SPKS
DK:SPKS
Sparekassen Sjælland-Fyn
- Stock
Last Close
211.50
25/11 09:22
Market Cap
3.63B
Beta: -
Volume Today
4.77K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
net income | 123M - | 144.49M 17.47% | 215.84M 49.38% | 256.83M 18.99% | 207.93M 19.04% | 226.66M 9.01% | 227.17M 0.22% | 443.53M 95.24% | 371.76M 16.18% | 558.42M 50.21% | |
depreciation and amortization | 36M - | 31.19M 13.36% | 51.81M 66.11% | 57.10M 10.21% | 48.65M 14.80% | 61.21M 25.84% | 35.08M 42.69% | 31.55M 10.06% | 32.93M 4.37% | 47.13M 43.11% | |
deferred income tax | |||||||||||
stock based compensation | |||||||||||
change in working capital | 177M - | -633.42M 457.86% | 550.84M 186.96% | 222.87M 59.54% | -786.85M 453.06% | 627.15M 179.70% | 1.99B 217.19% | -1.70B 185.59% | -1.17B 31.06% | 904.65M 177.08% | |
accounts receivables | |||||||||||
inventory | |||||||||||
accounts payables | |||||||||||
other working capital | |||||||||||
other non cash items | 217M - | 218.68M 0.77% | 73.86M 66.22% | 28.59M 61.30% | 10.79M 62.27% | 77.69M 620.29% | 195.24M 151.31% | -14.42M 107.38% | 115.08M 898.22% | 11.21M 90.26% | |
net cash provided by operating activities | 553M - | -239.06M 143.23% | 892.35M 473.28% | 565.38M 36.64% | -519.49M 191.88% | 992.72M 291.10% | 2.45B 146.47% | -1.24B 150.76% | -653.95M 47.34% | 1.52B 332.65% | |
investments in property plant and equipment | -356.73M - | -66.19M 81.44% | -86.74M 31.05% | -123.25M 42.09% | -109.85M 10.88% | -105.68M 3.79% | -151.14M 43.01% | -152.09M 0.63% | -109.46M 28.03% | ||
acquisitions net | -26.88M - | -6.52M 75.74% | 25M - | -114.12M 556.47% | -12.98M 88.63% | -25.92M 99.75% | -25.95M 0.11% | ||||
purchases of investments | -146.56M - | -414.39M 182.74% | -1.62B 289.81% | -8.81B 445.49% | -534.37M 93.94% | ||||||
sales maturities of investments | 351M - | 146.56M - | 883.53M 502.83% | 300.27M 66.01% | 5.40B 1,699.31% | 979.81M 81.86% | |||||
other investing activites | 46M - | 127.48M 177.13% | 46.79M 63.30% | 62.25M 33.06% | 51.16M 17.82% | 106.03M 107.24% | -396.62M 474.07% | 1.38B 447.28% | 3.44B 149.78% | -431.94M 112.55% | |
net cash used for investing activites | 397M - | -229.24M 157.74% | -46.29M 79.81% | -31.01M 33.00% | -72.09M 132.48% | 21.18M 129.38% | -147.28M 795.42% | -101.77M 30.90% | -146.22M 43.67% | -121.91M 16.63% | |
debt repayment | -343M - | -134.95M 60.66% | -63M - | -220M - | -105M 52.27% | -280M 166.67% | -100M 64.29% | -171M 71% | |||
common stock issued | -64.16M - | 8.95M - | -220M - | 6.00M - | 49.64M 727.75% | 9.20M 81.46% | |||||
common stock repurchased | -6.90M - | -2.07M 70.01% | -56.34M 2,623.10% | -984K 98.25% | -4.74M 381.20% | -5.99M 26.55% | -4.94M 17.56% | -28.70M 480.95% | -63.58M 121.53% | ||
dividends paid | -28M - | -32.33M 15.47% | -38.87M 20.22% | -39.14M 0.69% | -43.41M - | -51.99M 19.75% | -24.48M 52.92% | -104.09M 325.27% | -103.64M 0.43% | ||
other financing activites | 9M - | 228.26M 2,436.20% | -55.23M 124.19% | 54.34M 198.39% | 225.60M 315.17% | 635.52M 181.71% | 175.52M 72.38% | 554.00M 215.63% | 94.65M 82.92% | 249.56M 163.66% | |
net cash used provided by financing activities | -362M - | -10.09M 97.21% | -96.17M 853.37% | -95.19M 1.02% | 224.61M 335.97% | 147.38M 34.39% | 12.54M 91.49% | 250.58M 1,897.48% | -88.50M 135.32% | -79.45M 10.22% | |
effect of forex changes on cash | |||||||||||
net change in cash | 588M - | -478.39M 181.36% | 749.89M 256.75% | 439.18M 41.43% | -366.97M 183.56% | 1.16B 416.45% | 2.31B 99.09% | -1.09B 147.28% | -888.66M 18.70% | 1.32B 248.54% | |
cash at beginning of period | 889M - | 1.48B 66.14% | 998.62M 32.39% | 1.75B 75.09% | 2.19B 25.12% | 1.82B 16.77% | 2.98B 63.78% | 5.29B 77.53% | 4.20B 20.65% | 3.31B 21.15% | |
cash at end of period | 1.48B - | 998.62M 32.39% | 1.75B 75.09% | 2.19B 25.12% | 1.82B 16.77% | 2.98B 63.78% | 5.29B 77.53% | 4.20B 20.65% | 3.31B 21.15% | 4.63B 39.85% | |
operating cash flow | 553M - | -239.06M 143.23% | 892.35M 473.28% | 565.38M 36.64% | -519.49M 191.88% | 992.72M 291.10% | 2.45B 146.47% | -1.24B 150.76% | -653.95M 47.34% | 1.52B 332.65% | |
capital expenditure | -356.73M - | -66.19M 81.44% | -86.74M 31.05% | -123.25M 42.09% | -109.85M 10.88% | -105.68M 3.79% | -151.14M 43.01% | -152.09M 0.63% | -109.46M 28.03% | ||
free cash flow | 553M - | -595.78M 207.74% | 826.15M 238.67% | 478.64M 42.06% | -642.74M 234.29% | 882.87M 237.36% | 2.34B 165.16% | -1.39B 159.51% | -806.04M 42.14% | 1.41B 275.17% |
All numbers in DKK (except ratios and percentages)