EURONEXT:MDXH
MDxHealth SA
- Stock
Last Close
3.14
15/12 16:35
Market Cap
85.63M
Beta: 0.84
Volume Today
14.08K
Avg: 659.51K
PE Ratio
−17.04
PFCF: −3.06
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 7.55M - | 11.48M 51.96% | 17.47M 52.16% | 29.87M 70.99% | 40.51M 35.63% | 28.34M 30.04% | 11.79M 58.41% | 18.37M 55.89% | 22.24M 21.05% | 37.05M 66.62% | |
cost of revenue | 5.79M - | 6.45M 11.39% | 6.91M 7.00% | 10.10M 46.31% | 10.20M 0.99% | 11.65M 14.20% | 11.93M 2.38% | 10.52M 11.79% | 11.83M 12.39% | 17.84M 50.80% | |
gross profit | 1.76M - | 5.03M 185.41% | 10.56M 110.15% | 19.76M 87.12% | 30.30M 53.33% | 16.69M 44.94% | -144K 100.86% | 7.85M 5,550.69% | 10.41M 32.65% | 19.22M 84.59% | |
selling and marketing expenses | 2.50M - | 4.91M 96.48% | 6.02M 22.72% | 7.61M 26.30% | 8.15M 7.16% | 9.07M 11.27% | 4.43M 51.19% | 2.31M 47.83% | 2.59M 11.99% | 26.58M 927.52% | |
general and administrative expenses | 1.86M - | 2.50M 34.00% | 2.97M 18.96% | 3.95M 33.05% | 5.35M 35.58% | 6.19M 15.60% | 5.68M 8.29% | 4.15M 26.92% | 5.07M 22.16% | 23.54M 364.55% | |
selling general and administrative expenses | 4.36M - | 7.40M 69.79% | 8.99M 21.45% | 11.56M 28.53% | 13.51M 16.87% | 15.26M 12.99% | 10.10M 33.79% | 6.46M 36.08% | 7.65M 18.52% | 50.12M 554.83% | |
research and development expenses | 1.58M - | 742K 52.95% | 2.10M 183.29% | -332K 115.79% | 1.83M 650.30% | 1.81M 0.93% | 9.00M 397.07% | 4.54M 49.51% | 6.67M 46.89% | 7.56M 13.25% | |
other expenses | 11.89M - | 12.22M 2.76% | 13.85M 13.32% | 21.39M 54.40% | 27.25M 27.40% | 31.71M 16.40% | 23.92M 24.56% | 23.97M 0.20% | 22.93M 4.36% | -559K 102.44% | |
cost and expenses | 23.63M - | 26.82M 13.53% | 31.85M 18.75% | 42.71M 34.11% | 52.78M 23.57% | 60.44M 14.50% | 54.95M 9.07% | 45.49M 17.21% | 49.08M 7.88% | 74.95M 52.72% | |
operating expenses | 17.83M - | 20.37M 14.22% | 24.94M 22.47% | 32.61M 30.73% | 42.58M 30.57% | 48.78M 14.57% | 43.02M 11.81% | 34.97M 18.72% | 37.25M 6.52% | 57.12M 53.33% | |
interest expense | 443K - | 435K 1.81% | 82K 81.15% | 318K 287.80% | 1.34M 322.96% | 1.88M 39.41% | 6.14M 227.68% | ||||
ebitda | -15.35M - | -14.96M 2.53% | -13.50M 9.76% | -11.12M 17.61% | -10.08M 9.39% | -29.47M 192.38% | -39.94M 35.51% | -23.98M 39.94% | -23.90M 0.37% | -32.99M 38.05% | |
operating income | -16.07M - | -15.34M 4.54% | -14.38M 6.26% | -12.85M 10.68% | -12.27M 4.45% | -32.10M 161.51% | -43.17M 34.49% | -27.12M 37.17% | -26.84M 1.04% | -37.90M 41.20% | |
depreciation and amortization | 418K - | 333K 20.33% | 881K 164.56% | 1.72M 95.23% | 1.89M 9.65% | 2.94M 55.73% | 3.23M 10.04% | 3.14M 2.91% | 2.94M 6.18% | 4.91M 66.75% | |
total other income expenses net | -100K - | 95K 195% | -5K 105.26% | -5K 0% | -5K 0% | -1K 80% | -506K 50,500% | -1.54M 204.15% | -2.16M 40.42% | -6.14M 184.31% | |
income before tax | -16.18M - | -15.26M 5.68% | -14.47M 5.13% | -13.29M 8.19% | -12.40M 6.67% | -32.49M 162.00% | -43.67M 34.42% | -28.66M 34.37% | -29.00M 1.19% | -44.04M 51.87% | |
income tax expense | 407K - | -38K 109.34% | 91K 339.47% | -113K 224.18% | -113K 0% | -41K 63.72% | -575K 1,302.44% | 1.34M 333.91% | 1.88M 39.41% | 6.14M 227.68% | |
net income | -16.18M - | -15.26M 5.68% | -14.47M 5.13% | -13.17M 8.98% | -12.29M 6.73% | -32.45M 164.08% | -43.10M 32.82% | -30.01M 30.38% | -30.88M 2.90% | -50.19M 62.54% | |
weighted average shs out | 30.04M - | 34.76M 15.71% | 41.28M 18.75% | 45.43M 10.06% | 49.15M 8.20% | 57.61M 17.21% | 62.58M 8.62% | 83.20M 32.95% | 121.94M 46.56% | 157.30M 29.00% | |
weighted average shs out dil | 30.04M - | 34.76M 15.71% | 41.28M 18.75% | 46.08M 11.63% | 49.91M 8.33% | 57.61M 15.42% | 62.58M 8.62% | 83.20M 32.95% | 121.94M 46.56% | 157.30M 29.00% | |
eps | -0.54 - | -0.44 18.52% | -0.35 20.45% | -0.29 17.14% | -0.25 13.79% | -0.56 124.00% | -0.69 23.21% | -0.36 47.83% | -0.25 30.56% | -0.32 28.00% | |
epsdiluted | -0.54 - | -0.44 18.52% | -0.35 20.45% | -0.29 17.14% | -0.25 13.79% | -0.56 124.00% | -0.69 23.21% | -0.36 47.83% | -0.25 30.56% | -0.32 28.00% |
All numbers in EUR (except ratios and percentages)