EURONEXT:MELE
Melexis NV
- Stock
Last Close
76.05
25/09 14:25
Market Cap
3.45B
Beta: 1.34
Volume Today
65.68K
Avg: 31.55K
PE Ratio
15.67
PFCF: −45.06
Dividend Yield
4.25%
Payout:66.76%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 275.35M - | 332.41M 20.72% | 400.14M 20.38% | 456.28M 14.03% | 511.66M 12.14% | 569.37M 11.28% | 486.86M 14.49% | 507.52M 4.24% | 643.79M 26.85% | 836.16M 29.88% | 964.30M 15.32% | |
cost of revenue | 147.82M - | 171.10M 15.75% | 208.01M 21.57% | 247.74M 19.10% | 276.27M 11.52% | 308.23M 11.57% | 290.63M 5.71% | 309.53M 6.50% | 370.19M 19.60% | 461.48M 24.66% | 524.08M 13.56% | |
gross profit | 127.53M - | 161.31M 26.49% | 192.12M 19.10% | 208.55M 8.55% | 235.40M 12.87% | 261.14M 10.93% | 196.23M 24.85% | 197.99M 0.89% | 273.60M 38.19% | 374.68M 36.94% | 440.22M 17.49% | |
selling and marketing expenses | 3.28M - | 3.23M 1.53% | 3.58M 10.70% | 4.21M 17.60% | 3.29M 21.95% | 4.18M 27.17% | 3.46M 17.11% | 2.40M 30.77% | 2.61M 8.66% | 17.05M 554.35% | ||
general and administrative expenses | 8.98M - | 10.08M 12.25% | 11.34M 12.45% | 12.28M 8.28% | 13.44M 9.48% | 21.21M 57.82% | 15.31M 27.80% | 15.23M 0.51% | 15.91M 4.45% | 40.89M 156.96% | ||
selling general and administrative expenses | 12.27M - | 13.32M 8.56% | 14.92M 12.02% | 16.49M 10.51% | 16.73M 1.45% | 25.39M 51.80% | 18.78M 26.04% | 17.63M 6.09% | 18.52M 5.02% | 57.94M 212.88% | 72.24M 24.68% | |
research and development expenses | 41.37M - | 45.43M 9.81% | 56.74M 24.88% | 63.99M 12.78% | 69.48M 8.59% | 21.13M 69.59% | 79.56M 276.48% | 77.69M 2.35% | 78.39M 0.90% | 90.21M 15.08% | 106.73M 18.31% | |
other expenses | 10.18M - | 11.04M 8.49% | 12.86M 16.50% | 14.01M 8.96% | 18.77M 33.93% | 76.13M 305.59% | 27.27M 64.17% | 27.13M 0.52% | 28.25M 4.11% | -637.72K 102.26% | ||
cost and expenses | 211.64M - | 240.89M 13.82% | 292.53M 21.44% | 342.23M 16.99% | 381.24M 11.40% | 430.88M 13.02% | 416.24M 3.40% | 431.98M 3.78% | 495.34M 14.67% | 609.63M 23.07% | 703.05M 15.32% | |
operating expenses | 63.82M - | 69.79M 9.36% | 84.52M 21.10% | 94.49M 11.80% | 104.98M 11.10% | 122.65M 16.83% | 125.61M 2.41% | 122.45M 2.51% | 125.15M 2.20% | 148.15M 18.38% | 178.97M 20.80% | |
interest expense | 592.68K - | 482.99K 18.51% | 464.25K 3.88% | 443.20K 4.53% | 376.55K 15.04% | 535.26K 42.15% | 929.52K 73.66% | 850.39K 8.51% | 530.28K 37.64% | 506.38K 4.51% | 8.09M 1,497.02% | |
ebitda | 80.42M - | 113.85M 41.57% | 132.89M 16.72% | 139.05M 4.63% | 166.53M 19.76% | 178.69M 7.31% | 118.80M 33.52% | 123.13M 3.65% | 189.42M 53.83% | 271.70M 43.44% | 306.42M 12.78% | |
operating income | 63.71M - | 89.18M 39.96% | 107.60M 20.67% | 114.37M 6.29% | 132.61M 15.95% | 138.49M 4.43% | 70.63M 49.00% | 75.53M 6.95% | 148.45M 96.53% | 226.53M 52.60% | 261.25M 15.33% | |
depreciation and amortization | 15.51M - | 19.78M 27.51% | 22.81M 15.34% | 25.87M 13.43% | 32.36M 25.07% | 39.12M 20.91% | 48.18M 23.15% | 47.60M 1.20% | 40.97M 13.93% | 45.17M 10.24% | 45.17M 0.00% | |
total other income expenses net | -494.50K - | 2.91M 687.98% | 1.87M 35.73% | -1.29M 169.19% | 3.38M 361.32% | 251.05K 92.57% | -1.38M 649.01% | 379.17K 127.51% | 5.85M 1,443.35% | 11.85M 102.52% | -8.09M 168.25% | |
income before tax | 63.22M - | 92.08M 45.66% | 109.47M 18.89% | 113.08M 3.29% | 135.99M 20.26% | 138.74M 2.02% | 69.25M 50.09% | 75.91M 9.62% | 154.30M 103.26% | 238.38M 54.49% | 253.16M 6.20% | |
income tax expense | 8.00M - | 7.09M 11.44% | 10.40M 46.73% | 16.82M 61.70% | 25.03M 48.83% | 23.29M 6.97% | 8.99M 61.38% | 6.61M 26.46% | 23.19M 250.68% | 41.23M 77.76% | 43.70M 6.00% | |
net income | 55.21M - | 84.99M 53.94% | 99.07M 16.56% | 96.26M 2.84% | 110.95M 15.27% | 115.45M 4.05% | 60.26M 47.81% | 69.30M 15.01% | 131.11M 89.19% | 197.15M 50.37% | 209.46M 6.24% | |
weighted average shs out | 40.40M - | 40.40M 0% | 40.05M 0.86% | 40.05M 0% | 40.05M 0% | 40.05M 0% | 40.05M 0% | 40.05M 0% | 40.40M 0.86% | 40.40M 0% | 40.44M 0.09% | |
weighted average shs out dil | 40.40M - | 40.40M 0% | 40.40M 0% | 40.40M 0% | 40.40M 0% | 40.40M 0% | 40.05M 0.86% | 40.05M 0% | 40.40M 0.86% | 40.40M 0% | 40.44M 0.09% | |
eps | 1.37 - | 2.10 53.28% | 2.45 16.67% | 2.38 2.86% | 2.75 15.55% | 2.88 4.73% | 1.50 47.92% | 1.73 15.33% | 3.25 87.86% | 4.88 50.15% | 5.18 6.15% | |
epsdiluted | 1.37 - | 2.10 53.28% | 2.45 16.67% | 2.38 2.86% | 2.75 15.55% | 2.86 4.00% | 1.50 47.55% | 1.73 15.33% | 3.25 87.86% | 4.88 50.15% | 5.18 6.15% |
All numbers in EUR (except ratios and percentages)