EURONEXT:ALMDT
Median Technologies SA
- Stock
Last Close
6.82
30/08 15:39
Market Cap
46.65M
Beta: 1.88
Volume Today
738.48K
Avg: 36.60K
PE Ratio
−3.00
PFCF: −4.10
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 654.74K - | 717K 9.51% | 824K 14.92% | 1.44M 74.27% | 2.45M 70.54% | 2.91M 18.82% | 3.46M 18.87% | 3.96M 14.43% | 3.73M 5.74% | 3.36M 10.00% | 2.98M 11.20% | 4.04M 35.51% | 4.94M 22.25% | 5.93M 20.04% | 7.55M 27.28% | 10.14M 34.33% | 10.41M 2.65% | 12.72M 22.26% | 10.95M 13.99% | 11.33M 3.49% | 10.87M 4.01% | |
cost of revenue | 3.61M - | 2.00M 44.57% | 1.97M 1.60% | 2.68M 36.21% | 3.14M 17.00% | 3.91M 24.51% | 5.05M 29.15% | 7.82M 54.99% | 7.37M 5.72% | 6.64M 9.97% | 4.05M 38.92% | 4.23M 4.29% | 6.85M 61.88% | 8.73M 27.56% | 10.24M 17.30% | 12.49M 21.91% | 15.50M 24.14% | 20.40M 31.58% | 19.54M 4.19% | 18.53M 5.19% | ||
gross profit | -2.96M - | -1.28M 56.56% | -1.15M 10.83% | -1.25M 8.82% | -689K 44.70% | -997K 44.70% | -1.59M 59.18% | -3.86M 143.42% | -3.64M 5.70% | -3.28M 9.94% | -1.07M 67.30% | -188K 82.48% | -1.91M 913.83% | -2.80M 47.06% | -2.70M 3.82% | -2.35M 12.87% | -5.09M 116.90% | -7.67M 50.62% | -8.60M 12.05% | -7.20M 16.23% | 10.87M 250.95% | |
selling and marketing expenses | 64K - | 49K 23.44% | 55K 12.24% | 57K 3.64% | 97K 70.18% | 194K 100% | 213K - | 155K 27.23% | 79K 49.03% | 84K 6.33% | 89K 5.95% | 54K 39.33% | 111K 105.56% | 115K 3.60% | 113K 1.74% | 189K 67.26% | 292K 54.50% | 191K 34.59% | ||||
general and administrative expenses | 732K - | 1.06M 44.81% | 1.18M 11.42% | 2.26M 91.70% | 2.41M 6.63% | 3.33M 37.90% | 4.59M - | 5.32M 15.85% | 4.21M 20.97% | 3.39M 19.42% | 1.64M 51.52% | 1.43M 12.96% | 1.37M 4.48% | 1.74M 27.01% | 1.82M 4.67% | 2.90M 59.75% | 3.52M 21.34% | 3.50M 0.63% | ||||
selling general and administrative expenses | 796K - | 1.11M 39.32% | 1.24M 11.45% | 2.32M 87.78% | 2.51M 8.19% | 3.52M 40.30% | 4.19M 18.93% | 4.81M 14.73% | 5.48M 13.94% | 4.29M 21.76% | 3.47M 18.95% | 1.73M 50.13% | 1.48M 14.32% | 1.48M 0.47% | 1.85M 25.25% | 1.93M 4.27% | 3.09M 60.19% | 3.81M 23.37% | 3.69M 3.23% | |||
research and development expenses | 2.88M - | 1.40M 51.29% | 1.26M 10.14% | 1.36M 8.34% | 1.23M 10.04% | 1.43M 16.63% | 1.78M 24.46% | 1.73M 2.70% | 2.44M 40.85% | 2.86M 17.29% | 2.44M 14.63% | 2.09M 14.48% | 2.61M 24.78% | 2.53M 3.07% | 1.90M 24.68% | 2.62M 37.66% | 2.34M 10.61% | 2.89M 23.35% | 2.12M 26.61% | 3.25M 53.09% | ||
other expenses | -109K - | -156K 43.12% | -92K 41.03% | -142K 54.35% | -73.00K 48.59% | -129K 76.71% | -211K - | |||||||||||||||
cost and expenses | 3.67M - | 2.88M 21.45% | 3.27M 13.62% | 4.04M 23.63% | 5.50M 35.95% | 6.64M 20.72% | 9.08M 36.84% | 12.86M 41.58% | 12.15M 5.52% | 12.53M 3.14% | 9.22M 26.41% | 8.26M 10.41% | 8.69M 5.17% | 10.37M 19.41% | 11.81M 13.88% | 14.48M 22.58% | 17.50M 20.89% | 23.62M 34.92% | 23.36M 1.11% | 22.43M 3.96% | ||
operating expenses | 55.03K - | 878K 1,495.46% | 1.30M 48.29% | 1.36M 4.61% | 2.36M 73.27% | 2.73M 15.68% | 4.04M 47.84% | 5.04M 24.80% | 4.77M 5.22% | 5.89M 23.38% | 5.17M 12.31% | 4.03M 21.96% | 1.84M 54.33% | 1.64M 10.92% | 1.57M 4.33% | 1.99M 26.96% | 2.00M 0.50% | 3.22M 60.79% | 3.81M 18.42% | 3.90M 2.31% | ||
interest expense | 33K - | 251K 660.61% | 642K 155.78% | 664K 3.43% | 683K 2.86% | 718K 5.12% | 742K 3.34% | 789K 6.33% | ||||||||||||||
ebitda | -4.47M - | -2.08M 53.37% | -2.31M 11.03% | -2.51M 8.60% | -3.09M 22.75% | -3.57M 15.62% | -5.50M 54.04% | -8.19M 49.05% | -8.61M 5.15% | -8.89M 3.19% | -5.85M 34.21% | -3.88M 33.72% | -3.54M 8.80% | -4.10M 15.90% | -3.90M 4.83% | -4.12M 5.75% | -6.75M 63.67% | -10.47M 55.19% | -12.08M 15.32% | -10.63M 12.00% | 10.87M 202.31% | |
operating income | -2.16M - | -2.17M 0.42% | -2.32M 6.91% | -2.55M 10% | -3.13M 22.69% | -3.63M 16.03% | -5.62M 54.78% | -8.70M 54.74% | -8.38M 3.69% | -9.09M 8.44% | -6.01M 33.83% | -4.19M 30.28% | -3.75M 10.62% | -4.44M 18.57% | -4.26M 4.01% | -4.34M 1.78% | -7.10M 63.49% | -10.89M 53.49% | -12.41M 13.94% | -11.10M 10.54% | 10.87M 197.93% | |
depreciation and amortization | -2.31M - | 85K 103.68% | 5K 94.12% | 38K 660% | 45K 18.42% | 65K 44.44% | 127K 95.38% | 509K 300.79% | -234K 145.97% | 198K 184.62% | 165K 16.67% | 316K 91.52% | 212K 32.91% | 346K 63.21% | 366K 5.78% | 218K 40.44% | 349K 60.09% | 421K 20.63% | 335K 20.43% | 476K 42.09% | ||
total other income expenses net | -517.36K - | -26K 94.97% | 47K 280.77% | 85K 80.85% | 70K 17.65% | -38K 154.29% | 107K 381.58% | -169K 257.94% | 52.00K 130.77% | 127K 144.23% | -350K 375.59% | -11K 96.86% | -17K 54.55% | -196K 1,052.94% | -3.91M 1,892.86% | -4.97M 27.14% | -2.45M 50.64% | 2.33M 194.86% | 1.29M 44.65% | 1.14M 11.81% | ||
income before tax | -2.68M - | -2.20M 18.01% | -2.27M 3.51% | -2.47M 8.53% | -3.06M 24.08% | -3.67M 19.93% | -5.52M 50.26% | -8.87M 60.80% | -8.33M 6.11% | -8.96M 7.59% | -6.36M 28.98% | -4.20M 33.95% | -3.76M 10.44% | -4.64M 23.25% | -8.17M 76.14% | -9.31M 13.90% | -9.55M 2.59% | -8.57M 10.26% | -11.12M 29.83% | -9.97M 10.39% | ||
income tax expense | 464.53K - | 71K 84.72% | 60K 15.49% | 8K 86.67% | 9K 12.50% | 14K 55.56% | 62K 342.86% | 14K 77.42% | 6K 57.14% | 5K 16.67% | 34K 580% | 20K 41.18% | -3K 115.00% | 3K 200% | -11K 466.67% | 199K 1,909.09% | 238K 19.60% | 313K 31.51% | 208K 33.55% | 120K 42.31% | ||
net income | -2.21M - | -2.27M 2.41% | -2.21M 2.38% | -2.48M 11.84% | -3.05M 23.31% | -3.66M 19.82% | -5.45M 49.14% | -8.88M 62.89% | -8.32M 6.33% | -8.96M 7.61% | -6.33M 29.32% | -4.22M 33.28% | -3.76M 10.94% | -4.64M 23.42% | -8.16M 75.79% | -9.51M 16.50% | -9.79M 2.95% | -8.88M 9.25% | -11.33M 27.60% | -10.09M 10.98% | ||
weighted average shs out | 6.01M - | 10.46M 73.90% | 8.24M 21.25% | 11.74M 42.54% | 10.05M 14.41% | 13.19M 31.28% | 11.66M 11.65% | 12.21M 4.73% | 11.92M 2.34% | 12.19M 2.25% | 12.06M 1.05% | 12.10M 0.35% | 12.07M 0.26% | 12.09M 0.13% | 14.72M 21.82% | 15.47M 5.08% | 15.48M 0.06% | 15.78M 1.91% | 15.77M 0.04% | |||
weighted average shs out dil | 6.01M - | 10.46M 73.90% | 8.24M 21.25% | 11.74M 42.54% | 10.05M 14.41% | 13.19M 31.28% | 11.66M 11.65% | 12.21M 4.73% | 11.92M 2.34% | 12.19M 2.25% | 12.06M 1.05% | 12.10M 0.36% | 12.07M 0.27% | 12.10M 0.26% | 14.72M 21.66% | 15.47M 5.08% | 15.48M 0.06% | 15.78M 1.91% | 15.77M 0.04% | |||
eps | -0.38 - | -0.21 44.74% | -0.30 42.86% | -0.26 13.33% | -0.36 38.46% | -0.41 13.89% | -0.76 85.37% | -0.68 10.53% | -0.75 10.29% | -0.52 30.67% | -0.35 32.69% | -0.31 11.43% | -0.38 22.58% | -0.67 76.32% | -0.65 2.99% | -0.63 3.08% | -0.57 9.52% | -0.72 26.32% | -0.64 11.11% | |||
epsdiluted | -0.38 - | -0.21 44.74% | -0.30 42.86% | -0.26 13.33% | -0.36 38.46% | -0.41 13.89% | -0.76 85.37% | -0.68 10.53% | -0.75 10.29% | -0.52 30.67% | -0.35 32.69% | -0.31 11.43% | -0.38 22.58% | -0.67 76.32% | -0.65 2.99% | -0.63 3.08% | -0.57 9.52% | -0.72 26.32% | -0.64 11.11% |
All numbers in EUR (except ratios and percentages)