MLMI

EURONEXT:MLMIB

Metrics in Balance N.V.

Stock

EUR

Last Close

0.05

24/07 14:30

Market Cap

790.30K

Beta: 0.08

Volume Today

1.02K

Avg: 167

Overview Financials Filings people API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Excel Tearsheet

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22
revenue	56.15K -	1.35K 97.60%	32.73K 2,326.02%	41.29K 26.17%	55.02K 33.25%	300 99.45%
cost of revenue	25.94K -	186.32K 618.36%	106.28K 42.96%	26.87K 74.72%	92.03K 242.48%	52.25K 43.22%
gross profit	30.21K -	-184.97K 712.33%	-73.56K 60.23%	14.42K 119.61%	-37.01K 356.59%	-51.95K 40.39%
selling and marketing expenses
general and administrative expenses
selling general and administrative expenses
research and development expenses
other expenses					64.63K -
cost and expenses	270.57K -	299.11K 10.55%	137.74K 53.95%	42.78K 68.94%	112.14K 162.16%	42.09K 62.47%
operating expenses	244.63K -	112.78K 53.90%	31.46K 72.11%	15.91K 49.43%	20.12K 26.46%	-10.16K 150.53%
interest expense	611 -	1.48K 142.72%	2.94K 98.25%	3.46K 17.59%	3.03K 12.46%	7.09K 134.38%
ebitda	-214.81K -	-280.71K 30.68%	-75.15K 73.23%	37.13K 149.40%	25.69K 30.79%	-35.20K 237.00%
operating income	-230.56K -	-297.76K 29.15%	-105.02K 64.73%	-1.48K 98.59%	7.50K 605.41%	-46.29K 716.78%
depreciation and amortization	15.75K -	18.22K 15.67%	29.45K 61.62%	32.80K 11.38%	20.07K 38.79%	6.67K 66.79%
total other income expenses net	-994 -	-2.65K 166.90%	-2.52K 4.98%	2.36K 193.48%	-4.91K 308.38%	-7.17K 46.04%
income before tax	-231.56K -	-300.41K 29.74%	-107.54K 64.20%	871.87 100.81%	2.59K 197.49%	-53.46K 2,161.09%
income tax expense	200 -	255 27.50%	454 78.04%	5.81K 1,180.59%	-1.88K 132.41%	4.42K 334.59%
net income	-231.75K -	-300.67K 29.73%	-107.99K 64.08%	871.87 100.81%	2.59K 197.52%	-53.46K 2,160.87%
weighted average shs out	2.05M -	2.05M 0%	4.39M 114.17%	4.39M 0%	4.39M 0%
weighted average shs out dil	2.05M -	2.05M 0%	4.39M 114.17%	4.39M 0%	4.39M 0%
eps	-0.11 -	-0.15 36.36%	-0.02 83.60%	0.00 100.81%	0.00 200.00%
epsdiluted	-0.11 -	-0.15 36.36%	-0.02 83.60%	0.00 100.81%	0.00 200.00%

All numbers in EUR (except ratios and percentages)