EURONEXT:BUI
Barbara Bui SA
- Stock
Last Close
7.95
14/08 09:30
Market Cap
5.28M
Beta: 0.93
Volume Today
104
Avg: 34
PE Ratio
4.50
PFCF: −7.52
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 18.41M - | 14.86M 19.30% | 16.50M 11.07% | 12.84M 22.16% | 11.99M 6.64% | 10.39M 13.35% | 8.33M 19.78% | 6.33M 24.02% | 7.33M 15.81% | 6.51M 11.21% | 7.43M 14.13% | 5.71M 23.12% | 5.61M 1.79% | 3.19M 43.17% | 4.12M 29.16% | 3.79M 8.11% | 5.48M 44.89% | 5.00M 8.81% | 5.92M 18.30% | 5.53M 6.54% | 6.48M 17.20% | |
cost of revenue | 8.14M - | 5.97M 26.67% | 6.04M 1.27% | 4.72M 21.83% | 4.62M 2.14% | 4.11M 11.10% | 3.56M 13.29% | 2.18M 38.90% | 2.25M 3.31% | 2.38M 5.69% | 2.22M 6.60% | 2.04M 8.15% | 1.86M 8.83% | 1.50M 19.53% | 1.88M 25.80% | 1.56M 17.16% | 1.24M 20.21% | 1.82M 46.70% | 1.61M 11.73% | 1.69M 5.03% | 1.68M 0.95% | |
gross profit | 10.27M - | 8.89M 13.47% | 10.46M 17.64% | 8.12M 22.36% | 7.37M 9.26% | 6.28M 14.77% | 4.77M 24.03% | 4.16M 12.91% | 5.08M 22.36% | 4.13M 18.69% | 5.21M 26.05% | 3.67M 29.50% | 3.75M 2.12% | 1.69M 54.88% | 2.24M 32.13% | 2.23M 0.49% | 4.24M 90.48% | 3.18M 25.09% | 4.30M 35.55% | 3.84M 10.87% | 4.80M 25.20% | |
selling and marketing expenses | 8.45M - | 8.74M 3.48% | 8.26M 5.52% | 8.30M 0.52% | 7.91M 4.71% | 6.98M 11.70% | 5.21M 25.37% | 4.87M 6.58% | 4.03M 17.31% | 4.47M 10.95% | 4.32M 3.20% | 4.15M 4.00% | 3.57M 13.90% | 3.17M 11.42% | 2.94M 7.26% | 2.90M 1.09% | 3.58M 23.24% | 3.71M 3.74% | 3.95M 6.41% | 3.94M 0.33% | ||
general and administrative expenses | 1.32M - | 1.21M 8.75% | 1.17M 3.14% | 1.15M 2.13% | 1.02M 10.56% | 1.11M 7.90% | 992K 10.31% | 1.05M 5.75% | 1.31M 24.69% | 991K 24.24% | 957K 3.43% | 995K 3.97% | 970K 2.51% | 824K 15.05% | 297K 63.96% | 576K 93.94% | 651K 13.02% | 751K 15.36% | 532K 29.16% | 857K 61.09% | ||
selling general and administrative expenses | 9.77M - | 9.95M 1.82% | 9.43M 5.23% | 9.45M 0.19% | 8.93M 5.42% | 8.09M 9.45% | 6.20M 23.31% | 5.92M 4.61% | 5.33M 9.87% | 5.46M 2.32% | 5.28M 3.24% | 5.08M 3.79% | 4.62M 9.07% | 4.20M 9.20% | 3.13M 25.39% | 3.52M 12.52% | 4.05M 15.05% | 4.50M 10.96% | 4.42M 1.71% | 4.84M 9.59% | ||
research and development expenses | ||||||||||||||||||||||
other expenses | -4.76M - | 1K - | 498K 49,700% | 9K 98.19% | -8K 188.89% | 134K 1,775% | -40K 129.85% | 23K 157.50% | -67K 391.30% | 21K 131.34% | ||||||||||||
cost and expenses | 16.40M - | 15.40M 6.11% | 14.58M 5.31% | 13.37M 8.33% | 13.09M 2.09% | 9.29M 29.01% | 8.10M 12.82% | 8.40M 3.73% | 7.90M 5.94% | 3.83M 51.47% | 7.24M 88.71% | 7.12M 1.63% | 5.98M 15.99% | 5.68M 5.00% | 5.02M 11.65% | 4.95M 1.45% | 5.34M 7.86% | 6.30M 18.03% | 6.10M 3.19% | 6.51M 6.84% | 1.68M 74.27% | |
operating expenses | 8.27M - | 9.43M 14.12% | 8.54M 9.48% | 8.64M 1.23% | 8.47M 2.07% | 5.18M 38.79% | 4.54M 12.45% | 6.22M 37.21% | 5.65M 9.17% | 1.46M 74.21% | 5.02M 244.10% | 5.08M 1.26% | 4.12M 18.86% | 4.19M 1.55% | 3.14M 25.04% | 3.39M 7.97% | 4.09M 20.78% | 4.47M 9.31% | 4.49M 0.29% | 4.82M 7.49% | ||
interest expense | 36.25K - | 61K - | 60K 1.64% | 37K 38.33% | 60K 62.16% | 44K 26.67% | 19K 56.82% | 73K 284.21% | 84K 15.07% | 55K 34.52% | ||||||||||||
ebitda | 611K - | -529K 186.58% | 1.20M 327.22% | -1.01M 184.19% | -841K 16.90% | -513K 39.00% | -1.58M 207.80% | -1.67M 5.57% | 16K 100.96% | -1.98M 12,487.50% | -512K 74.17% | -572K 11.72% | 420K 173.43% | -1.69M 501.19% | 95K 105.64% | -88K 192.63% | 766K 970.45% | -313K 140.86% | 923K 394.89% | 91K 90.14% | 5.01M 5,406.59% | |
operating income | 387K - | -899K 332.30% | 914K 201.67% | -1.41M 254.27% | -1.22M 13.48% | -1.31M 7.30% | -1.33M 1.91% | -1.80M 35.01% | -168K 90.67% | -2.76M 1,545.24% | -47K 98.30% | -1.41M 2,891.49% | -370K 73.68% | -2.49M 573.78% | -901K 63.86% | -1.16M 28.97% | 148K 112.74% | -1.30M 976.35% | -181K 86.04% | -985K 444.20% | 4.80M 587.72% | |
depreciation and amortization | 224K - | 370K 65.18% | 288K 22.16% | 398K 38.19% | 379K 4.77% | 796K 110.03% | -245K 130.78% | 134K 154.69% | 184K 37.31% | 782K 325% | -465K 159.46% | 834K 279.35% | 790K 5.28% | 808K 2.28% | 996K 23.27% | 1.07M 7.83% | 618K 42.46% | 984K 59.22% | 1.10M 12.20% | 1.08M 2.54% | 207K 80.76% | |
total other income expenses net | 1.52M - | 298K 80.42% | 916K 207.38% | 834K 8.95% | 106K 87.29% | 2.35M 2,119.81% | 1.53M 35.10% | -299K 119.58% | -436K 45.82% | 5.42M 1,342.43% | 237K 95.62% | -875K 469.20% | 1.72M 296.57% | -94K 105.47% | -230K 144.68% | 188K 181.74% | 368K 95.74% | 570K 54.89% | 1.94M 240.53% | -126K 106.49% | -4.80M 3,712.70% | |
income before tax | 1.91M - | -601K 131.48% | 1.83M 404.49% | -576K 131.48% | -1.11M 93.40% | 1.04M 193.72% | 193K 81.51% | -2.10M 1,188.08% | -604K 71.24% | 2.65M 539.24% | 190K 92.84% | -2.28M 1,300.53% | 1.35M 159.18% | -2.59M 291.63% | -1.13M 56.28% | -974K 13.88% | 516K 152.98% | -727K 240.89% | 1.76M 342.09% | -1.11M 163.13% | ||
income tax expense | 863K - | 100K 88.41% | 528K 428% | 186K 64.77% | 72K 61.29% | 838K 1,063.89% | 106K 87.35% | 129K 21.70% | 134K 3.88% | 107K 20.15% | 67K 37.38% | -52K 177.61% | -19K 63.46% | 43K 326.32% | -49K 213.95% | 56K 214.29% | -66K 217.86% | 30K 145.45% | -85K 383.33% | 28K 132.94% | -207K 839.29% | |
net income | 1.05M - | -501K 147.90% | 1.30M 359.88% | -762K 158.53% | -1.04M 36.75% | 206K 119.77% | 299K 45.15% | -1.97M 759.20% | -470K 76.15% | 2.55M 641.70% | 123K 95.17% | -2.23M 1,912.20% | 1.37M 161.42% | -2.63M 292.11% | -1.08M 58.86% | -1.03M 4.81% | 582K 156.50% | -757K 230.07% | 1.84M 343.73% | -1.14M 161.73% | 207K 118.17% | |
weighted average shs out | 674.65K - | 674.65K 0% | 674.65K 0% | 674.34K 0.05% | 674.65K 0.05% | 664.52K 1.50% | 684.78K 3.05% | 673.69K 1.62% | 673.84K 0.02% | 670K 0.57% | 679.30K 1.39% | 661.81K 2.57% | 661.81K 0% | 659.88K 0.29% | 657.96K 0.29% | 659.88K 0.29% | 659.88K 0% | 659.88K 0% | 659.88K 0% | 659.88K 0% | 659.88K 0% | |
weighted average shs out dil | 674.65K - | 674.65K 0% | 674.65K 0% | 674.65K 0% | 674.65K 0% | 664.52K 1.50% | 684.78K 3.05% | 673.69K 1.62% | 675.61K 0.28% | 670K 0.83% | 679.30K 1.39% | 661.81K 2.57% | 661.81K 0% | 659.88K 0.29% | 659.88K 0% | 659.88K 0% | 659.88K 0% | 659.88K 0% | 659.88K 0% | 659.88K 0% | 659.88K 0% | |
eps | 1.55 - | -0.74 147.74% | 1.93 360.81% | -1.13 158.55% | -1.54 36.28% | 0.31 120.13% | 0.44 41.94% | -2.93 765.91% | -0.70 76.11% | 3.80 642.86% | 0.18 95.26% | -3.37 1,972.22% | 2.07 161.42% | -3.99 292.75% | -1.64 58.90% | -1.56 4.88% | 0.88 156.41% | -1.15 230.68% | 2.80 343.48% | -1.73 161.79% | 0.31 118.15% | |
epsdiluted | 1.55 - | -0.74 147.74% | 1.93 360.81% | -1.13 158.55% | -1.54 36.28% | 0.31 120.13% | 0.44 41.94% | -2.93 765.91% | -0.70 76.11% | 3.80 642.86% | 0.18 95.26% | -3.37 1,972.22% | 2.07 161.42% | -3.99 292.75% | -1.64 58.90% | -1.56 4.88% | 0.88 156.41% | -1.15 230.68% | 2.80 343.48% | -1.73 161.79% | 0.31 118.15% |
All numbers in EUR (except ratios and percentages)