Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Mar '14	Mar '15	Mar '16	Mar '17	Mar '18	Mar '19	Mar '20	Mar '21	Mar '22	Mar '23
revenue	3.30M -	7.60M 130.30%	12.60M 65.79%	15.40M 22.22%	18M 16.88%	20.60M 14.44%	24M 16.50%	18.90M 21.25%	14.90M 21.16%	10.10M 32.21%
cost of revenue	100K -	1.20M 1,100%	2.10M 75%	3.90M 85.71%	2.20M 43.59%	3.90M 77.27%	2.40M 38.46%	5.50M 129.17%	3.40M 38.18%	7.60M 123.53%
gross profit	3.20M -	6.40M 100%	10.50M 64.06%	11.50M 9.52%	15.80M 37.39%	16.70M 5.70%	21.60M 29.34%	13.40M 37.96%	11.50M 14.18%	2.50M 78.26%
selling and marketing expenses		900K -	1.30M 44.44%	2M 53.85%	4M 100%	3.50M 12.50%	4M 14.29%	2.50M 37.50%	900K 64%	700K 22.22%
general and administrative expenses	1.30M -	3.10M 138.46%	4M 29.03%	4.10M 2.50%	1.50M 63.41%	2M 33.33%	1.60M 20%	2.60M 62.50%	2.90M 11.54%	8.50M 193.10%
selling general and administrative expenses	1.30M -	4M 207.69%	5.30M 32.50%	6.10M 15.09%	5.50M 9.84%	5.50M 0%	5.60M 1.82%	5.10M 8.93%	3.80M 25.49%	5.80M 52.63%
research and development expenses	1.20M -	2.50M 108.33%	3.30M 32%	3.80M 15.15%	4.90M 28.95%	7.40M 51.02%	9.80M 32.43%	1.60M 83.67%	2.20M 37.50%	2.40M 9.09%
other expenses	-200K -	-300K 50%		-300K -	2.90M 1,066.67%	700K 75.86%	3.40M 385.71%	10.20M 200%	18.80M 84.31%	-1.50M 107.98%
cost and expenses	2.40M -	7.40M 208.33%	10.70M 44.59%	13.50M 26.17%	15.50M 14.81%	17.50M 12.90%	21.20M 21.14%	22.40M 5.66%	28.20M 25.89%	17.30M 38.65%
operating expenses	2.30M -	6.20M 169.57%	8.60M 38.71%	9.60M 11.63%	13.30M 38.54%	13.60M 2.26%	18.80M 38.24%	16.90M 10.11%	24.80M 46.75%	9.70M 60.89%
interest expense	4.60M -	1.40M 69.57%	800K 42.86%	500K 37.50%	200K 60%	-400K 300%	200K 150%	100K 50%	200K 100%	200K 0%
ebitda	200K -	2.30M 1,050%	2.20M 4.35%	9.50M 331.82%	4.50M 52.63%	5.80M 28.89%	8.80M 51.72%	800K 90.91%	-11.90M 1,587.50%	-1.80M 84.87%
operating income	1.30M -	1.50M 15.38%	400K 73.33%	8.50M 2,025%	2.50M 70.59%	2.50M 0%	2.90M 16%	-11.60M 500%	-23.50M 102.59%	-7.20M 69.36%
depreciation and amortization	-1.90M -	-300K 84.21%	1.60M 633.33%	1.30M 18.75%	2M 53.85%	4.10M 105%	6.20M 51.22%	12.60M 103.23%	11.60M 7.94%	5.40M 53.45%
total other income expenses net	-3.80M -	-400K 89.47%	-700K 75%	-700K 0%	-400K 42.86%	-400K 0%	-1M 150%	-400K 60%	-1.40M 250%	-1.50M 7.14%
income before tax	-2.50M -	1.10M 144%	-300K 127.27%	7.80M 2,700%	2.10M 73.08%	2.10M 0%	1.90M 9.52%	-12M 731.58%	-24.90M 107.50%	-8.70M 65.06%
income tax expense	800K -	1M 25%	-500K 150%	-200K 60%	-200K 0%	-600K 200%	100K 116.67%	-300K 400%	100K 133.33%	900K 800%
net income	-2.50M -	1.20M 148%	300K 75%	7.70M 2,466.67%	2.30M 70.13%	2.70M 17.39%	2.30M 14.81%	-11.90M 617.39%	-25M 110.08%	-9.50M 62%
weighted average shs out	52.33M -	128.89M 146.31%	189.60M 47.10%	202.39M 6.74%	260.66M 28.79%	293.06M 12.43%	294.92M 0.63%	292.45M 0.84%	304.79M 4.22%	379.28M 24.44%
weighted average shs out dil	52.33M -	128.89M 146.31%	189.60M 47.10%	269.85M 42.33%	260.66M 3.40%	293.06M 12.43%	294.92M 0.63%	292.45M 0.84%	304.79M 4.22%	379.28M 24.44%
eps	-0.05 -	0.01 119.46%	0.00 82.80%	0.04 2,275%	0.01 76.84%	0.01 4.55%	0.01 15.22%	-0.04 621.79%	-0.08 101.47%	-0.03 69.51%
epsdiluted	-0.05 -	0.01 119.46%	0.00 82.80%	0.03 1,681.25%	0.01 69.12%	0.01 4.55%	0.01 15.22%	-0.04 621.79%	-0.08 101.47%	-0.03 69.51%

All numbers in EUR (except ratios and percentages)