Cosmetics Care offers professional assistance in the field of cosmetics safety assessment and ensures compliance with legal regulations related to cosmetic products.

Cosmetics Care

Bath and Body Base Ltd. offers ingredients, ready to buy and bespoke assessments for cosmetic formulations.

Bath and Body Base Ltd.

Coty Inc., together with its subsidiaries, engages in the manufacture, marketing, distribution, and sale of beauty products worldwide. The company provides prestige fragrances, skin care, and color cosmetics products through prestige retailers, including perfumeries, department stores, e-retailers, direct-to-consumer websites, and duty-free shops under the Alexander McQueen, Burberry, Bottega Veneta, Calvin Klein, Cavalli, Chloe, Davidoff, Escada, Gucci, Hugo Boss, Jil Sander, Joop!, Kylie Jenner, Lacoste, Lancaster, Marc Jacobs, Miu Miu, Nikos, philosophy, Kim Kardashian West, and Tiffany & Co. brands. It also offers mass color cosmetics, fragrance, skin care, and body care products primarily through hypermarkets, supermarkets, drug stores, pharmacies, mid-tier department stores, traditional food and drug retailers, and e-commerce retailers under the Adidas, Beckham, Biocolor, Bozzano, Bourjois, Bruno Banani, CoverGirl, Jovan, Max Factor, Mexx, Monange, Nautica, Paixao, Rimmel, Risque, Sally Hansen, Stetson, and 007 James Bond brands. Coty Inc. also sells its products through third-party distributors to approximately 150 countries and territories. The company was founded in 1904 and is based in New York, New York. Coty Inc. is a subsidiary of Cottage Holdco B.V.

Coty Inc.

Estée Lauder is a cosmetics company that produces and markets skincare, makeup, fragrance, and hair care products.

Metric
Company Name	Cosmetics Care	Bath and Body Base Ltd.	Coty Inc.	Estée Lauder
Symbol			COTY
MSH ID	EU:COSMETICSCARE	COM:BATHANDBODYBASE	COM:COTY	COM:ESTEELAUDER
Market	PRIVATE	PRIVATE	STOCKS	PRIVATE
Sector	Commercial & Professional Services	Consumer Goods	Consumer Defensive	Consumer Goods
Industry	Cosmetics	Cosmetics	Household & Personal Products	Personal Care Products
Country	PL	GB	US	US
Stage
Employee Count			11.35K
Website	cosmeticscare.eu	bathandbodybase.com	coty.com	esteelauder.com
LinkedIn
Founders

Metric
Market Cap			8.57B
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue			6.12B
Revenue (LTM)
Revenue (NTM)
Gross Profit			3.75B
EBITDA			1.01B
Operating Income			585.90M
Net Income			89.40M
EPS			0.10
Diluted EPS			0.10
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.64
Operating Profit Margin			0.13
EBITDA Margin			0.16
Net Profit Margin			0.05
Return on Equity			0.08
Return on Assets			0.02
Return on Capital Employed			0.07

COSM

EU:COSMETICSCARE

Cosmetics Care

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			27.42
P/B Ratio			2.71
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			1.75
EV Multiple			5.91

Metric
Days Sales Outstanding			33.63
Days Payables Outstanding			238.49
Days Inventory Outstanding			129.65
Operating Cycle			162.93
Cash Conversion Cycle			-52.94
Asset Turnover			0.51

Metric
Operating Cash Flow			614.60M
Free Cash Flow			369.40M
Cash Flow to Debt			0.15
Operating Cash Flow/Sales			0.10
Free Cash Flow Yield			0.04

Metric
Cash & Equivalents			320.60M
Accounts Receivable			-104.50M
Inventory			764.10M
Goodwill			3.91B
Debt to Capitalization			0.51
Debt to Assets			0.35
Current Ratio			0.79
Quick Ratio			0.50

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue			0.02
R&D to Revenue
SG&A to Revenue