Estonia is a digital society that offers e-residency, allowing individuals to establish and manage an EU-based company online and access various public and private services.

Estonia

Companio offers online company incorporation and management services in Estonia, including accounting, invoicing, and payroll solutions. The platform provides expert assistance in navigating international laws and regulations, self-described as a streamlined business management tool.

Companio

Airwallex is a multinational financial technology company offering financial services and software as a service (SaaS). Founded in 2015 in Melbourne, Australia and currently based in Singapore, the company provides cross-border payments and financial services to businesses through a proprietary banking network and its API. It also offers business accounts, expense cards, and payroll services.

Max Li

Jacob Dai

Jack Zhang

Lucy Yueting Liu

Airwallex

Braintree provides online payment solutions and acts as a global payment processor. It offers tools for fraud detection and prevention, data security, and various payment methods.

Metric
Company Name	Estonia	Companio	Airwallex	Braintree
Symbol
MSH ID	EE:ESTONIA	CO:COMPANIO	COM:AIRWALLEX	COM:BRAINTREEPAYMENTS
Market	PRIVATE	PRIVATE	PRIVATE	PRIVATE
Sector	Technology	Commercial & Professional Services	Financial Services & Finance	Financial Services & Finance
Industry	Digital Services	Business Services	Financial Services & Finance	Fintech
Country	EE	EE	HK	US
Stage
Employee Count			1.20K
Website	estonia.ee	companio.co	airwallex.com	braintreepayments.com
LinkedIn			airwallex
Founders

Metric
Market Cap
Enterprise Value
Monthly Web Traffic	42.15K	210.79K
Web Traffic Growth	-0.38	0.44
Valuation
Raised Capital

Metric
Revenue
Revenue (LTM)
Revenue (NTM)
Gross Profit
EBITDA
Operating Income
Net Income
EPS
Diluted EPS
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin
Operating Profit Margin
EBITDA Margin
Net Profit Margin
Return on Equity
Return on Assets
Return on Capital Employed

ESTO

EE:ESTONIA

Estonia

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio
P/B Ratio
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio
EV Multiple

Metric
Days Sales Outstanding
Days Payables Outstanding
Days Inventory Outstanding
Operating Cycle
Cash Conversion Cycle
Asset Turnover

Metric
Operating Cash Flow
Free Cash Flow
Cash Flow to Debt
Operating Cash Flow/Sales
Free Cash Flow Yield

Metric
Cash & Equivalents
Accounts Receivable
Inventory
Goodwill
Debt to Capitalization
Debt to Assets
Current Ratio
Quick Ratio

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue