JDAN
DK:JEUDAN
Jeudan
- Stock
Last Close
214.00
22/11 08:00
Market Cap
11.74B
Beta: -
Volume Today
3
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.13B - | 1.15B 2.09% | 1.21B 4.83% | 1.24B 2.37% | 1.33B 7.80% | 1.58B 18.74% | 1.57B 1.11% | 1.53B 2.02% | 1.81B 18.22% | 2.00B 10.31% | 1.72B 14.16% | |
cost of revenue | 408.94M - | 426.46M 4.28% | 399.77M 6.26% | 409.61M 2.46% | 459.07M 12.07% | 629.46M 37.12% | 599.84M 4.70% | 561.77M 6.35% | 776.33M 38.19% | 836.48M 7.75% | 448.86M 46.34% | |
gross profit | 720.16M - | 726.21M 0.84% | 808.57M 11.34% | 827.39M 2.33% | 874.38M 5.68% | 953.86M 9.09% | 965.90M 1.26% | 972.30M 0.66% | 1.04B 6.68% | 1.16B 12.23% | 1.27B 8.96% | |
selling and marketing expenses | 9.00M - | 9.54M 5.93% | 8.42M 11.75% | 9.31M 10.57% | 11.79M 26.68% | 13.96M 18.36% | 13.34M 4.42% | 16.86M 26.44% | 17.16M 1.74% | 21.52M 25.44% | 20.24M 5.95% | |
general and administrative expenses | 80.38M - | 76.47M 4.86% | 90.62M 18.50% | 94.16M 3.91% | 94.80M 0.68% | 105.92M 11.73% | 116.70M 10.18% | 121.07M 3.74% | 143.70M 18.69% | 153.07M 6.52% | 153.74M 0.44% | |
selling general and administrative expenses | 89.38M - | 86.01M 3.77% | 99.04M 15.14% | 103.47M 4.47% | 106.59M 3.02% | 119.88M 12.47% | 130.04M 8.48% | 137.94M 6.07% | 160.86M 16.62% | 174.59M 8.54% | 173.98M 0.35% | |
research and development expenses | ||||||||||||
other expenses | 326.69M - | -992.68M 403.86% | 84.34M 108.50% | -546.36M 747.83% | 12.12M 102.22% | -204.58M 1,788.23% | -916.47M 347.98% | -564.11M 38.45% | -928.59M - | |||
cost and expenses | 498.33M - | 512.48M 2.84% | 498.81M 2.67% | 513.08M 2.86% | 565.65M 10.25% | 749.33M 32.47% | 729.88M 2.60% | 699.71M 4.13% | 937.19M 33.94% | 1.01B 7.88% | 622.84M 38.40% | |
operating expenses | 89.38M - | 86.01M 3.77% | 99.04M 15.14% | 103.47M 4.47% | 106.59M 3.02% | 119.88M 12.47% | 130.04M 8.48% | 137.94M 6.07% | 160.86M 16.62% | 174.59M 8.54% | 173.98M 0.35% | |
interest expense | 171.89M - | 188.38M 9.60% | 151.91M 19.36% | 144.18M 5.09% | 178.96M 24.13% | 180.81M 1.03% | 110.72M 38.76% | 111.99M 1.15% | 116.77M 4.27% | 180.10M 54.23% | 443.11M 146.04% | |
ebitda | 450.47M - | 950.17M 110.93% | 1.13B 18.72% | 1.08B 4.65% | 1.32B 23.14% | 1.50B 13.49% | 2.52B 67.44% | 1.60B 36.49% | 2.89B 80.94% | 2.07B 28.53% | 667.97M 67.68% | |
operating income | 434.11M - | 936.51M 115.73% | 1.11B 18.77% | 1.06B 4.73% | 1.30B 23.07% | 1.48B 13.58% | 2.49B 68.37% | 1.58B 36.65% | 2.87B 81.76% | 2.05B 28.58% | 649.48M 68.33% | |
depreciation and amortization | 16.36M - | 13.66M 16.51% | 15.77M 15.42% | 15.89M 0.77% | 20.29M 27.73% | 21.77M 7.26% | 22.67M 4.17% | 18.20M 19.74% | 19.86M 9.17% | 15.66M 21.17% | 18.48M 18.04% | |
total other income expenses net | 171.16M - | -1.17B 782.04% | -51.81M 95.56% | -674.65M 1,202.09% | -354.09M 47.51% | -715.80M 102.15% | -1.41B 97.62% | -1.00B 29.17% | 144.24M 114.40% | 2.26B 1,467.79% | -1.71B 175.71% | |
income before tax | 605.27M - | -230.90M 138.15% | 1.06B 559.28% | 385.00M 63.70% | 950.06M 146.77% | 765.51M 19.42% | 1.08B 41.02% | 578.17M 46.44% | 3.02B 421.70% | 4.31B 42.97% | -1.06B 124.64% | |
income tax expense | 33.53M - | -44.74M 233.44% | 241.88M 640.63% | 85.92M 64.48% | 208.88M 143.13% | 168.57M 19.30% | 237.85M 41.09% | 127.26M 46.49% | 664.54M 422.18% | 953.56M 43.49% | -234.39M 124.58% | |
net income | 571.75M - | -186.16M 132.56% | 818.59M 539.73% | 299.09M 63.46% | 741.18M 147.81% | 596.94M 19.46% | 841.70M 41.00% | 450.91M 46.43% | 2.35B 421.56% | 3.36B 42.83% | -828.30M 124.66% | |
weighted average shs out | 54.20M - | 55.33M 2.08% | 55.31M 0.03% | 54.91M 0.73% | 54.96M 0.10% | 55.43M 0.86% | 55.43M 0% | 55.42M 0.01% | 55.40M 0.05% | 55.38M 0.02% | 55.39M 0.01% | |
weighted average shs out dil | 54.20M - | 55.33M 2.08% | 55.31M 0.03% | 54.91M 0.73% | 54.96M 0.10% | 55.43M 0.86% | 55.43M 0% | 55.42M 0.01% | 55.40M 0.05% | 55.38M 0.02% | 55.39M 0.01% | |
eps | 10.55 - | -3.36 131.85% | 14.80 540.48% | 5.45 63.18% | 13.49 147.52% | 10.77 20.16% | 15.18 40.95% | 8.14 46.38% | 42.45 421.50% | 60.65 42.87% | -14.95 124.65% | |
epsdiluted | 10.55 - | -3.36 131.85% | 14.80 540.48% | 5.45 63.18% | 13.49 147.52% | 10.77 20.16% | 15.18 40.95% | 8.14 46.38% | 42.45 421.50% | 60.65 42.87% | -14.95 124.65% |
All numbers in (except ratios and percentages)