EURONEXT:EXM
Exmar NV
- Stock
Last Close
7.70
26/07 15:35
Market Cap
436.76M
Beta: 0.16
Volume Today
9.21K
Avg: 154.65K
PE Ratio
1.44
PFCF: 83.63
Dividend Yield
79.44%
Payout:18.62%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 405.90M - | 136.17M 66.45% | 113.35M 16.76% | 96.23M 15.10% | 80.65M 16.19% | 91.11M 12.97% | 138.22M 51.71% | 285.15M 106.30% | 148.23M 48.02% | 155.60M 4.98% | 487.32M 213.18% | |
cost of revenue | 343.21M - | 142.38M 58.51% | 132.45M 6.97% | 113.49M 14.31% | 121.73M 7.26% | 68.07M 44.08% | 80.06M 17.61% | 79.47M 0.73% | 72.42M 8.88% | 95.90M 32.43% | 359.30M 274.66% | |
gross profit | 62.69M - | -6.21M 109.91% | -19.11M 207.62% | -17.26M 9.67% | -41.08M 138.03% | 23.04M 156.07% | 58.16M 152.50% | 205.68M 253.62% | 75.81M 63.14% | 59.70M 21.25% | 128.02M 114.42% | |
selling and marketing expenses | 1.79M - | |||||||||||
general and administrative expenses | 32.92M - | 28.69M 12.86% | 27.42M 4.43% | 23.28M 15.10% | 36.45M 56.57% | 39.16M 7.42% | ||||||
selling general and administrative expenses | 32.92M - | 28.69M 12.86% | 27.42M 4.43% | 23.28M 15.10% | 36.45M 56.57% | 40.94M 12.33% | ||||||
research and development expenses | ||||||||||||
other expenses | 16.22M - | |||||||||||
cost and expenses | 359.43M - | 207.64M 42.23% | 156.18M 24.79% | 156.92M 0.48% | 188.38M 20.05% | 87.17M 53.73% | 125.17M 43.60% | 173.69M 38.77% | 118.01M 32.06% | 379.93M 221.95% | 441.67M 16.25% | |
operating expenses | 16.22M - | 65.25M 302.39% | 23.72M 63.65% | 43.43M 83.09% | 66.65M 53.47% | 19.09M 71.35% | 45.11M 136.26% | 94.22M 108.86% | 45.59M 51.61% | 284.03M 523.00% | 82.36M 71.00% | |
interest expense | 29.63M - | 14.76M 50.18% | 12.95M 12.26% | 15.91M 22.82% | 20.47M 28.68% | 21.24M 3.77% | 26.61M 25.28% | 17.57M 33.98% | 15.53M 11.62% | 21.95M 41.40% | 10.54M 52.00% | |
ebitda | 104.47M - | -12.94M 112.39% | -23.86M 84.35% | -17.40M 27.09% | -39.74M 128.42% | -8.54M 78.50% | 24.94M 391.89% | 175.44M 603.57% | 49.71M 71.67% | 20.50M 58.76% | 117.20M 471.78% | |
operating income | 100.28M - | -20.18M 120.12% | -29.03M 43.89% | -24.18M 16.72% | -47.74M 97.44% | -27.56M 42.27% | 1.86M 106.77% | 140.14M 7,414.21% | 20.01M 85.72% | -11.64M 158.15% | 49.14M 522.24% | |
depreciation and amortization | 53.91M - | 7.24M 86.58% | 5.17M 28.49% | 6.78M 31.12% | 8.00M 17.98% | 19.02M 137.62% | 23.07M 21.31% | 35.30M 53.01% | 29.70M 15.88% | 32.14M 8.22% | 33.96M 5.66% | |
total other income expenses net | 55.22M - | 92.47M 67.46% | 44.15M 52.26% | 64.02M 45.01% | 77.05M 20.34% | 13.42M 82.59% | -10.74M 180.02% | -47.16M 339.28% | -6.44M 86.34% | 333.06M 5,271.69% | 30.50M 90.84% | |
income before tax | 105.79M - | 72.30M 31.66% | 15.12M 79.09% | 39.84M 163.57% | 29.30M 26.45% | -14.14M 148.27% | -8.87M 37.29% | 92.98M 1,148.12% | 13.57M 85.40% | 321.42M 2,267.90% | 76.16M 76.31% | |
income tax expense | 906K - | 4.04M 346.03% | 3.87M 4.18% | 566K 85.38% | 1.35M 139.05% | 1.93M 42.28% | 4.33M 125.04% | 1.02M 76.45% | 1.94M 90.10% | 1.07M 44.71% | 4.15M 286.94% | |
net income | 104.79M - | 68.23M 34.89% | 11.21M 83.57% | 35.79M 219.20% | 28.03M 21.67% | -15.91M 156.77% | -13.22M 16.93% | 91.93M 795.47% | 11.60M 87.38% | 320.32M 2,661.35% | 71.97M 77.53% | |
weighted average shs out | 56.87M - | 57.34M 0.83% | 56.77M 0.99% | 56.75M 0.03% | 56.83M 0.14% | 56.83M 0.00% | 57.23M 0.69% | 57.23M 0% | 57.23M 0% | 57.23M 0% | 57.42M 0.33% | |
weighted average shs out dil | 56.87M - | 57.37M 0.89% | 57.05M 0.56% | 56.90M 0.26% | 56.87M 0.05% | 57.05M 0.31% | 57.23M 0.32% | 57.23M 0% | 57.23M 0% | 57.23M 0% | 57.48M 0.44% | |
eps | 1.86 - | 1.20 35.48% | 0.20 83.33% | 0.71 255.00% | 0.49 30.99% | -0.28 157.14% | -0.23 17.86% | 1.61 800% | 0.20 87.58% | 5.60 2,700.00% | 1.25 77.68% | |
epsdiluted | 1.84 - | 1.19 35.33% | 0.20 83.19% | 0.71 255.00% | 0.49 30.99% | -0.28 157.14% | -0.23 17.86% | 1.61 800% | 0.20 87.58% | 5.60 2,700.00% | 1.25 77.68% |
All numbers in EUR (except ratios and percentages)