NR21

EURONEXT:NR21

NR21 Société Anonyme

Stock

EUR

Last Close

37.60

25/07 13:29

Market Cap

2.87M

Beta: -

Volume Today

5

Avg: 3

PE Ratio

−52.93

PFCF: −48.38

Overview Financials Filings people API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Excel Tearsheet

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Mar '14	Mar '15	Mar '16	Mar '17	Mar '18	Mar '19	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23
revenue	15.65M -	11.54M 26.32%	10.79M 6.44%	10.36M 3.98%	10.70M 3.28%	1 100.00%
cost of revenue	13.42M -	8.46M 36.95%	7.92M 6.39%	7.75M 2.22%	8.05M 3.95%	383.21K 95.24%		132.95K -	146.66K 10.31%	107.76K 26.52%
gross profit	2.23M -	3.07M 37.65%	2.87M 6.58%	2.62M 8.82%	2.65M 1.30%	-383.21K 114.46%		-132.95K -	-146.66K 10.31%	-107.76K 26.52%
selling and marketing expenses
general and administrative expenses
selling general and administrative expenses							115.08K -	188.50K 63.80%	146.66K 22.20%	107.76K 26.52%	107.69K 0.07%
research and development expenses
other expenses	4.58M -	2.40M 47.73%	2.95M 23.12%	2.93M 0.71%	3.24M 10.55%	-35.27K 101.09%	-350 99.01%	55.55K 15,970.57%	-143 100.26%		107.69K -
cost and expenses	18.01M -	10.86M 39.69%	10.87M 0.12%	10.68M 1.81%	11.29M 5.76%	347.94K 96.92%	115.43K 66.82%	188.50K 63.30%	146.52K 22.27%	107.76K 26.45%	107.69K 0.07%
operating expenses	4.58M -	2.40M 47.73%	2.95M 23.12%	2.93M 0.71%	3.24M 10.55%	-35.27K 101.09%	115.43K 427.25%	55.55K 51.88%	-143 100.26%	107.76K 75,458.04%	107.69K 0.07%
interest expense	44K -	22K 50%	802K 3,545.45%	7K 99.13%	9K 28.57%	65.58K 628.66%	126 99.81%	2.89K 2,196.83%	96 96.68%	-15.55K 16,298.96%
ebitda	-1.65M -	947K 157.39%	927K 2.11%	-127K 113.70%	-24K 81.10%	-347.94K 1,349.73%	-115.43K 66.82%	-188.50K 63.30%	-146.49K 22.29%	-92.21K 37.05%	-107.69K 16.79%
operating income	-2.35M -	675K 128.69%	-81K 112.00%	-313K 286.42%	-588K 87.86%	-347.94K 40.83%	-115.43K 66.82%	-188.50K 63.30%	-146.52K 22.27%	-107.76K 26.45%	-107.69K 0.07%
depreciation and amortization	507K -	163K 67.85%	104K 36.20%	49K 52.88%	481K 881.63%			-1 -	29 3,000%	15.55K 53,524.14%	191.96K 1,134.40%
total other income expenses net	152K -	87K 42.76%	-1.08M 1,341.38%	120K 111.11%	73K 39.17%	-65.58K 189.83%	-273 99.58%	-6.09K 2,132.60%	3.13K 151.40%	15.55K 396.36%	299.65K 1,826.89%
income before tax	-2.20M -	762K 134.62%	-257K 133.73%	-193K 24.90%	-515K 166.84%	-413.51K 19.71%	-115.70K 72.02%	-194.59K 68.18%	-143.38K 26.32%	-92.21K 35.69%	191.96K 308.18%
income tax expense	-853K -	252K 129.54%	-86K 134.13%	-232K 169.77%	-346K 49.14%	-141.41K 59.13%		2.89K -	11.26K 289.18%	-15.55K 238.12%	-191.96K 1,134.40%
net income	-1.35M -	510K 137.83%	-171K 133.53%	39K 122.81%	-169K 533.33%	-272.10K 61.01%	-115.70K 57.48%	-197.49K 70.68%	-154.64K 21.69%	-76.66K 50.43%	191.96K 350.41%
weighted average shs out	13.26K -	1.34M 10,016.18%	1.34M 0%	13.26K 99.01%	13.41K 1.16%	13.26K 1.15%	13.26K 0%	13.26K 0%	73.62K 455.23%	73.62K 0%	73.62K 0%
weighted average shs out dil	13.41K -	1.34M 9,900.03%	1.34M 0%	1.34M 0%	13.41K 99.00%	13.26K 1.15%	13.26K 0%	13.26K 0%	73.62K 455.23%	73.62K 0%	73.62K 0%
eps	-101.67 -	0.38 100.37%	-0.13 134.21%	0.03 122.38%	-12.60 43,398.97%	-20.52 62.86%	-8.73 57.46%	-14.89 70.56%	-2.10 85.90%	-1.04 50.48%	2.61 350.96%
epsdiluted	-100.50 -	0.38 100.38%	-0.13 134.21%	0.03 122.38%	-12.60 43,398.97%	-20.52 62.86%	-8.73 57.46%	-14.89 70.56%	-2.10 85.90%	-1.04 50.48%	2.61 350.96%

All numbers in EUR (except ratios and percentages)