EURONEXT:BN
Danone S.A.
- Stock
Last Close
65.54
08/11 16:35
Market Cap
37.54B
Beta: 0.48
Volume Today
1.05M
Avg: 1.53M
PE Ratio
41.13
PFCF: 18.94
Dividend Yield
3.24%
Payout:129.09%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 21.30B - | 21.14B 0.72% | 22.41B 6.00% | 21.94B 2.09% | 24.81B 13.07% | 24.65B 0.65% | 25.29B 2.58% | 23.62B 6.59% | 24.28B 2.80% | 27.66B 13.92% | 27.62B 0.15% | |
cost of revenue | 10.98B - | 11.06B 0.72% | 11.21B 1.41% | 10.74B 4.17% | 12.63B 17.55% | 12.73B 0.79% | 12.88B 1.16% | 12.27B 4.74% | 12.76B 4.02% | 14.92B 16.94% | 14.54B 2.59% | |
gross profit | 10.32B - | 10.09B 2.26% | 11.20B 11.02% | 11.20B 0% | 12.18B 8.77% | 11.92B 2.14% | 12.41B 4.09% | 11.35B 8.51% | 11.52B 1.48% | 12.74B 10.57% | 13.08B 2.71% | |
selling and marketing expenses | 5.42B - | 5.21B 3.98% | 5.68B 8.98% | 5.56B 2.03% | 5.83B 4.84% | 5.68B 2.50% | 5.77B 1.55% | 5.37B 7.05% | 5.52B 2.80% | 6.29B 14.10% | 6.29B 0.10% | |
general and administrative expenses | 1.71B - | 1.74B 2.11% | 1.94B 11.53% | 2.00B 3.09% | 2.23B 11.23% | 2.34B 5.07% | 2.38B 1.84% | 2.29B 4.19% | 2.33B 1.84% | 2.64B 13.32% | 2.75B 4.21% | |
selling general and administrative expenses | 7.15B - | 6.97B 2.52% | 7.64B 9.63% | 7.59B 0.67% | 8.08B 6.49% | 8.03B 0.71% | 8.16B 1.63% | 7.65B 6.21% | 7.84B 2.51% | 8.93B 13.87% | 9.04B 1.18% | |
research and development expenses | 275M - | 272M 1.09% | 307M 12.87% | 333M 8.47% | 342M 2.70% | 337M 1.46% | 351M 4.15% | 323M 7.98% | 338M 4.64% | 339M 0.30% | 398M 17.40% | |
other expenses | -221M - | -16M 92.76% | -193M 1,106.25% | -137M 29.02% | -228M 66.42% | 16M 107.02% | 11M 31.25% | -14M 227.27% | 34M 342.86% | 53M 55.88% | -24.14B 45,643.40% | |
cost and expenses | 18.95B - | 19.11B 0.85% | 20.24B 5.89% | 19.17B 5.29% | 21.15B 10.34% | 21.30B 0.70% | 22.25B 4.47% | 20.62B 7.31% | 21.53B 4.43% | 24.25B 12.59% | 24.14B 0.44% | |
operating expenses | 7.97B - | 8.06B 1.03% | 9.03B 12.03% | 8.42B 6.67% | 8.52B 1.13% | 8.56B 0.55% | 9.37B 9.39% | 8.35B 10.83% | 8.77B 5.03% | 9.32B 6.26% | 24.14B 158.91% | |
interest expense | 269M - | 274M 1.86% | 408M 48.91% | 490M 20.10% | 725M 47.96% | 558M 23.03% | 588M 5.38% | 514M 12.59% | 449M 12.65% | 308M 31.40% | 172M 44.16% | |
ebitda | 3.47B - | 3.36B 3.12% | 3.73B 11.17% | 3.81B 2.14% | 4.44B 16.37% | 4.52B 1.87% | 5.09B 12.68% | 4.42B 13.25% | 4.15B 6.16% | 5.08B 22.48% | 5.14B 1.14% | |
operating income | 2.76B - | 2.65B 3.70% | 2.96B 11.57% | 3.06B 3.28% | 3.59B 17.50% | 3.62B 0.83% | 3.87B 6.76% | 3.33B 13.93% | 3.33B 0.18% | 3.21B 3.60% | 3.48B 8.27% | |
depreciation and amortization | 710M - | 704M 0.85% | 772M 9.66% | 755M 2.20% | 844M 11.79% | 897M 6.28% | 1.23B 36.57% | 1.09B 11.10% | 811M 25.53% | 1.86B 129.72% | 1.61B 13.53% | |
total other income expenses net | -602M - | -802M 33.22% | -938M 16.96% | -427M 54.48% | -192M 55.04% | -468M 143.75% | -1.05B 123.72% | -537M 48.71% | -755M 40.60% | -1.38B 83.18% | -1.79B 29.79% | |
income before tax | 2.15B - | 1.85B 14.02% | 2.02B 9.23% | 2.63B 30.05% | 3.40B 29.27% | 3.15B 7.23% | 2.82B 10.59% | 2.79B 1.03% | 2.58B 7.59% | 1.83B 28.99% | 1.69B 7.97% | |
income tax expense | 604M - | 599M 0.83% | 626M 4.51% | 804M 28.43% | 842M 4.73% | 716M 14.96% | 793M 10.75% | 762M 3.91% | 589M 22.70% | 778M 32.09% | 768M 1.29% | |
net income | 1.42B - | 1.12B 21.31% | 1.28B 14.57% | 1.72B 34.17% | 2.45B 42.62% | 2.35B 4.24% | 1.92B 18.48% | 1.96B 2.14% | 1.92B 1.64% | 959M 50.16% | 881M 8.13% | |
weighted average shs out | 587.41M - | 594.47M 1.20% | 609.65M 2.55% | 616.44M 1.11% | 626.95M 1.71% | 642.72M 2.51% | 648.25M 0.86% | 649.33M 0.17% | 646.16M 0.49% | 639.05M 1.10% | 641.03M 0.31% | |
weighted average shs out dil | 588.47M - | 595.54M 1.20% | 610.16M 2.45% | 616.70M 1.07% | 627.12M 1.69% | 643.45M 2.60% | 649.11M 0.88% | 649.97M 0.13% | 646.45M 0.54% | 639.48M 1.08% | 641.74M 0.35% | |
eps | 2.42 - | 1.88 22.31% | 2.10 11.70% | 2.79 32.86% | 3.90 39.78% | 3.65 6.41% | 2.95 19.18% | 2.99 1.36% | 2.94 1.67% | 1.48 49.66% | 1.36 8.11% | |
epsdiluted | 2.42 - | 1.88 22.31% | 2.10 11.70% | 2.79 32.86% | 3.90 39.78% | 3.65 6.41% | 2.95 19.18% | 2.99 1.36% | 2.94 1.67% | 1.48 49.66% | 1.36 8.11% |
All numbers in EUR (except ratios and percentages)