EURONEXT:KIN
Kinepolis Group NV
- Stock
Last Close
30.40
02/05 08:14
Market Cap
951.93M
Beta: 1.55
Volume Today
5.53K
Avg: 28.03K
PE Ratio
39.30
PFCF: 9.99
Dividend Yield
0.65%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 262.62M - | 301.57M 14.83% | 324.94M 7.75% | 355.43M 9.38% | 475.88M 33.89% | 551.48M 15.89% | 176.28M 68.03% | 266.39M 51.12% | 499.91M 87.66% | 605.48M 21.12% | 578.19M 4.51% | |
cost of revenue | 180.78M - | 201.99M 11.74% | 224.73M 11.26% | 242.03M 7.70% | 345.65M 42.81% | 398.28M 15.23% | 223.54M 43.87% | 260.02M 16.32% | 385.47M 48.25% | 445.11M 15.47% | 439.38M 1.29% | |
gross profit | 81.84M - | 99.58M 21.67% | 100.21M 0.63% | 113.39M 13.16% | 130.23M 14.85% | 153.20M 17.64% | -47.26M 130.84% | 6.37M 113.48% | 114.44M 1,696.48% | 160.37M 40.14% | 138.81M 13.45% | |
selling and marketing expenses | 16.07M - | 17.54M 9.14% | 18.62M 6.17% | 20.42M 9.66% | 25.25M 23.65% | 27.89M 10.46% | 17.31M 37.91% | 8.81M 49.10% | 15.27M 73.31% | 28.12M 84.10% | 26.74M 4.89% | |
general and administrative expenses | 15.58M - | 16.82M 7.91% | 19.06M 13.34% | 21.59M 13.30% | 26.90M 24.57% | 28.71M 6.71% | 20.23M 29.51% | 10.45M 48.37% | 13.40M 28.27% | 30.18M 125.22% | 30.92M 2.46% | |
selling general and administrative expenses | 31.65M - | 34.35M 8.54% | 37.68M 9.68% | 42.01M 11.50% | 52.15M 24.12% | 53.80M 3.17% | 33.65M 37.45% | 19.26M 42.76% | 28.67M 48.88% | 58.30M 103.31% | 57.66M 1.09% | |
research and development expenses | ||||||||||||
other expenses | -5K - | 972K 19,540% | -90K 109.26% | -60K 33.33% | 40K 166.67% | 15.73M - | -934K - | |||||
cost and expenses | 211.73M - | 237.09M 11.98% | 262.22M 10.60% | 283.26M 8.03% | 398.76M 40.78% | 452.08M 13.37% | 257.19M 43.11% | 295.01M 14.71% | 436.70M 48.03% | 503.40M 15.27% | 496.11M 1.45% | |
operating expenses | 30.95M - | 35.10M 13.40% | 37.49M 6.81% | 41.23M 9.98% | 53.11M 28.82% | 53.80M 1.30% | 33.65M 37.45% | 34.99M 3.98% | 51.23M 46.41% | 58.30M 13.80% | 56.73M 2.69% | |
interest expense | 4.53M - | 8.65M 90.76% | 8.40M 2.84% | 9.95M 18.37% | 13.40M 34.73% | 24.44M 82.35% | 27.21M 11.34% | 25.77M 5.27% | 25.63M 0.57% | 33.00M 28.77% | 30.97M 6.14% | |
ebitda | 71.97M - | 89.88M 24.88% | 90.80M 1.02% | 103.05M 13.49% | 117.64M 14.17% | 170.14M 44.62% | -447K 100.26% | 49.62M 11,199.78% | 140.58M 183.33% | 184.95M 31.56% | 168.32M 8.99% | |
operating income | 50.68M - | 66.34M 30.90% | 63.31M 4.57% | 72.31M 14.20% | 79.39M 9.80% | 99.40M 25.21% | -80.91M 181.39% | -31.41M 61.17% | 67.98M 316.39% | 102.07M 50.15% | 82.08M 19.59% | |
depreciation and amortization | 21.29M - | 23.53M 10.55% | 27.48M 16.78% | 30.74M 11.85% | 38.25M 24.44% | 70.73M 84.91% | 80.46M 13.75% | 81.03M 0.71% | 82.03M 1.23% | 82.88M 1.03% | 81.91M 1.16% | |
total other income expenses net | -4.31M - | -8.85M 105.22% | -7.73M 12.72% | -7.60M 1.59% | -12.63M 66.12% | -22.09M 74.90% | -10.81M 51.07% | -3.49M 67.70% | -30.29M 767.30% | -26.30M 13.16% | -26.64M 1.30% | |
income before tax | 46.37M - | 57.49M 23.98% | 55.59M 3.31% | 64.70M 16.40% | 66.76M 3.18% | 77.31M 15.81% | -91.72M 218.63% | -34.91M 61.94% | 37.69M 207.98% | 75.77M 101.02% | 55.43M 26.84% | |
income tax expense | 11.20M - | 25.24M 125.26% | 16.62M 34.13% | 15.63M 5.94% | 19.35M 23.76% | 22.94M 18.55% | -22.60M 198.54% | -9.40M 58.41% | 10.16M 208.06% | 19.70M 93.89% | 14.97M 23.99% | |
net income | 35.17M - | 32.26M 8.28% | 47.65M 47.72% | 49.07M 2.98% | 47.36M 3.49% | 54.35M 14.77% | -68.88M 226.73% | -25.51M 62.97% | 27.55M 208.00% | 56.06M 103.52% | 40.46M 27.83% | |
weighted average shs out | 26.29M - | 26.78M 1.88% | 27.21M 1.61% | 27.23M 0.07% | 26.94M 1.09% | 26.87M 0.24% | 26.88M 0.04% | 27.02M 0.51% | 26.90M 0.44% | 26.95M 0.20% | 26.80M 0.58% | |
weighted average shs out dil | 27.34M - | 27.14M 0.74% | 27.25M 0.41% | 27.27M 0.07% | 27.01M 0.94% | 27.08M 0.27% | 26.88M 0.74% | 27.02M 0.51% | 27.19M 0.62% | 27.62M 1.59% | 27.16M 1.67% | |
eps | 1.34 - | 1.20 10.45% | 1.43 19.17% | 1.80 25.87% | 1.76 2.22% | 2.02 14.77% | -2.56 226.73% | -0.94 63.28% | 1.02 208.51% | 2.08 103.92% | 1.51 27.40% | |
epsdiluted | 1.29 - | 1.19 7.75% | 1.43 20.17% | 1.80 25.87% | 1.75 2.78% | 2.01 14.86% | -2.56 227.36% | -0.94 63.28% | 1.01 207.45% | 2.03 100.99% | 1.49 26.60% |
All numbers in EUR (except ratios and percentages)