EURONEXT:PROAC
Proactis SA
- Stock
Last Close
0.06
26/07 15:19
Market Cap
8.60M
Beta: 0.98
Volume Today
100
Avg: 4.31K
PE Ratio
30.82
PFCF: 29.80
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Apr '22 | Jul '22 | Oct '22 | Jan '23 | Jul '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 7.77M - | 6.87M 11.63% | 6.87M 0% | 6.87M 0% | 6.87M 0% | 6.12M 10.89% | 6.12M 0% | 6.12M 0% | 6.12M 0% | 5.14M 15.98% | 5.14M 0% | 5.14M 0% | 13.06M 153.81% | 13.06M 0% | 13.06M 0% | 3.63M 72.17% | 3.63M 0% | 3.63M 0% | 3.80M 4.47% | 3.80M 0% | 3.26M 14.16% | 3.26M 0% | ||
cost of revenue | 6.59M - | 5.92M 10.21% | 5.92M 0% | 5.92M 0% | 5.92M 0% | 5.60M 5.25% | 5.60M 0% | 5.60M 0% | 5.60M 0% | 2.21M 60.48% | 2.21M 0% | 2.21M 0% | 1.49M 32.70% | 1.49M 0% | 1.49M 0% | 1.59M 6.36% | 1.59M 0% | 1.59M 0% | 2.94M 85.53% | 2.94M 0% | 3.17M 7.67% | 3.17M 0% | ||
gross profit | 1.19M - | 955K 19.49% | 955K 0% | 955K 0% | 955K 0% | 517.25K 45.84% | 517.25K 0% | 517.25K 0% | 517.25K 0% | 2.93M 466.22% | 2.93M 0% | 2.93M 0% | 11.56M 294.86% | 11.56M 0% | 11.56M 0% | 2.05M 82.29% | 2.05M 0% | 2.05M 0% | 854.50K 58.28% | 854.50K 0% | 91.50K 89.29% | 91.50K 0% | ||
selling and marketing expenses | ||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||
selling general and administrative expenses | 442.75K - | 3.95M 792.94% | 3.95M 0% | 3.95M 0% | 3.95M 0% | 927.75K 76.53% | 927.75K 0% | 927.75K 0% | 927.75K 0% | 153.25K 83.48% | 153.25K 0% | 153.25K 0% | 2.83M 1,748.61% | 2.83M 0% | 2.83M 0% | 19K 99.33% | 19K 0% | 19K 0% | 46K 142.11% | 46K 0% | 3.50K 92.39% | 3.50K 0% | ||
research and development expenses | 467K - | 467K 0% | ||||||||||||||||||||||
other expenses | ||||||||||||||||||||||||
cost and expenses | 7.74M - | 10.65M 37.64% | 10.65M 0% | 10.65M 0% | 10.65M 0% | 7.14M 32.96% | 7.14M 0% | 7.14M 0% | 7.14M 0% | 4.63M 35.11% | 4.63M 0% | 4.63M 0% | 11.84M 155.58% | 11.84M 0% | 11.84M 0% | 3.38M 71.44% | 3.38M 0% | 3.38M 0% | 3.45M 2.03% | 3.45M 0% | 3.81M 10.35% | 3.81M 0% | ||
operating expenses | 442.75K - | 3.95M 792.94% | 3.95M 0% | 3.95M 0% | 3.95M 0% | 927.75K 76.53% | 927.75K 0% | 927.75K 0% | 927.75K 0% | 153.25K 83.48% | 153.25K 0% | 153.25K 0% | 2.83M 1,748.61% | 2.83M 0% | 2.83M 0% | 19K 99.33% | 19K 0% | 19K 0% | 508.50K 2,576.31% | 508.50K 0% | 640K 25.86% | 640K 0% | ||
interest expense | 54K - | 54K 0% | 54K 0% | 54K 0% | 25.25K 53.24% | 25.25K 0% | 25.25K 0% | 25.25K 0% | 4.50K 82.18% | 4.50K 0% | 4.50K 0% | 277.50K 6,066.67% | 277.50K 0% | 277.50K 0% | 2.25K 99.19% | 2.25K 0% | 2.25K 0% | |||||||
ebitda | 630.50K - | -3.02M 578.67% | -3.02M 0% | -3.02M 0% | -3.02M 0% | -4.21M 39.45% | -4.21M 0% | -4.21M 0% | -4.21M 0% | 892.75K 121.21% | 892.75K 0% | 892.75K 0% | 3.24M 262.56% | 3.24M 0% | 3.24M 0% | 707K 78.16% | 707K 0% | 707K 0% | 567.50K 19.73% | 389.25K 31.41% | 77K 80.22% | 77K 0% | ||
operating income | -84.25K - | -3.82M 4,435.61% | -3.82M 0% | -3.82M 0% | -3.82M 0% | -4.90M 28.28% | -4.90M 0% | -4.90M 0% | -4.90M 0% | 346.50K 107.07% | 346.50K 0% | 346.50K 0% | 1.14M 228.28% | 1.14M 0% | 1.14M 0% | 295.25K 74.04% | 295.25K 0% | 295.25K 0% | 311.50K 5.50% | 311.50K 0% | -574.50K 284.43% | -574.50K 0% | ||
depreciation and amortization | 714.75K - | 803.25K 12.38% | 803.25K 0% | 803.25K 0% | 803.25K 0% | 693K 13.73% | 693K 0% | 693K 0% | 693K 0% | 546.25K 21.18% | 546.25K 0% | 546.25K 0% | 2.10M 284.30% | 2.10M 0% | 2.10M 0% | 411.75K 80.39% | 411.75K 0% | 411.75K 0% | 256K 37.83% | 77.75K 69.63% | 651.50K 737.94% | 651.50K 0% | ||
total other income expenses net | -54K - | -54K 0% | -54K 0% | -54K 0% | -25K 53.70% | -25K 0% | -25K 0% | -25K 0% | -4.50K 82% | -4.50K 0% | -4.50K 0% | -200.25K 4,350% | -200.25K 0% | -200.25K 0% | -2.25K 98.88% | -2.25K 0% | -2.25K 0% | 25.50K 1,233.33% | 25.50K 0% | 156.50K 513.73% | 156.50K 0% | |||
income before tax | -84.25K - | -3.88M 4,499.70% | -3.88M 0% | -3.88M 0% | -3.88M 0% | -4.93M 27.13% | -4.93M 0% | -4.93M 0% | -4.93M 0% | 342K 106.94% | 342K 0% | 342K 0% | 937.25K 174.05% | 937.25K 0% | 937.25K 0% | 293K 68.74% | 293K 0% | 293K 0% | 337K 15.02% | 337K 0% | -418K 224.04% | -418K 0% | ||
income tax expense | -99.25K - | 85.75K 186.40% | 85.75K 0% | 85.75K 0% | 85.75K 0% | 68.75K 19.83% | 68.75K 0% | 68.75K 0% | 68.75K 0% | 46.50K 32.36% | 46.50K 0% | 46.50K 0% | -400.50K 961.29% | -400.50K 0% | -400.50K 0% | 61.25K 115.29% | 61.25K 0% | 61.25K 0% | 49.50K 19.18% | 49.50K 0% | 186.50K 276.77% | 186.50K 0% | ||
net income | 15K - | -3.96M 26,506.67% | -3.96M 0% | -3.96M 0% | -3.96M 0% | -5.00M 26.12% | -5.00M 0% | -5.00M 0% | -5.00M 0% | 295.50K 105.92% | 295.50K 0% | 295.50K 0% | 1.34M 352.71% | 1.34M 0% | 1.34M 0% | 231.75K 82.68% | 231.75K 0% | 231.75K 0% | 287.50K 24.06% | 287.50K 0% | -604.50K 310.26% | -604.50K 0% | ||
weighted average shs out | 128.10M - | 128.18M 0.06% | 128.50M 0.25% | 128.50M 0% | 128.57M 0.06% | 128.61M 0.03% | 127.95M 0.51% | 127.95M 0% | 130.43M 1.94% | 135.13M 3.60% | 135.13M 0% | 135.13M 0% | 92.89M 31.26% | 92.89M 0% | 92.89M 0% | 92.89M 0% | 92.89M 0% | 92.89M 0% | 135.49M 45.85% | 135.49M 0% | 120.90M 10.77% | 120.90M 0% | ||
weighted average shs out dil | 128.10M - | 128.57M 0.36% | 128.57M 0% | 128.57M 0% | 128.57M 0% | 130.43M 1.45% | 130.43M 0% | 130.43M 0% | 130.43M 0% | 135.13M 3.60% | 135.13M 0% | 135.13M 0% | 95.14M 29.60% | 95.14M 0% | 95.14M 0% | 95.14M 0% | 95.14M 0% | 95.14M 0% | 135.44M 42.37% | 135.44M 0% | 135.44M 0% | 135.44M 0% | ||
eps | 0.00 - | -0.03 30,900% | -0.03 0% | -0.03 0% | -0.03 0% | -0.04 24.35% | -0.04 0% | -0.04 0% | -0.04 0% | 0.00 105.74% | 0.00 0% | 0.00 0% | 0.01 554.55% | 0.01 0% | 0.01 0% | 0.00 82.64% | 0.00 0% | 0.00 0% | 0.00 16.00% | 0.00 0% | -0.01 338.10% | -0.01 0% | ||
epsdiluted | 0.00 - | -0.03 30,900% | -0.03 0% | -0.03 0% | -0.03 0% | -0.04 24.35% | -0.04 0% | -0.04 0% | -0.04 0% | 0.00 105.74% | 0.00 0% | 0.00 0% | 0.01 540.91% | 0.01 0% | 0.01 0% | 0.00 82.98% | 0.00 0% | 0.00 0% | 0.00 12.50% | 0.00 0% | -0.00 314.29% | -0.00 0% |
All numbers in EUR (except ratios and percentages)