EURONEXT:DG
Vinci SA
- Stock
Last Close
107.60
30/08 15:35
Market Cap
59.39B
Beta: 0.96
Volume Today
995.22K
Avg: 1.02M
PE Ratio
30.51
PFCF: 22.62
Dividend Yield
3.42%
Payout:41.43%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 22.11B - | 18.70B 15.44% | 20.50B 9.64% | 18.22B 11.12% | 21.10B 15.84% | 17.88B 15.29% | 20.80B 16.37% | 18.94B 8.96% | 22.14B 16.89% | 20.15B 8.97% | 24.20B 20.10% | 22.16B 8.44% | 26.79B 20.89% | 18.89B 29.47% | 25.22B 33.50% | 22.99B 8.84% | 27.24B 18.45% | 28.87B 6.01% | 33.64B 16.51% | 32.90B 2.21% | 36.99B 12.44% | 34.25B 7.41% | |
cost of revenue | 18.85B - | 16.63B 11.79% | 17.83B 7.24% | 16.20B 9.13% | 18.27B 12.77% | 15.70B 14.09% | 17.72B 12.85% | 16.58B 6.42% | 18.78B 13.29% | 17.57B 6.45% | 20.66B 17.58% | 19.36B 6.31% | 21.68B 11.98% | 18.17B 16.17% | 21.11B 16.16% | 20.93B 0.85% | 22.49B 7.49% | 25.53B 13.48% | 28.94B 13.37% | 28.79B 0.51% | 29.37B 2.00% | 30.37B 3.41% | |
gross profit | 3.26B - | 2.07B 36.60% | 2.67B 28.93% | 2.01B 24.43% | 2.83B 40.52% | 2.18B 23.07% | 3.09B 41.75% | 2.36B 23.53% | 3.35B 42.16% | 2.58B 23.10% | 3.54B 37.25% | 2.80B 20.87% | 5.11B 82.48% | 723M 85.86% | 4.12B 469.43% | 2.07B 49.79% | 4.74B 129.41% | 3.35B 29.42% | 4.70B 40.39% | 4.10B 12.66% | 7.62B 85.65% | 3.88B 49.13% | |
selling and marketing expenses | |||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||
selling general and administrative expenses | 43M - | 65M 51.16% | 37M 43.08% | 54M 45.95% | 41M 24.07% | 60M 46.34% | 91M 51.67% | 69M 24.18% | 117M 69.57% | 93M 20.51% | 140M 50.54% | 113M 19.29% | 1.20B 959.29% | 97M 91.90% | 1.02B 950.52% | 122M 88.03% | 1.15B 840.16% | 131M 88.58% | 225M 71.76% | 276M 22.67% | 2.18B 690.58% | 314M 85.61% | |
research and development expenses | |||||||||||||||||||||||
other expenses | -277M - | ||||||||||||||||||||||
cost and expenses | 19.83B - | 16.71B 15.73% | 18.57B 11.14% | 16.61B 10.57% | 19.14B 15.21% | 16.15B 15.58% | 18.55B 14.86% | 17.06B 8.06% | 19.58B 14.77% | 17.94B 8.37% | 21.59B 20.33% | 19.79B 8.34% | 23.64B 19.45% | 18.83B 20.32% | 22.95B 21.88% | 21.48B 6.44% | 24.51B 14.12% | 25.90B 5.70% | 29.92B 15.49% | 29.50B 1.39% | 32.30B 9.50% | 30.65B 5.12% | |
operating expenses | 979M - | 82M 91.62% | 740M 802.44% | 405M 45.27% | 862M 112.84% | 455M 47.22% | 838M 84.18% | 479M 42.84% | 794M 65.76% | 367M 53.78% | 925M 152.04% | 428M 53.73% | 1.96B 357.48% | 662M 66.19% | 1.85B 179.00% | 548M 70.33% | 2.01B 267.34% | 377M 81.27% | 975M 158.62% | 706M 27.59% | 2.93B 315.16% | 277M 90.55% | |
interest expense | 554M - | ||||||||||||||||||||||
ebitda | 3.20B - | 2.54B 20.47% | 3.12B 22.44% | 2.56B 17.84% | 3.17B 23.91% | 2.67B 15.83% | 3.40B 27.30% | 2.85B 16.24% | 3.70B 30.10% | 3.14B 15.33% | 3.92B 24.84% | 3.64B 7.05% | 4.31B 18.55% | 1.80B 58.37% | 3.45B 92.09% | 3.04B 12.03% | 4.03B 32.82% | 4.45B 10.42% | 5.00B 12.27% | 5.16B 3.30% | 5.94B 15.07% | 5.56B 6.36% | |
operating income | 2.13B - | 1.53B 28.24% | 2.04B 33.33% | 1.52B 25.54% | 2.18B 43.52% | 1.68B 22.80% | 2.38B 41.59% | 1.81B 24.13% | 2.62B 44.63% | 2.06B 21.22% | 2.75B 33.45% | 2.21B 19.68% | 3.25B 47.33% | 198M 93.91% | 2.46B 1,141.92% | 1.48B 39.93% | 2.98B 101.42% | 2.69B 9.71% | 3.77B 40.43% | 3.31B 12.14% | 4.72B 42.43% | 3.60B 23.75% | |
depreciation and amortization | 1.07B - | 1.01B 4.96% | 1.08B 6.01% | 1.04B 3.25% | 992M 4.71% | 987M 0.50% | 1.02B 2.94% | 1.04B 2.26% | 1.09B 4.81% | 1.08B 1.19% | 1.17B 8.36% | 1.43B 22.73% | 1.06B 25.86% | 1.60B 50.61% | 991M 37.98% | 1.56B 57.21% | 1.06B 32.22% | 1.76B 67.14% | 1.23B 30.59% | 1.85B 50.86% | 1.22B 33.98% | 1.96B 60.90% | |
total other income expenses net | -194M - | 323M 266.49% | -327M 201.24% | -222M 32.11% | -342M 54.05% | -260M 23.98% | -249M 4.23% | -178M 28.51% | -137M 23.03% | -105M 23.36% | -229M 118.10% | -162M 29.26% | -257M 58.64% | -509M 98.05% | -325M 36.15% | -311M 4.31% | -321M 3.22% | -60M 81.31% | -245M 308.33% | -261M 6.53% | -754M 188.89% | -662M 12.20% | |
income before tax | 1.94B - | 1.85B 4.39% | 1.71B 7.56% | 1.30B 24.28% | 1.84B 41.71% | 1.42B 22.58% | 2.13B 49.96% | 1.63B 23.62% | 2.48B 52.02% | 1.96B 21.11% | 2.52B 28.90% | 2.05B 18.81% | 3.00B 46.43% | -311M 110.38% | 2.13B 786.17% | 1.17B 45.36% | 2.65B 127.62% | 2.63B 1.06% | 3.53B 34.31% | 3.05B 13.44% | 3.97B 29.91% | 2.94B 25.95% | |
income tax expense | 685M - | 488M 28.76% | 562M 15.16% | 462M 17.79% | 593M 28.35% | 483M 18.55% | 530M 9.73% | 575M 8.49% | 696M 21.04% | 629M 9.63% | 789M 25.44% | 635M 19.52% | 999M 57.32% | 107M 89.29% | 700M 554.21% | 798M 14.00% | 827M 3.63% | 741M 10.40% | 996M 34.41% | 816M 18.07% | 1.10B 34.93% | 874M 20.62% | |
net income | 1.21B - | 1.35B 11.04% | 1.14B 15.58% | 819M 28.03% | 1.23B 49.82% | 920M 25.02% | 1.58B 72.28% | 1.03B 35.02% | 1.72B 66.70% | 1.30B 24.29% | 1.68B 29.46% | 1.36B 19.25% | 1.90B 39.88% | -294M 115.47% | 1.54B 622.45% | 682M 55.60% | 1.92B 180.79% | 1.85B 3.13% | 2.40B 29.60% | 2.09B 13.10% | 2.61B 25.08% | 2.00B 23.65% | |
weighted average shs out | 563.74M - | 563.77M 0.00% | 558.23M 0.98% | 557.14M 0.19% | 558.71M 0.28% | 557.58M 0.20% | 560.32M 0.49% | 559.01M 0.23% | 559.53M 0.09% | 559.44M 0.02% | 561.22M 0.32% | 554.25M 1.24% | 554.75M 0.09% | 553.96M 0.14% | 556.86M 0.52% | 566.78M 1.78% | 570.49M 0.66% | 564.21M 1.10% | 564.45M 0.04% | 565.40M 0.17% | 570.47M 0.90% | 571.33M 0.15% | |
weighted average shs out dil | 563.91M - | 563.77M 0.03% | 559.28M 0.80% | 557.62M 0.30% | 558.71M 0.19% | 559.14M 0.08% | 560.34M 0.21% | 559.01M 0.24% | 560.26M 0.22% | 559.44M 0.15% | 561.40M 0.35% | 558.82M 0.46% | 561.55M 0.49% | 553.96M 1.35% | 561.34M 1.33% | 572.00M 1.90% | 577.23M 0.91% | 569.00M 1.43% | 571.73M 0.48% | 572.22M 0.09% | 577.44M 0.91% | 577.48M 0.01% | |
eps | 2.18 - | 2.42 11.01% | 2.05 15.29% | 1.48 27.80% | 2.21 49.32% | 1.66 24.89% | 2.86 72.29% | 1.86 34.97% | 3.09 66.13% | 2.34 24.27% | 3.03 29.49% | 2.45 19.14% | 3.43 40% | -0.53 115.45% | 2.74 616.98% | 1.20 56.20% | 3.35 179.17% | 3.29 1.79% | 4.26 29.48% | 3.69 13.38% | 4.58 24.12% | 3.49 23.80% | |
epsdiluted | 2.15 - | 2.39 11.16% | 2.04 14.64% | 1.47 27.94% | 2.19 48.98% | 1.65 24.66% | 2.83 71.52% | 1.84 34.98% | 3.07 66.85% | 2.32 24.43% | 3 29.31% | 2.43 19.00% | 3.39 39.51% | -0.53 115.63% | 2.68 605.66% | 1.19 55.60% | 3.31 178.15% | 3.26 1.51% | 4.21 29.14% | 3.65 13.30% | 4.53 24.11% | 3.45 23.84% |
All numbers in EUR (except ratios and percentages)