GetYourGuide is a platform that offers tours and activities.

GetYourGuide

Agoda is an online travel platform that offers affordable deals on hotels, flights, activities, and more, with a hassle-free booking experience. It is a subsidiary of Booking Holdings and primarily caters to consumers in the Asia-Pacific region.

Robert Rosenstein

Agoda

Airbnb, Inc., together with its subsidiaries, operates a platform that enables hosts to offer stays and experiences to guests worldwide. The company's marketplace model connects hosts and guests online or through mobile devices to book spaces and experiences. It primarily offers private rooms, primary homes, or vacation homes. The company was formerly known as AirBed & Breakfast, Inc. and changed its name to Airbnb, Inc. in November 2010. Airbnb, Inc. was founded in 2007 and is headquartered in San Francisco, California.

Airbnb, Inc.

Booking.com is one of the largest online travel agencies, offering lodging reservation services for millions of properties worldwide, as well as flights, tours, and activities.

Metric
Company Name	GetYourGuide	Agoda	Airbnb, Inc.	Booking.com
Symbol			ABNB
MSH ID	DK:GETYOURGUIDE	COM:AGODA	COM:AIRBNB	COM:BOOKING
Market	PRIVATE	PRIVATE	STOCKS	PRIVATE
Sector	Consumer Services	Consumer Services	Consumer Cyclical	Consumer Services
Industry	Travel and Tourism	Travel and Accommodation	Travel Services	Online Travel Agency
Country	DE		US
Stage
Employee Count		5.00K	6.91K	10.00K
Website	getyourguide.dk	agoda.com	airbnb.com	booking.com
LinkedIn
Founders

Metric
Market Cap		97.83B
Enterprise Value
Monthly Web Traffic	89.28M		603.76M
Web Traffic Growth	-0.03		0.07
Valuation
Raised Capital

Metric
Revenue			9.92B
Revenue (LTM)
Revenue (NTM)
Gross Profit			7.03B
EBITDA			1.56B
Operating Income			1.52B
Net Income			4.79B
EPS			7.52
Diluted EPS			7.24
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.83
Operating Profit Margin			0.17
EBITDA Margin			0.16
Net Profit Margin			0.48
Return on Equity			0.69
Return on Assets			0.23
Return on Capital Employed			0.16

GETY

DK:GETYOURGUIDE

GetYourGuide

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			16.96
P/B Ratio			10.15
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			10.93
EV Multiple			55.16

Metric
Days Sales Outstanding			235.40
Days Payables Outstanding			35.75
Days Inventory Outstanding
Operating Cycle			365.42
Cash Conversion Cycle			341.15
Asset Turnover			0.48

Metric
Operating Cash Flow			3.88B
Free Cash Flow			3.88B
Cash Flow to Debt			2.19
Operating Cash Flow/Sales			0.42
Free Cash Flow Yield			0.05

Metric
Cash & Equivalents			6.90B
Accounts Receivable
Inventory
Goodwill			752M
Debt to Capitalization			0.22
Debt to Assets			0.11
Current Ratio			1.78
Quick Ratio			1.44

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue			0.11
R&D to Revenue			0.18
SG&A to Revenue			0.12