EURONEXT:KIN
Kinepolis Group NV
- Stock
Last Close
30.40
02/05 08:14
Market Cap
951.93M
Beta: 1.55
Volume Today
5.53K
Avg: 28.03K
PE Ratio
39.30
PFCF: 9.99
Dividend Yield
0.65%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | Dec '24 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 75.39M - | 75.39M 0% | 75.39M 0% | 75.39M 0% | 81.23M 7.75% | 81.23M 0% | 81.23M 0% | 88.86M 9.38% | 88.86M 0% | 88.86M 0% | 118.97M 33.89% | 118.97M 0% | 118.97M 0% | 137.87M 15.89% | 137.87M 0% | 137.87M 0% | 313.40M 127.32% | 112.58M 64.08% | 63.71M 43.41% | 36.79M 42.26% | 229.61M 524.17% | 228.03M 0.69% | 271.88M 19.23% | 285.26M 4.92% | 320.21M 12.25% | 242.79M 24.18% | 335.40M 38.15% | 257.89M 23.11% | |
cost of revenue | 50.50M - | 50.50M 0% | 50.50M 0% | 50.50M 0% | 56.18M 11.26% | 56.18M 0% | 56.18M 0% | 60.51M 7.70% | 60.51M 0% | 60.51M 0% | 86.41M 42.81% | 86.41M 0% | 86.41M 0% | 98.47M 13.96% | 98.47M 0% | 98.47M 0% | 217.27M 120.64% | 125.40M 42.28% | 94.24M 24.85% | 80.72M 14.34% | 179.30M 122.13% | 181.19M 1.05% | 204.28M 12.74% | 216.12M 5.80% | 228.98M 5.95% | 201.37M 12.06% | 238.02M 18.20% | 209.67M 11.91% | |
gross profit | 24.89M - | 24.89M 0% | 24.89M 0% | 24.89M 0% | 25.05M 0.63% | 25.05M 0% | 25.05M 0% | 28.35M 13.16% | 28.35M 0% | 28.35M 0% | 32.56M 14.85% | 32.56M 0% | 32.56M 0% | 39.40M 21.01% | 39.40M 0% | 39.40M 0% | 96.14M 144.01% | -12.83M 113.34% | -30.53M 137.99% | -43.93M 43.91% | 50.30M 214.50% | 46.84M 6.89% | 67.60M 44.33% | 69.14M 2.28% | 91.23M 31.95% | 41.42M 54.60% | 97.39M 135.13% | 48.22M 50.49% | |
selling and marketing expenses | 4.38M - | 4.38M 0% | 4.38M 0% | 4.38M 0% | 4.66M 6.17% | 4.66M 0% | 4.66M 0% | 5.10M 9.66% | 5.10M 0% | 5.10M 0% | 6.31M 23.65% | 6.31M 0% | 6.31M 0% | 4.55M 27.84% | 4.55M 0% | 4.55M 0% | 16.18M 255.17% | 7.02M 56.60% | 10.29M 46.64% | 4.48M 56.49% | 9.79M 118.69% | 9.39M 4.18% | 14.10M 50.22% | 12.62M 10.48% | 12.43M - | ||||
general and administrative expenses | 4.43M - | 4.43M 0% | 4.43M 0% | 4.43M 0% | 4.76M 7.58% | 4.76M 0% | 4.76M 0% | 5.70M 19.60% | 5.70M 0% | 5.70M 0% | 6.72M 18.01% | 6.72M 0% | 6.72M 0% | 3.60M 46.54% | 3.60M 0% | 3.60M 0% | 14.48M 302.87% | 11.03M 23.86% | 9.21M 16.52% | 9.82M 6.69% | 12.55M 27.75% | 13.20M 5.19% | 14.91M 12.96% | 14.00M 6.11% | 15.21M - | ||||
selling general and administrative expenses | 8.81M - | 8.81M 0% | 8.81M 0% | 8.81M 0% | 9.42M 6.88% | 9.42M 0% | 9.42M 0% | 10.80M 14.68% | 10.80M 0% | 10.80M 0% | 13.04M 20.67% | 13.04M 0% | 13.04M 0% | 8.15M 37.49% | 8.15M 0% | 8.15M 0% | 32.26M 295.84% | 18.05M 44.05% | 19.50M 8.05% | 14.30M 26.66% | 22.34M 56.23% | 22.59M 1.08% | 29.01M 28.45% | 26.62M 8.24% | 31.68M 18.99% | 27.26M 13.94% | 30.40M 11.52% | 27.64M 9.08% | |
research and development expenses | |||||||||||||||||||||||||||||
other expenses | -8.86M - | -8.86M 0% | -8.86M 0% | -8.86M 0% | -374.25K 95.78% | -374.25K 0% | -374.25K 0% | -421.50K 12.63% | -421.50K 0% | -421.50K 0% | -13.05M 2,995.26% | -13.05M 0% | -13.05M 0% | -7.99M 38.73% | -7.99M 0% | -7.99M 0% | 27.26M - | -1.86M - | |||||||||||
cost and expenses | 58.87M - | 58.87M 0% | 58.87M 0% | 58.87M 0% | 65.23M 10.81% | 65.23M 0% | 65.23M 0% | 70.89M 8.68% | 70.89M 0% | 70.89M 0% | 98.90M 39.51% | 98.90M 0% | 98.90M 0% | 112.77M 14.03% | 112.77M 0% | 112.77M 0% | 249.53M 121.26% | 143.45M 42.51% | 113.74M 20.71% | 95.02M 16.45% | 201.65M 112.21% | 203.78M 1.06% | 233.29M 14.48% | 242.74M 4.05% | 260.66M 7.38% | 228.63M 12.29% | -268.42M 217.40% | 235.45M 187.72% | |
operating expenses | -45.25K - | -45.25K 0% | -45.25K 0% | -45.25K 0% | 9.05M 20,090.06% | 9.05M 0% | 9.05M 0% | 10.38M 14.77% | 10.38M 0% | 10.38M 0% | -10K 100.10% | -10K 0% | -10K 0% | 156.50K 1,665.00% | 156.50K 0% | 156.50K 0% | 32.26M 20,512.78% | 18.05M 44.05% | 19.50M 8.05% | 14.30M 26.66% | 22.34M 56.23% | 22.59M 1.08% | 29.01M 28.45% | 26.62M 8.24% | 31.68M 18.99% | 27.26M 13.94% | 30.40M 11.52% | 25.78M 15.22% | |
interest expense | 1.76M - | 1.76M 0% | 1.76M 0% | 1.76M 0% | 1.80M 1.93% | 1.80M 0% | 1.80M 0% | 1.94M 8.05% | 1.94M 0% | 1.94M 0% | 2.59M 33.50% | 2.59M 0% | 2.59M 0% | 5.09M 96.45% | 5.09M 0% | 5.09M 0% | 14.33M 181.22% | 14.47M 0.98% | 13.14M 9.21% | 13.86M 5.54% | 15.35M 10.71% | 16.04M 4.51% | 15.10M 5.88% | 15.98M 5.84% | 17.02M 6.53% | 13.94M 18.13% | 17.04M 22.27% | 13.54M 20.54% | |
ebitda | 22.03M - | 22.03M 0% | 22.03M 0% | 22.03M 0% | 24.77M 12.44% | 24.77M 0% | 24.77M 0% | 25.88M 4.47% | 25.88M 0% | 25.88M 0% | 29.03M 12.18% | 29.03M 0% | 29.03M 0% | 42.10M 45.03% | 42.10M 0% | 42.10M 0% | 102.14M 142.60% | 9.98M 90.23% | -10.44M 204.64% | -17.02M 62.93% | 67.77M 498.29% | 64.42M 4.94% | 80.44M 24.86% | 83.03M 3.22% | 101.92M 22.75% | 54.60M 46.42% | 112.90M 106.76% | 48.95M 56.64% | |
operating income | 16.14M - | 16.14M 0% | 16.14M 0% | 16.14M 0% | 17.86M 10.71% | 17.86M 0% | 17.86M 0% | 18.12M 1.42% | 18.12M 0% | 18.12M 0% | 19.27M 6.36% | 19.27M 0% | 19.27M 0% | 24.42M 26.71% | 24.42M 0% | 24.42M 0% | 63.88M 161.60% | -30.88M 148.34% | -50.03M 62.03% | -58.23M 16.40% | 27.96M 148.01% | 24.25M 13.27% | 38.59M 59.12% | 42.52M 10.18% | 59.55M 40.07% | 14.16M 76.23% | 66.98M 373.15% | 22.44M 66.50% | |
depreciation and amortization | 5.89M - | 5.89M 0% | 5.89M 0% | 5.89M 0% | 6.91M 17.18% | 6.91M 0% | 6.91M 0% | 7.76M 12.37% | 7.76M 0% | 7.76M 0% | 9.76M 25.77% | 9.76M 0% | 9.76M 0% | 17.68M 81.19% | 17.68M 0% | 17.68M 0% | 38.26M 116.37% | 40.86M 6.78% | 39.59M 3.11% | 41.22M 4.13% | 39.81M 3.41% | 40.17M 0.91% | 41.85M 4.18% | 40.51M 3.21% | 42.36M 4.57% | 40.45M 4.52% | 41.47M 2.52% | 26.51M 36.07% | |
total other income expenses net | -1.76M - | -1.76M 0% | -1.76M 0% | -1.76M 0% | -3.97M 124.94% | -3.97M 0% | -3.97M 0% | -1.94M 51.04% | -1.94M 0% | -1.94M 0% | -2.58M 32.81% | -2.58M 0% | -2.58M 0% | -5.09M 97.27% | -5.09M 0% | -5.09M 0% | -12.72M 150% | -8.61M 32.33% | -2.20M 74.46% | -2.85M 29.42% | -1.79M 37.21% | -11.95M 568.89% | -13.19M 10.37% | -14.74M 11.74% | -11.56M 21.59% | -13.12M 13.50% | -12.59M 4.04% | -13.00M 3.29% | |
income before tax | 14.37M - | 14.37M 0% | 14.37M 0% | 14.37M 0% | 13.90M 3.31% | 13.90M 0% | 13.90M 0% | 16.18M 16.40% | 16.18M 0% | 16.18M 0% | 16.69M 3.18% | 16.69M 0% | 16.69M 0% | 19.33M 15.81% | 19.33M 0% | 19.33M 0% | 51.15M 164.66% | -39.49M 177.20% | -52.23M 32.27% | -61.08M 16.95% | 26.17M 142.85% | 12.30M 53.01% | 25.40M 106.51% | 27.78M 9.37% | 47.99M 72.79% | 1.04M 97.84% | 54.40M 5,140.37% | 9.44M 82.65% | |
income tax expense | 6.31M - | 6.31M 0% | 6.31M 0% | 6.31M 0% | 4.16M 34.13% | 4.16M 0% | 4.16M 0% | 3.91M 5.94% | 3.91M 0% | 3.91M 0% | 4.84M 23.76% | 4.84M 0% | 4.84M 0% | 5.73M 18.55% | 5.73M 0% | 5.73M 0% | 15.59M 171.82% | -9.83M 163.07% | -12.77M 29.93% | -15.32M 19.97% | 5.92M 138.65% | 3.23M 45.47% | 6.93M 114.52% | 7.00M 0.98% | 12.70M 81.51% | 921K 92.75% | 14.05M 1,425.41% | 2.47M 82.43% | |
net income | 8.06M - | 8.06M 0% | 8.06M 0% | 8.06M 0% | 9.74M 20.81% | 9.74M 0% | 9.74M 0% | 12.27M 25.92% | 12.27M 0% | 12.27M 0% | 11.85M 3.38% | 11.85M 0% | 11.85M 0% | 13.59M 14.69% | 13.59M 0% | 13.59M 0% | 35.56M 161.58% | -29.55M 183.12% | -39.32M 33.05% | -45.64M 16.06% | 20.24M 144.35% | 9.07M 55.17% | 18.47M 103.55% | 20.77M 12.43% | 35.30M 69.95% | 117K 99.67% | 40.35M 34,383.76% | 6.97M 82.72% | |
weighted average shs out | 26.78M - | 26.78M 0% | 26.78M 0% | 26.78M 0% | 27.21M 1.61% | 27.21M 0% | 27.21M 0% | 27.23M 0.07% | 27.23M 0% | 27.23M 0% | 26.94M 1.09% | 26.94M 0% | 26.94M 0% | 26.87M 0.23% | 26.87M 0% | 26.87M 0% | 26.87M 0% | 26.87M 0.02% | 26.89M 0.09% | 26.85M 0.17% | 26.94M 0.35% | 26.94M 0% | 26.97M 0.09% | 26.97M 0.01% | 26.78M - | 26.75M 0.11% | 27.88M 4.24% | ||
weighted average shs out dil | 27.14M - | 27.14M 0% | 27.14M 0% | 27.14M 0% | 27.25M 0.41% | 27.25M 0% | 27.25M 0% | 27.27M 0.07% | 27.27M 0% | 27.27M 0% | 27.01M 0.94% | 27.01M 0% | 27.01M 0% | 27.08M 0.27% | 27.08M 0% | 27.08M 0% | 27.20M 0.42% | 26.87M 1.19% | 26.89M 0.07% | 26.88M 0.03% | 26.94M 0.22% | 26.94M 0% | 27.43M 1.81% | 27.33M 0.38% | 26.78M - | 27.18M 1.51% | 27.88M 2.57% | ||
eps | 0.30 - | 0.30 0% | 0.30 0% | 0.30 0% | 0.36 20% | 0.36 0% | 0.36 0% | 0.45 25.00% | 0.45 0% | 0.45 0% | 0.44 2.22% | 0.44 0% | 0.44 0% | 0.51 15.91% | 0.51 0% | 0.51 0% | 1.31 156.86% | -1.10 183.97% | -1.46 32.73% | -1.70 16.44% | 0.75 144.12% | 0.34 54.67% | 0.68 100% | 0.77 13.24% | 1.31 70.13% | 0.00 99.66% | 1.51 34,218.18% | 0.26 82.78% | |
epsdiluted | 0.30 - | 0.30 0% | 0.30 0% | 0.30 0% | 0.36 20% | 0.36 0% | 0.36 0% | 0.45 25.00% | 0.45 0% | 0.45 0% | 0.44 2.22% | 0.44 0% | 0.44 0% | 0.50 13.64% | 0.50 0% | 0.50 0% | 1.31 162% | -1.10 183.97% | -1.46 32.73% | -1.70 16.44% | 0.75 144.12% | 0.34 54.67% | 0.67 97.06% | 0.76 13.43% | 1.27 67.11% | 0.00 99.65% | 1.48 33,536.36% | 0.25 83.11% |
All numbers in EUR (except ratios and percentages)