EU:ERG
ERG
- Stock
Last Close
19.62
22/11 16:35
Market Cap
3.49B
Beta: -
Volume Today
442.67K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.33B - | 4.83B 9.33% | 921.03M 80.95% | 1.03B 11.34% | 1.05B 2.74% | 1.02B 2.83% | 1.02B 0.21% | 973.70M 4.69% | 1.04B 6.62% | 713.84M 31.24% | 741M 3.80% | |
cost of revenue | 4.71B - | 4.51B 4.36% | 569.89M 87.36% | 526.23M 7.66% | 537.84M 2.21% | 499.26M 7.17% | 703.52M 40.91% | 462.24M 34.30% | 557.19M 20.54% | 171.98M 69.13% | 463M 169.22% | |
gross profit | 616.40M - | 324.54M 47.35% | 351.14M 8.20% | 499.26M 42.18% | 515.71M 3.30% | 524.47M 1.70% | 318.07M 39.35% | 511.45M 60.80% | 480.99M 5.96% | 541.86M 12.65% | 278M 48.70% | |
selling and marketing expenses | 1.08M - | 321K 70.17% | ||||||||||
general and administrative expenses | 90.48M - | 109.23M 20.73% | ||||||||||
selling general and administrative expenses | 122.17M - | 109.55M 10.33% | ||||||||||
research and development expenses | ||||||||||||
other expenses | 2.69M - | 13.02M 384.08% | 7.73M 40.61% | 10.27M 32.84% | 8.67M 15.54% | 21.87M 152.13% | -28.09M 228.44% | 356.46M 1,369.05% | 292.68M 17.89% | 277.56M 5.16% | ||
cost and expenses | 4.98B - | 4.70B 5.70% | 773.67M 83.53% | 824.28M 6.54% | 845.68M 2.60% | 815.48M 3.57% | 853.78M 4.70% | 818.70M 4.11% | 849.86M 3.81% | 449.54M 47.10% | 463M 2.99% | |
operating expenses | 266.35M - | 187.68M 29.54% | 203.79M 8.58% | 298.05M 46.25% | 307.84M 3.29% | 316.21M 2.72% | 150.26M 52.48% | 356.46M 137.23% | 292.68M 17.89% | 277.56M 5.16% | ||
interest expense | 41.83M - | 34.41M 17.74% | 25.08M 27.13% | 40.17M 60.19% | 28.72M 28.50% | 52.49M 82.75% | 99.67M 89.89% | 47.84M 52.00% | 37.52M 21.57% | 41.04M 9.38% | 19M 53.70% | |
ebitda | 441.66M - | 225.66M 48.91% | 227.05M 0.61% | 448.93M 97.72% | 422.35M 5.92% | 495.66M 17.36% | 473.11M 4.55% | 436.70M 7.69% | 468.33M 7.24% | 552.01M 17.87% | 503M 8.88% | |
operating income | 350.05M - | 136.86M 60.90% | 147.36M 7.67% | 201.21M 36.55% | 207.87M 3.31% | 208.26M 0.19% | 167.81M 19.42% | 123.42M 26.45% | 162.80M 31.91% | 273.40M 67.93% | 278M 1.68% | |
depreciation and amortization | 210.13M - | 187.60M 10.72% | 163.03M 13.10% | 253.66M 55.59% | 252.23M 0.56% | 274.07M 8.66% | 305.29M 11.39% | 313.28M 2.62% | 305.53M 2.47% | 278.62M 8.81% | 225M 19.24% | |
total other income expenses net | -166.22M - | -138.85M 16.47% | -110.62M 20.33% | -47.67M 56.90% | -67.68M 41.98% | -64.25M 5.08% | -114.96M 78.94% | -57.15M 50.29% | -50.60M 11.45% | -86.86M 71.66% | 7M 108.06% | |
income before tax | 183.83M - | -1.99M 101.08% | 36.74M 1,950% | 153.54M 317.90% | 140.19M 8.70% | 144.01M 2.73% | 52.85M 63.30% | 66.28M 25.41% | 112.20M 69.29% | 186.53M 66.26% | 285M 52.79% | |
income tax expense | 125.52M - | 50.02M 60.15% | 12.56M 74.89% | 28.66M 128.16% | 32.96M 15.01% | 39.68M 20.40% | 19.53M 50.78% | -43.26M 321.51% | 30.30M 170.03% | 97.57M 222.05% | 74M 24.16% | |
net income | 28.39M - | 47.76M 68.20% | 20.63M 56.81% | 122.46M 493.71% | 206.81M 68.89% | 132.63M 35.87% | 31.55M 76.21% | 107.89M 241.92% | 81.90M 24.08% | 88.97M 8.62% | 178M 100.08% | |
weighted average shs out | 142.80M - | 142.80M 0% | 142.80M 0% | 144.14M 0.94% | 148.82M 3.24% | 148.82M 0% | 148.87M 0.03% | 148.87M 0.00% | 149.54M 0.45% | 149.54M 0.00% | 148.33M 0.81% | |
weighted average shs out dil | 142.80M - | 142.80M 0% | 142.80M 0% | 144.14M 0.94% | 148.82M 3.24% | 148.82M 0% | 148.87M 0.03% | 148.87M 0.00% | 149.54M 0.45% | 149.54M 0.00% | 149.29M 0.17% | |
eps | 0.20 - | 0.33 65% | 0.14 57.58% | 0.85 507.14% | 1.39 63.53% | 0.89 35.97% | 0.21 76.40% | 0.72 242.86% | 0.55 23.61% | 0.59 7.27% | 1.19 101.69% | |
epsdiluted | 0.20 - | 0.33 65% | 0.14 57.58% | 0.85 507.14% | 1.39 63.53% | 0.89 35.97% | 0.21 76.40% | 0.72 242.86% | 0.55 23.61% | 0.59 7.27% | 1.20 103.39% |
All numbers in (except ratios and percentages)