EURONEXT:RF
Eurazeo
- Stock
Last Close
69.30
08/11 16:35
Market Cap
5.57B
Beta: 1.37
Volume Today
86.78K
Avg: 120.00K
PE Ratio
9.17
PFCF: −29.07
Dividend Yield
2.88%
Payout:38.84%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.48B - | 1.91B 22.70% | 2.20B 15.05% | 3.25B 47.49% | 850.22M 73.83% | 2.16B 153.89% | 1.88B 13.04% | 2.14B 13.96% | 2.53B 18.34% | 2.39B 5.67% | 2.61B 9.32% | 2.40B 8.04% | 1.84B 23.53% | 2.25B 22.52% | 2.51B 11.77% | 3.75B 49.30% | 2.31B 38.37% | 3.28B 41.69% | 170.87M 94.79% | 235.95M 38.09% | 184.99M 21.60% | |
cost of revenue | 744.10M - | 518.35M 30.34% | 611.40M 17.95% | 509.63M 16.64% | 285.55M 43.97% | 593.72M 107.92% | 651.61M 9.75% | 853.06M 30.92% | 1.08B 27.06% | 946.81M 12.65% | 1.67B 76.45% | 1.59B 5.08% | 1.32B 16.69% | 1.31B 1.03% | 1.46B 11.57% | 1.63B 11.44% | 1.56B 4.02% | 1.62B 3.77% | 46.51M 97.13% | 424.49M 812.71% | 58.20M 86.29% | |
gross profit | 1.73B - | 1.40B 19.41% | 1.59B 13.97% | 2.74B 72.13% | 564.67M 79.39% | 1.56B 177.13% | 1.23B 21.68% | 1.29B 4.95% | 1.45B 12.55% | 1.44B 0.45% | 939.87M 34.78% | 814.85M 13.30% | 514.52M 36.86% | 941.56M 83.00% | 1.05B 12.04% | 2.13B 101.66% | 752.76M 64.62% | 1.66B 120.29% | 124.36M 92.50% | -188.54M 251.61% | 126.79M 167.25% | |
selling and marketing expenses | 179.94M - | 522.61M 190.43% | 366.63M 29.85% | 496.32M 35.38% | 493.73M 0.52% | 555.65M 12.54% | ||||||||||||||||
general and administrative expenses | 137.64M - | 137.64M 0% | 317.48M 130.65% | 317.48M 0% | 404.57M 27.43% | 404.57M 0% | ||||||||||||||||
selling general and administrative expenses | 1.04B - | 997.59M 4.40% | 1.12B 11.89% | 771.71M 30.86% | 317.59M 58.85% | 660.25M 107.90% | 684.10M 3.61% | 813.80M 18.96% | 898.29M 10.38% | 960.21M 6.89% | 978.70M 1.93% | 1.03B 5.73% | 911.32M 11.93% | 941.26M 3.29% | 1.03B 9.36% | 1.14B 10.81% | 593.70M 47.95% | 1.25B 111.28% | 94.76M 92.45% | |||
research and development expenses | ||||||||||||||||||||||
other expenses | -566.25M - | -623.80M 10.16% | -504.07M 19.19% | -349.11M 30.74% | -306.45M 12.22% | -524.42M 71.12% | -714.21M 36.19% | -572.63M 19.82% | -113.03M 80.26% | 117.76M 204.19% | -190.64M 261.88% | |||||||||||
cost and expenses | 1.94B - | 1.82B 6.40% | 2.00B 10.16% | 1.56B 22.05% | 703.79M 54.90% | 1.50B 113.56% | 1.57B 4.71% | 1.80B 14.20% | 2.23B 23.97% | 2.27B 1.85% | 2.24B 1.42% | 2.21B 1.22% | 1.94B 12.25% | 1.66B 14.55% | 1.77B 6.56% | 2.15B 21.80% | 2.27B 5.78% | 2.19B 3.64% | 1.77B 19.46% | 306.73M 82.62% | 248.83M 18.88% | |
operating expenses | 1.20B - | 1.30B 8.46% | 1.39B 7.05% | 1.05B 24.43% | 418.24M 60.21% | 909.29M 117.41% | 922.14M 1.41% | 944.10M 2.38% | 1.14B 21.19% | 1.32B 15.58% | 566.25M 57.18% | 623.80M 10.16% | 504.07M 19.19% | 349.11M 30.74% | 306.45M 12.22% | 524.42M 71.12% | 714.21M 36.19% | 572.63M 19.82% | 1.72B 200.14% | -117.76M 106.85% | -190.64M 61.88% | |
interest expense | 105.53M - | 121.33M 14.98% | 113.65M 6.33% | 142.29M 25.21% | 136.46M 4.10% | 147.25M 7.91% | 142.26M 3.39% | 199.57M 40.29% | 20.68M 89.64% | |||||||||||||
ebitda | 616.67M - | 383.92M 37.74% | 358.92M 6.51% | 1.89B 426.52% | 233.97M 87.62% | 861.24M 268.09% | 478.78M 44.41% | 448.24M 6.38% | 502.65M 12.14% | 509.16M 1.30% | 574.35M 12.80% | 424.25M 26.13% | 130.06M 69.34% | 831.88M 539.60% | 977.87M 17.55% | 1.84B 87.95% | 246.95M 86.56% | 1.31B 429.09% | 22.60M 98.27% | -36.21M 260.18% | -50.65M 39.90% | |
operating income | 453.05M - | 227.95M 49.68% | 147.95M 35.10% | 1.86B 1,156.00% | 205.15M 88.96% | 784.25M 282.27% | 399.68M 49.04% | 322.25M 19.37% | 309.47M 3.97% | 337.45M 9.04% | 373.62M 10.72% | 191.05M 48.87% | -103.19M 154.02% | 592.45M 674.12% | 748.52M 26.34% | 1.60B 114.16% | 38.55M 97.59% | 1.09B 2,715.74% | 16.86M 98.45% | -70.78M 519.80% | -63.85M 9.79% | |
depreciation and amortization | 163.63M - | 155.97M 4.68% | 210.97M 35.26% | 31.50M 85.07% | 28.82M 8.52% | 76.99M 167.15% | 79.10M 2.74% | 125.99M 59.27% | 193.18M 53.33% | 171.72M 11.11% | 200.73M 16.89% | 233.20M 16.18% | 233.26M 0.02% | 239.43M 2.65% | 229.35M 4.21% | 234.84M 2.39% | 208.40M 11.26% | 220.99M 6.04% | 5.74M 97.40% | 34.57M 501.88% | 13.19M 61.84% | |
total other income expenses net | -129.68M - | -334.38M 157.85% | -133.98M 59.93% | -315.12M 135.20% | -116.33M 63.08% | -192.30M 65.30% | -174.38M 9.32% | -69.49M 60.15% | -96.33M 38.61% | -313.34M 225.29% | -126.81M 59.53% | -315.70M 148.95% | -453.91M 43.78% | -88.21M 80.57% | -196.49M 122.76% | -168.84M 14.07% | -195.98M 16.08% | -297.19M 51.64% | 1.81B 707.54% | 70.78M 96.08% | -30.66M 143.33% | |
income before tax | 323.37M - | -106.43M 132.91% | 13.97M 113.13% | 1.54B 10,946.83% | 88.82M 94.24% | 591.95M 566.47% | 225.30M 61.94% | 252.76M 12.19% | 213.14M 15.67% | 24.11M 88.69% | 246.81M 923.71% | -124.66M 150.51% | -557.11M 346.92% | 504.25M 190.51% | 552.03M 9.48% | 1.43B 159.81% | -157.42M 110.98% | 788.42M 600.83% | 1.82B 131.14% | 34.96M 98.08% | -94.51M 370.31% | |
income tax expense | 19.44M - | 11.79M 39.34% | 8.57M 27.35% | 22.56M 163.29% | 2.66M 88.20% | 29.50M 1,008.64% | 25.84M 12.42% | 74.58M 188.64% | 2.28M 96.94% | 13.25M 479.95% | 38.14M 187.94% | -13.13M 134.44% | -23.87M 81.71% | 44.64M 287.04% | 56.67M 26.95% | 50.02M 11.74% | 17.71M 64.60% | 66.34M 274.68% | 2.70M 95.93% | 7.70M 185.39% | 4.14M 46.23% | |
net income | 232.13M - | -92.76M 139.96% | 3.78M 104.08% | 1.27B 33,524.03% | 74.43M 94.15% | 450.92M 505.86% | 172.90M 61.66% | 308.24M 78.28% | 190.31M 38.26% | 99.15M 47.90% | 176.15M 77.67% | -53.20M 130.20% | -389.81M 632.72% | 229.97M 159.00% | 476.19M 107.06% | 1.10B 131.05% | -95.97M 108.72% | 690.63M 819.59% | 1.80B 160.22% | 26.88M 98.50% | -104.56M 489.04% | |
weighted average shs out | 88.10M - | 81.09M 7.96% | 84.81M 4.59% | 80.58M 4.98% | 77.97M 3.24% | 79.45M 1.89% | 74.01M 6.85% | 78.26M 5.75% | 73.56M 6.01% | 78.46M 6.66% | 71.59M 8.75% | 76.16M 6.39% | 71.60M 6.00% | 76.28M 6.54% | 71.47M 6.30% | 76.73M 7.36% | 71.73M 6.52% | 75.68M 5.51% | 70.86M 6.37% | 73.60M 3.87% | 72.98M 0.85% | |
weighted average shs out dil | 88.10M - | 81.14M 7.90% | 84.81M 4.52% | 80.58M 4.98% | 77.97M 3.24% | 79.45M 1.89% | 74.01M 6.85% | 79.22M 7.04% | 73.56M 7.15% | 78.46M 6.66% | 72.49M 7.60% | 76.16M 5.06% | 71.60M 6.00% | 76.28M 6.54% | 72.36M 5.14% | 76.73M 6.05% | 71.73M 6.52% | 75.68M 5.51% | 72.44M 4.28% | 73.60M 1.60% | 72.98M 0.85% | |
eps | 2.63 - | -1.14 143.35% | 0.04 103.91% | 15.78 35,281.17% | 0.95 93.98% | 5.68 497.89% | 2.34 58.80% | 3.89 66.24% | 2.59 33.42% | 1.26 51.35% | 2.43 92.86% | -0.70 128.81% | -5.44 677.14% | 3.01 155.33% | 6.58 118.60% | 14.34 117.93% | -1.34 109.34% | 9.13 781.34% | 25.36 177.77% | 0.37 98.54% | -1.43 486.49% | |
epsdiluted | 2.63 - | -1.14 143.35% | 0.04 103.91% | 15.78 35,281.17% | 0.95 93.98% | 5.68 497.89% | 2.34 58.80% | 3.89 66.24% | 2.59 33.42% | 1.26 51.35% | 2.43 92.86% | -0.70 128.81% | -5.44 677.14% | 3.01 155.33% | 6.58 118.60% | 14.34 117.93% | -1.34 109.34% | 9.13 781.34% | 24.81 171.74% | 0.37 98.51% | -1.43 486.49% |
All numbers in EUR (except ratios and percentages)