FYNB
DK:FYNSKEBANK
Fynske Bank
- Stock
Last Close
143.00
25/11 09:16
Market Cap
1.15B
Beta: -
Volume Today
478
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 93.37M - | 90.53M 3.04% | 77.15M 14.78% | 69.50M 9.91% | 59.67M 14.14% | 82.82M 38.79% | 80.37M 2.96% | 63.37M 21.15% | 72.95M 15.12% | 68.19M 6.52% | 82.31M 20.71% | 78.41M 4.74% | 82.98M 5.83% | 81.28M 2.05% | 70.20M 13.63% | 63.64M 9.35% | 71.78M 12.80% | 105.87M 47.49% | 67.44M 36.30% | 68.88M 2.13% | 61.56M 10.62% | 81.87M 32.99% | 72.72M 11.18% | 84.68M 16.45% | 64.73M 23.56% | 54.66M 15.57% | 76.92M 40.74% | 72.65M 5.55% | 76.04M 4.66% | 68.60M 9.78% | 71.97M 4.92% | 69.69M 3.18% | 52.69M 24.39% | 52.25M 0.83% | 42.90M 17.89% | 70.31M 63.88% | 98.03M 39.42% | 112.86M 15.13% | 109.84M 2.67% | 118.14M 7.55% | 156.49M 32.47% | 154.76M 1.11% | 148.01M 4.36% | 130.91M 11.56% | |
cost of revenue | |||||||||||||||||||||||||||||||||||||||||||||
gross profit | 93.37M - | 90.53M 3.04% | 77.15M 14.78% | 69.50M 9.91% | 59.67M 14.14% | 82.82M 38.79% | 80.37M 2.96% | 63.37M 21.15% | 72.95M 15.12% | 68.19M 6.52% | 82.31M 20.71% | 78.41M 4.74% | 82.98M 5.83% | 81.28M 2.05% | 70.20M 13.63% | 63.64M 9.35% | 71.78M 12.80% | 105.87M 47.49% | 67.44M 36.30% | 68.88M 2.13% | 61.56M 10.62% | 81.87M 32.99% | 72.72M 11.18% | 84.68M 16.45% | 64.73M 23.56% | 54.66M 15.57% | 76.92M 40.74% | 72.65M 5.55% | 76.04M 4.66% | 68.60M 9.78% | 71.97M 4.92% | 69.69M 3.18% | 52.69M 24.39% | 52.25M 0.83% | 42.90M 17.89% | 70.31M 63.88% | 98.03M 39.42% | 112.86M 15.13% | 109.84M 2.67% | 118.14M 7.55% | 156.49M 32.47% | 154.76M 1.11% | 148.01M 4.36% | 130.91M 11.56% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 11.73M - | 22.83M 94.66% | 24.71M 8.27% | 16.00M 35.26% | 23.14M 44.60% | 22.85M 1.26% | 18.36M 19.62% | 15.20M 17.21% | 22.27M 46.46% | 20.30M 8.84% | 19.86M 2.18% | 16.17M 18.54% | 22.63M 39.93% | 20.75M 8.32% | 20.64M 0.51% | 18.18M 11.90% | 21.28M 17.01% | 24.36M - | 24.41M 0.21% | 23.13M 5.24% | 20.56M 11.10% | 24.16M 17.48% | 21.36M 11.55% | 25.39M - | 23.68M 6.74% | 25.54M - | 25.15M 1.52% | 24.36M 3.13% | 27.82M 14.19% | 28.30M 1.74% | 27.91M 1.40% | 27.02M 3.20% | 40.84M 51.16% | 33.04M 19.09% | 34.63M 4.80% | 32.18M 7.07% | |||||||||
selling general and administrative expenses | 11.73M - | 22.83M 94.66% | 24.71M 8.27% | 16.00M 35.26% | 23.14M 44.60% | 22.85M 1.26% | 18.36M 19.62% | 15.20M 17.21% | 22.27M 46.46% | 20.30M 8.84% | 19.86M 2.18% | 16.17M 18.54% | 22.63M 39.93% | 20.75M 8.32% | 20.64M 0.51% | 18.18M 11.90% | 21.28M 17.01% | 24.36M - | 24.41M 0.21% | 23.13M 5.24% | 20.56M 11.10% | 24.16M 17.48% | 21.36M 11.55% | 25.39M - | 23.68M 6.74% | 25.54M - | 25.15M 1.52% | 24.36M 3.13% | 27.82M 14.19% | 28.30M 1.74% | 27.91M 1.40% | 27.02M 3.20% | 40.84M 51.16% | 33.04M 19.09% | 34.63M 4.80% | 32.18M 7.07% | |||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 21.79M - | 27.97M 28.37% | 30.87M 10.38% | 28.90M 6.39% | 37.47M 29.65% | 30.10M 19.66% | 35.48M 17.85% | 33.88M 4.49% | 32.69M 3.53% | 31.04M 5.05% | 31.60M 1.83% | 33.46M 5.87% | 30.37M 9.22% | 30.57M 0.64% | 31.31M 2.42% | 32.06M 2.40% | 32.00M 0.19% | 54.84M 71.40% | 55.83M 1.81% | 52.00M 6.86% | 55.75M 7.21% | 32.58M 41.56% | 31.66M 2.83% | 34.17M 7.93% | 35.98M 5.29% | 34.04M 5.39% | 34.77M 2.15% | 53.91M 55.04% | 57.13M 5.96% | 35.08M 38.60% | 34.11M 2.76% | 59.22M 73.62% | 46.60M 21.32% | 34.62M 25.71% | 34.29M 0.95% | 44.33M 29.28% | 35.40M 20.15% | 37.80M 6.77% | -46.40M - | -38.89M 16.18% | -40.79M 4.89% | 98.73M 342.03% | |||
cost and expenses | 33.51M - | 50.80M 51.57% | 55.59M 9.43% | 44.90M 19.22% | 60.61M 34.98% | 52.95M 12.64% | 53.84M 1.68% | 49.09M 8.83% | 54.95M 11.95% | 51.33M 6.59% | 51.46M 0.25% | 49.63M 3.55% | 53.01M 6.80% | 51.31M 3.19% | 51.95M 1.24% | 50.24M 3.28% | 53.27M 6.03% | 54.84M 2.94% | 55.83M 1.81% | 52.00M 6.86% | 55.75M 7.21% | 56.94M 2.13% | 56.07M 1.53% | 57.30M 2.20% | 56.54M 1.33% | 58.20M 2.93% | 56.14M 3.54% | 53.91M 3.96% | 57.13M 5.96% | 60.47M 5.85% | 57.79M 4.43% | 59.22M 2.48% | 46.60M 21.32% | 60.16M 29.10% | 59.44M 1.19% | 68.69M 15.57% | 63.22M 7.97% | 66.10M 4.55% | 64.24M 2.81% | 65.41M 1.82% | 107.64M 64.56% | 105.14M 2.33% | 110.39M 5.00% | 130.91M 18.59% | |
operating expenses | 33.51M - | 50.80M 51.57% | 55.59M 9.43% | 44.90M 19.22% | 60.61M 34.98% | 52.95M 12.64% | 53.84M 1.68% | 49.09M 8.83% | 54.95M 11.95% | 51.33M 6.59% | 51.46M 0.25% | 49.63M 3.55% | 53.01M 6.80% | 51.31M 3.19% | 51.95M 1.24% | 50.24M 3.28% | 53.27M 6.03% | 54.84M 2.94% | 55.83M 1.81% | 52.00M 6.86% | 55.75M 7.21% | 56.94M 2.13% | 56.07M 1.53% | 57.30M 2.20% | 56.54M 1.33% | 58.20M 2.93% | 56.14M 3.54% | 53.91M 3.96% | 57.13M 5.96% | 60.47M 5.85% | 57.79M 4.43% | 59.22M 2.48% | 46.60M 21.32% | 60.16M 29.10% | 59.44M 1.19% | 68.69M 15.57% | 63.22M 7.97% | 66.10M 4.55% | 64.24M 2.81% | 65.41M 1.82% | 46.40M 29.07% | 38.89M 16.18% | 40.79M 4.89% | 130.91M 220.91% | |
interest expense | 6.37M - | 7.74M 21.53% | 8.39M 8.42% | 11.99M 42.84% | 8.88M 25.87% | 7.10M 20.11% | 4.67M 34.22% | 6.59M 41.10% | 5.09M 22.74% | 5.12M 0.59% | 3.42M 33.18% | 3.67M 7.40% | 3.26M 11.19% | 3.02M 7.54% | 2.14M 29.10% | 1.78M 16.97% | 1.52M 14.58% | 1.71M 12.79% | 1.74M 1.87% | 1.88M 7.86% | 1.99M 5.69% | 1.74M 12.53% | 1.91M 10.01% | 1.64M 14.49% | 1.55M 4.95% | 1.44M 7.59% | 1.45M 1.25% | 1.44M 0.89% | 1.41M 2.50% | 1.18M 15.73% | 1.85M 56.42% | -15.21M 921.00% | -4.56M 70.00% | -5.75M 26.09% | -5.75M 0.02% | -3.90M 32.27% | 3.68M 194.48% | 5.42M 47.26% | 8.62M 59.09% | 10.85M 25.83% | 15.07M 38.92% | 19.28M 27.94% | 23.53M 22.04% | 21.57M 8.31% | |
ebitda | 30.50M - | 37.64M 23.41% | 25.46M 32.35% | 25.72M 1.01% | 12.02M 53.27% | 30.29M 152.08% | 23.93M 20.99% | 6.92M 71.07% | 15.57M 124.83% | 14.76M 5.16% | 36.27M 145.70% | 29.13M 19.69% | 34.93M 19.89% | 38.20M 9.39% | 21.72M 43.16% | 24.91M 14.70% | 27.13M 8.91% | 53.98M 98.99% | 20.73M 61.61% | 22.37M 7.93% | 14.22M 36.43% | 31.42M 120.94% | 21.54M 31.44% | 31.68M 47.10% | 14.96M 52.78% | -20.50M 237.02% | 35.39M 272.62% | 22.71M 35.82% | 14.73M 35.13% | 17.97M 21.95% | 25.06M 39.47% | 9.29M 62.92% | 6.76M 27.24% | -4.19M 162.01% | -11.00M 162.32% | 4.26M 138.69% | 38.74M 810.22% | 60.88M 57.16% | 43.77M 28.12% | 55.35M 26.48% | 4.47M 91.93% | 2.08M 53.52% | 3.60M 73.38% | ||
operating income | 29.20M - | 35.50M 21.57% | 22.98M 35.25% | 23.43M 1.94% | 7.34M 68.66% | 27.82M 278.84% | 21.40M 23.07% | 4.39M 79.48% | 11.83M 169.38% | 11.45M 3.22% | 33.47M 192.26% | 26.27M 21.50% | 31.90M 21.42% | 35.48M 11.22% | 18.98M 46.52% | 21.98M 15.86% | 23.47M 6.75% | 51.18M 118.08% | 17.93M 64.97% | 19.52M 8.85% | 11.45M 41.31% | 30.65M 167.62% | 20.80M 32.15% | 29.77M 43.15% | 13.43M 54.90% | -21.49M 260.04% | 34.41M 260.14% | 21.68M 37.00% | 13.80M 36.34% | 16.98M 23.00% | 24.11M 42.02% | 8.35M 65.36% | 6.52M 21.97% | -5.10M 178.24% | -11.91M 133.63% | 3.34M 128.00% | 37.84M 1,034.32% | 59.93M 58.38% | 42.84M 28.52% | 54.44M 27.08% | 2.15M 96.05% | 644K 70.03% | 1.28M 98.91% | ||
depreciation and amortization | 1.30M - | 2.14M 64.79% | 2.48M 15.76% | 2.29M 7.63% | 4.67M 104.33% | 2.47M 47.12% | 2.53M 2.43% | 2.53M 0% | 3.73M 47.49% | 3.31M 11.33% | 2.80M 15.41% | 2.86M 2% | 3.02M 5.88% | 2.72M 9.92% | 2.74M 0.62% | 2.92M 6.64% | 3.66M 25.11% | 2.80M 23.49% | 2.79M 0.11% | 2.85M 2.08% | 2.77M 3.01% | 766K 72.32% | 740K 3.39% | 1.91M 158.11% | 1.53M 19.63% | 988K 35.64% | 977K 1.11% | 1.03M 5.73% | 932K 9.78% | 992K 6.44% | 949K 4.33% | 940K 0.95% | 244K 74.04% | 907K 271.72% | 916K 0.99% | 920K 0.44% | 898K 2.39% | 950K 5.79% | 928K 2.32% | 918K 1.08% | 2.32M 152.72% | 1.43M 38.23% | 2.32M 61.90% | 1.43M 38.19% | |
total other income expenses net | -6.37M - | -7.74M 21.53% | -8.39M 8.42% | -11.99M 42.84% | -8.88M 25.87% | -7.10M 20.11% | -4.67M 34.22% | -6.59M 41.10% | -5.09M 22.74% | -5.15M 1.20% | -3.43M 33.39% | -3.63M 5.89% | -3.26M 10.18% | -3.02M 7.54% | -2.14M 29.10% | -1.78M 16.97% | -1.52M 14.58% | -1.71M 12.79% | -1.74M 1.87% | -1.88M 7.86% | -1.99M 5.69% | -1.74M 12.53% | -1.91M 10.01% | -1.64M 14.49% | -1.55M 4.95% | -1.44M 7.59% | -1.45M 1.25% | -1.44M 0.89% | -1.41M 2.50% | -1.18M 15.73% | -1.85M 56.42% | 15.21M 921.00% | 4.56M 70.00% | 5.75M 26.09% | 5.75M 0.02% | 3.90M 32.27% | -3.68M 194.48% | -5.42M 47.26% | 47.82M - | 49.62M 3.78% | 36.76M 25.91% | 43.10M 17.24% | |||
income before tax | 22.83M - | 27.76M 21.59% | 14.59M 47.42% | 11.45M 21.58% | -1.54M 113.46% | 20.72M 1,444.84% | 16.73M 19.25% | -2.19M 113.12% | 6.74M 407.24% | 6.30M 6.55% | 30.04M 376.69% | 22.64M 24.63% | 28.64M 26.49% | 32.46M 13.36% | 16.84M 48.14% | 20.21M 20.03% | 21.95M 8.63% | 49.47M 125.35% | 16.19M 67.28% | 17.64M 8.95% | 9.47M 46.33% | 28.91M 205.44% | 18.89M 34.68% | 28.14M 48.99% | 11.87M 57.80% | -22.93M 293.09% | 32.96M 243.76% | 20.24M 38.59% | 12.40M 38.75% | 15.79M 27.39% | 22.26M 40.95% | 23.56M 5.83% | 11.08M 52.97% | 652K 94.12% | -6.16M 1,045.40% | 7.23M 217.31% | 34.16M 372.42% | 54.52M 59.58% | 42.84M 21.42% | 54.44M 27.08% | 47.82M 12.16% | 49.62M 3.78% | 36.76M 25.91% | 43.10M 17.24% | |
income tax expense | -5.35M - | 3.50M 165.37% | 2.19M 37.31% | 2M 8.80% | -2.25M 212.70% | 4.46M 297.83% | 2.15M 51.67% | -985K 145.71% | -517K 47.51% | 871K 268.47% | 6.89M 690.59% | 4.85M 29.51% | 2.08M 57.07% | 5.22M 150.58% | 4.98M 4.63% | 5.72M 14.88% | 845K 85.23% | 327K 61.30% | 3.39M 936.70% | 3.50M 3.24% | 2.05M 41.34% | 5.28M 157.18% | 3.21M 39.15% | 1.45M 55.00% | 1.67M 15.15% | -5.82M 449.37% | 6.99M 220.13% | 3.47M 50.37% | 1.98M 42.88% | 2.42M 22.16% | 4.96M 104.92% | 3.62M 27.04% | -2.58M 171.34% | -1.13M 56.26% | -988K 12.49% | 1.00M 201.42% | 6.56M 554.29% | 13.07M 99.30% | 8.70M 33.41% | 12.06M 38.61% | 10.75M 10.89% | 11.06M 2.89% | 10.44M 5.56% | 9.30M 10.97% | |
net income | 28.18M - | 24.26M 13.91% | 12.40M 48.88% | 9.45M 23.84% | 713K 92.45% | 16.27M 2,181.21% | 14.58M 10.36% | -1.21M 108.30% | 7.26M 700.08% | 5.46M 24.78% | 23.16M 324.11% | 17.75M 23.39% | 26.55M 49.63% | 27.24M 2.59% | 11.86M 56.48% | 14.49M 22.20% | 21.11M 45.69% | 49.15M 132.83% | 12.80M 73.96% | 14.14M 10.46% | 7.41M 47.56% | 23.63M 218.80% | 15.67M 33.68% | 26.69M 70.31% | 10.21M 61.76% | -17.11M 267.59% | 25.97M 251.80% | 16.77M 35.42% | 10.42M 37.89% | 13.37M 28.39% | 17.30M 29.37% | 19.94M 15.25% | 13.66M 31.49% | 1.78M 86.96% | -5.18M 390.62% | 6.23M 220.34% | 27.61M 343.17% | 41.45M 50.15% | 34.14M 17.64% | 42.38M 24.14% | 39.22M 7.45% | 39.21M 0.02% | 27.60M 29.60% | 33.81M 22.47% | |
weighted average shs out | 7.51M - | 7.51M 0% | 7.50M 0.21% | 7.50M 0% | 7.50M 0% | 7.47M 0.36% | 7.48M 0.18% | 7.48M 0% | 7.48M 0% | 7.47M 0.18% | 7.47M 0.04% | 7.47M 0% | 7.47M 0% | 7.46M 0.12% | 7.49M 0.38% | 7.49M 0% | 7.49M 0% | 7.49M 0% | 7.50M 0.15% | 7.50M 0% | 7.50M 0% | 7.50M 0% | 7.54M 0.45% | 7.54M 0% | 7.54M 0% | 7.54M 0% | 7.56M 0.26% | 7.56M 0% | 7.56M 0% | 7.56M 0% | 7.74M 2.48% | 7.74M 0% | 7.74M 0% | 7.74M 0% | 7.74M 0% | 7.74M 0% | 7.74M 0% | 7.58M 2.14% | 7.57M 0.10% | 7.57M - | 7.57M 0% | 7.57M 0% | 7.57M 0% | ||
weighted average shs out dil | 7.51M - | 7.51M 0% | 7.50M 0.21% | 7.50M 0% | 7.50M 0% | 7.47M 0.36% | 7.48M 0.18% | 7.48M 0% | 7.48M 0% | 7.47M 0.18% | 7.47M 0.04% | 7.47M 0% | 7.47M 0% | 7.46M 0.12% | 7.49M 0.38% | 7.49M 0% | 7.49M 0% | 7.49M 0% | 7.50M 0.15% | 7.50M 0% | 7.50M 0% | 7.50M 0% | 7.54M 0.45% | 7.54M 0% | 7.54M 0% | 7.54M 0% | 7.56M 0.26% | 7.56M 0% | 7.56M 0% | 7.56M 0% | 7.74M 2.48% | 7.74M 0% | 7.74M 0% | 7.74M 0% | 7.74M 0% | 7.74M 0% | 7.74M 0% | 7.58M 2.14% | 7.58M 0.00% | 7.57M - | 7.57M 0% | 7.57M 0% | 7.57M 0% | ||
eps | 3.75 - | 3.23 13.87% | 1.65 48.92% | 1.26 23.64% | 0.10 92.46% | 1.91 1,910.53% | 1.95 2.09% | -0.16 108.21% | 0.97 706.25% | 0.73 24.74% | 3.10 324.66% | 2.38 23.23% | 3.55 49.16% | 3.65 2.82% | 1.58 56.71% | 1.93 22.15% | 2.82 46.11% | 6.56 132.62% | 1.71 73.93% | 1.88 9.94% | 0.99 47.34% | 3.15 218.18% | 2.08 33.97% | 3.54 70.19% | 1.35 61.86% | -2.27 268.15% | 3.44 251.54% | 2.22 35.47% | 1.38 37.84% | 1.77 28.26% | 2.23 25.99% | 2.58 15.70% | 1.76 31.78% | 0.23 86.93% | -0.67 391.30% | 0.80 219.40% | 3.56 345% | 5.47 53.65% | 4.51 17.55% | 0 100% | 5.18 Infinity% | 5.18 0% | 3.64 29.73% | 4.46 22.61% | |
epsdiluted | 3.75 - | 3.23 13.87% | 1.65 48.92% | 1.26 23.64% | 0.10 92.46% | 1.91 1,910.53% | 1.95 2.09% | -0.16 108.21% | 0.97 706.25% | 0.73 24.74% | 3.10 324.66% | 2.38 23.23% | 3.55 49.16% | 3.65 2.82% | 1.58 56.71% | 1.93 22.15% | 2.82 46.11% | 6.56 132.62% | 1.71 73.93% | 1.88 9.94% | 0.99 47.34% | 3.15 218.18% | 2.08 33.97% | 3.54 70.19% | 1.35 61.86% | -2.27 268.15% | 3.44 251.54% | 2.22 35.47% | 1.38 37.84% | 1.77 28.26% | 2.23 25.99% | 2.58 15.70% | 1.76 31.78% | 0.23 86.93% | -0.67 391.30% | 0.80 219.40% | 3.56 345% | 5.47 53.65% | 4.51 17.55% | 0 100% | 5.18 Infinity% | 5.18 0% | 3.64 29.73% | 4.46 22.61% |
All numbers in DKK (except ratios and percentages)