Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '13	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23
revenue	17.40K -	324.30K 1,763.82%	144.14K 55.55%			3.69K -	1.55M 41,869.61%	1.83M 18.23%	3.14M 71.57%	2.52M 19.85%	10.06K 99.60%
cost of revenue	1.09M -	1.32M 21.72%	2.77M 108.94%	3.87M 40.05%	7.71M 99.10%	10.70M 38.74%	7.57M 29.28%	16.73M 121.12%	20.34M 21.57%	29.50M 45.02%	3.03M 89.74%
gross profit	-1.07M -	-999.64K 6.60%	-2.62M 162.30%	-3.87M 47.75%	-7.71M 99.10%	-10.70M 38.69%	-6.02M 43.72%	-14.90M 147.55%	-17.21M 15.44%	-26.99M 56.85%	-3.02M 88.82%
selling and marketing expenses		-21.10K -	-1.01M 4,685.57%					-10.39M -	-14.09M 35.59%
general and administrative expenses	1.09M -	1.32M 21.72%	2.61M 97.14%					12.30M -	16.71M 35.81%
selling general and administrative expenses	1.09M -	1.30M 19.78%	1.60M 22.82%	48.09K 96.99%	2.46M 5,007.36%	2.40M 2.17%	3.69M 53.41%	1.91M 48.18%	2.62M 37.02%	2.74M 4.70%	129.24K 95.28%
research and development expenses			1.56M -	2.28M 46.06%
other expenses	-255.38K -	-43.12K 83.12%	-64.05K 48.54%	-13.88K 78.33%				-17K -	-290K 1,605.88%	1.70M 686.45%	-7.95K 100.47%
cost and expenses	1.92M -	2.85M 48.27%	4.43M 55.60%	6.22M 40.33%	10.56M 69.87%	13.46M 27.50%	11.43M 15.13%	18.66M 63.32%	23.25M 24.60%	29.98M 28.95%	3.16M 89.45%
operating expenses	832.28K -	1.52M 82.97%	1.66M 9.22%	2.34M 40.81%	2.85M 21.52%	2.76M 2.97%	3.86M 39.71%	1.93M 50.05%	2.91M 50.86%	479.95K 83.49%	137.19K 71.42%
interest expense	11.99K -	19.80K 65.18%	222.22K 1,022.03%					1.46M -	46K 96.84%	17.67K 61.58%	21.40K 21.10%
ebitda	-1.89M -	-2.40M 27.02%	-4.29M 78.39%	-6.19M 44.41%	-10.27M 65.87%	-13.55M 31.98%	-9.86M 27.22%	-16.70M 69.30%	-19.72M 18.14%	-29.82M 51.19%	-3.14M 89.45%
operating income	-1.90M -	-2.42M 27.07%	-4.31M 78.28%	-6.22M 44.22%	-10.29M 65.57%	-13.57M 31.84%	-9.87M 27.24%	-16.83M 70.49%	-20.11M 19.49%	-30.08M 49.57%	-3.15M 89.52%
depreciation and amortization	9K -	15.04K 67.14%	24.21K 60.94%	26.95K 11.31%	25.87K 4.01%	19.02K 26.48%	12K 36.90%	137K 1,041.67%	390K 184.67%	263.77K 32.37%	8.32K 96.85%
total other income expenses net	-11.84K -	-124.28K 949.92%	-168.06K 35.23%	16.70K 109.94%	-239.28K 1,532.47%	120.08K 150.19%	-13K 110.83%	-1.46M 11,115.38%	263K 118.04%	2.60M 888.01%	-52.22K 102.01%
income before tax	-1.91M -	-2.54M 32.78%	-4.48M 76.18%	-6.20M 38.44%	-10.53M 69.88%	-13.45M 27.70%	-9.89M 26.49%	-18.29M 85.01%	-19.85M 8.53%	-27.48M 38.46%	-3.21M 88.34%
income tax expense	-373.98K -	334.95K 189.56%	713.84K 113.12%	-957.93K 234.19%	1.15M 220.05%	1.46M 26.82%		-2.07M -	-2.49M 20.57%	2.55M 202.34%	-34.43K 101.35%
net income	-1.54M -	-2.21M 43.17%	-3.76M 70.57%	-5.24M 39.24%	-9.38M 78.98%	-11.99M 27.81%	-9.89M 17.55%	-16.22M 64.11%	-17.36M 7.00%	-24.94M 43.65%	-3.17M 87.28%
weighted average shs out	4.13M -	4.81M 16.49%	6.91M 43.72%	8.35M 20.85%	10.99M 31.54%	15.77M 43.54%	16.78M 6.39%	20.41M 21.62%	26.96M 32.10%	34.53M 28.05%	34.49M 0.12%
weighted average shs out dil	4.25M -	4.81M 13.10%	6.91M 43.72%	8.35M 20.85%	10.99M 31.54%	15.77M 43.54%	16.78M 6.39%	20.41M 21.62%	26.96M 32.10%	34.53M 28.05%	34.49M 0.12%
eps	-0.36 -	-0.46 27.78%	-0.54 17.39%	-0.63 16.67%	-0.85 34.92%	-0.76 10.59%	-0.59 22.37%	-0.79 33.90%	-0.64 18.99%	-0.72 12.50%	-0.09 87.24%
epsdiluted	-0.36 -	-0.46 27.78%	-0.54 17.39%	-0.63 16.67%	-0.85 34.92%	-0.76 10.59%	-0.59 22.37%	-0.79 33.90%	-0.64 18.99%	-0.72 12.50%	-0.09 87.24%

All numbers in EUR (except ratios and percentages)