EURONEXT:NXI
Nexity SA
- Stock
Last Close
9.95
30/08 15:35
Market Cap
508.52M
Beta: 1.23
Volume Today
203.22K
Avg: 148.32K
PE Ratio
4.44
PFCF: 4.20
Dividend Yield
16.57%
Payout:73.55%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.53B - | 2.37B 6.23% | 2.88B 21.34% | 2.98B 3.46% | 3.42B 14.78% | 3.94B 15.36% | 4.20B 6.63% | 4.51B 7.40% | 4.47B 0.96% | 4.35B 2.61% | 3.96B 8.90% | |
cost of revenue | 1.68B - | 1.49B 11.36% | 1.93B 29.14% | 1.93B 0.35% | 2.25B 16.57% | 2.53B 12.41% | 3.85B 51.82% | 4.13B 7.48% | 3.96B 4.09% | 3.91B 1.26% | 3.66B 6.52% | |
gross profit | 844.84M - | 878.63M 4.00% | 949.63M 8.08% | 1.04B 9.76% | 1.16B 11.46% | 1.41B 21.07% | 355.06M 74.76% | 378.49M 6.60% | 504.39M 33.26% | 437.62M 13.24% | 305.49M 30.19% | |
selling and marketing expenses | 468.01M - | 509.76M 8.92% | 526.18M 3.22% | 556.76M 5.81% | 596.11M 7.07% | 654.52M 9.80% | -243.46M 137.20% | -149.41M 38.63% | -135.92M 9.03% | |||
general and administrative expenses | 156.89M - | 160.50M 2.30% | 167.89M 4.60% | 181.77M 8.27% | 205.39M 12.99% | 243.20M 18.41% | 286.18M 17.67% | 268.21M 6.28% | 255.44M 4.76% | |||
selling general and administrative expenses | 624.90M - | 670.26M 7.26% | 694.07M 3.55% | 738.53M 6.41% | 801.50M 8.53% | 897.72M 12.01% | 42.73M 95.24% | 118.80M 178.05% | 119.52M 0.61% | 79.28M 33.67% | 110.11M 38.89% | |
research and development expenses | ||||||||||||
other expenses | 28.39M - | 25.28M 10.95% | -19.69M 177.88% | -20.80M 5.65% | -10.67M 48.71% | -17.84M 67.18% | -10.75M 39.73% | -31.62M 194.14% | -27.60M 12.71% | |||
cost and expenses | 2.34B - | 2.24B 4.39% | 2.66B 18.90% | 2.72B 2.52% | 3.10B 13.68% | 3.50B 13.00% | 3.90B 11.38% | 4.27B 9.51% | 4.09B 4.11% | 4.03B 1.69% | 3.80B 5.68% | |
operating expenses | 655.55M - | 744.05M 13.50% | 731.80M 1.65% | 791.87M 8.21% | 844.45M 6.64% | 967.62M 14.59% | 53.39M 94.48% | 136.63M 155.90% | 130.27M 4.66% | 110.89M 14.87% | 137.71M 24.18% | |
interest expense | 13.43M - | 21.61M 60.94% | 30.25M 39.99% | 32.59M 7.71% | 31.28M 4.00% | 60.86M 94.55% | 72.46M 19.06% | 83.42M 15.12% | 69.37M 16.84% | 54.38M 21.61% | 90.08M 65.63% | |
ebitda | 185.33M - | 175.00M 5.58% | 225.65M 28.94% | 272.27M 20.66% | 336.69M 23.66% | 379.41M 12.69% | 513.23M 35.27% | 488.42M 4.83% | 531.66M 8.85% | 498.75M 6.19% | 365.21M 26.77% | |
operating income | 170.39M - | 155.37M 8.82% | 200.64M 29.14% | 248.97M 24.08% | 312.11M 25.36% | 347.77M 11.43% | 301.66M 13.26% | 241.86M 19.83% | 374.12M 54.69% | 326.73M 12.67% | 167.78M 48.65% | |
depreciation and amortization | 14.94M - | 19.63M 31.36% | 25.00M 27.39% | 23.30M 6.81% | 24.58M 5.50% | 31.64M 28.71% | 211.56M 568.62% | 246.56M 16.54% | 157.54M 36.11% | 172.02M 9.19% | 197.43M 14.77% | |
total other income expenses net | 13.22M - | -37.48M 383.48% | -5.03M 86.58% | -20.76M 312.64% | -18.15M 12.55% | 43.02M 336.97% | -60.33M 240.26% | -81.38M 34.89% | 31.37M 138.54% | -58.59M 286.77% | -54.62M 6.77% | |
income before tax | 183.61M - | 117.89M 35.80% | 195.61M 65.93% | 228.21M 16.66% | 293.96M 28.81% | 390.79M 32.94% | 241.33M 38.24% | 160.47M 33.50% | 405.49M 152.68% | 268.14M 33.87% | 113.16M 57.80% | |
income tax expense | 77.70M - | 78.75M 1.34% | 70.05M 11.04% | 85.86M 22.58% | 102.74M 19.65% | 108.37M 5.48% | 96.96M 10.53% | 68.13M 29.74% | 98.13M 44.03% | 82.33M 16.10% | 45.91M 44.23% | |
net income | 100.11M - | 35.73M 64.31% | 123.52M 245.70% | 139.11M 12.62% | 185.63M 33.44% | 276.87M 49.15% | 160.72M 41.95% | 113.01M 29.68% | 324.91M 187.50% | 187.77M 42.21% | 19.21M 89.77% | |
weighted average shs out | 53.26M - | 53.98M 1.36% | 59.10M 9.49% | 59.71M 1.02% | 60.37M 1.11% | 63.36M 4.95% | 55.48M 12.43% | 55.23M 0.45% | 55.51M 0.50% | 55.29M 0.39% | 55.59M 0.54% | |
weighted average shs out dil | 54.05M - | 56.81M 5.10% | 59.57M 4.86% | 59.86M 0.49% | 60.41M 0.92% | 63.58M 5.24% | 63.88M 0.48% | 64.04M 0.25% | 62.16M 2.93% | 63.72M 2.51% | 64.53M 1.26% | |
eps | 1.88 - | 0.66 64.89% | 2.28 245.45% | 2.54 11.40% | 3.34 31.50% | 4.37 30.84% | 2.90 33.64% | 2.05 29.31% | 5.85 185.37% | 3.40 41.88% | 0.35 89.71% | |
epsdiluted | 1.85 - | 0.63 65.95% | 2.09 231.75% | 2.33 11.48% | 3.07 31.76% | 4.35 41.69% | 2.52 42.07% | 1.76 30.16% | 5.23 197.16% | 2.95 43.59% | 0.30 89.83% |
All numbers in EUR (except ratios and percentages)