory Outstanding		16.94
Operating Cycle		278.93
Cash Conversion Cycle		249.52
Asset Turnover		1.59

Metric
Operating Cash Flow		670.80M
Free Cash Flow		321.10M
Cash Flow to Debt		1.11
Operating Cash Flow/Sales		0.18
Free Cash Flow Yield		0.32

Metric
Cash & Equivalents		557.20M
Accounts Receivable		374.23M
Inventory		112.10M
Goodwill		35.30M
Debt to Capitalization		0.33
Debt to Assets		0.27
Current Ratio		1.67
Quick Ratio		3.47

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue