EURONEXT:SDG
Synergie SE
- Stock
Last Close
33.60
26/07 15:28
Market Cap
806.74M
Beta: 1.58
Volume Today
818
Avg: 3.05K
PE Ratio
9.43
PFCF: 6.14
Dividend Yield
2.42%
Payout:22.90%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.52B - | 1.67B 9.88% | 1.80B 7.73% | 1.99B 10.72% | 2.32B 16.64% | 2.55B 9.81% | 2.64B 3.58% | 2.19B 17.11% | 2.70B 23.11% | 2.92B 8.14% | 3.11B 6.60% | |
cost of revenue | 1.36B - | 1.49B 9.87% | 1.60B 7.18% | 1.78B 11.12% | 2.07B 16.28% | 2.28B 10.16% | 2.37B 3.99% | 1.96B 17.34% | 2.41B 22.94% | 2.60B 7.72% | ||
gross profit | 159.20M - | 175.08M 9.98% | 196.91M 12.47% | 211.60M 7.46% | 253.29M 19.70% | 270.91M 6.96% | 271.18M 0.10% | 230.26M 15.09% | 286.88M 24.59% | 320.29M 11.65% | 3.11B 870.55% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 56.02M - | 56.06M 0.08% | 60.73M 8.32% | 63.80M 5.07% | 70.45M 10.42% | 85.14M 20.84% | 85.21M 0.09% | 77.01M 9.62% | 88.17M 14.48% | 96.63M 9.60% | ||
selling general and administrative expenses | 56.02M - | 56.06M 0.08% | 60.73M 8.32% | 63.80M 5.07% | 70.45M 10.42% | 85.14M 20.84% | 85.21M 0.09% | 77.01M 9.62% | 88.17M 14.48% | 96.63M 9.60% | ||
research and development expenses | ||||||||||||
other expenses | 42.00M - | 43.27M 3.04% | 43.53M 0.60% | 48.33M 11.02% | 58.05M 20.11% | 63.44M 9.28% | 70.99M 11.91% | 71.68M 0.98% | 82.26M 14.76% | 91.68M 11.45% | ||
cost and expenses | 1.46B - | 1.59B 9.30% | 1.71B 7.04% | 1.89B 10.90% | 2.20B 16.18% | 2.43B 10.47% | 2.53B 4.06% | 2.11B 16.56% | 2.58B 22.35% | 2.78B 7.90% | ||
operating expenses | 98.01M - | 99.33M 1.35% | 104.26M 4.96% | 112.14M 7.56% | 128.50M 14.59% | 148.57M 15.62% | 156.20M 5.14% | 148.70M 4.80% | 170.43M 14.62% | 188.31M 10.49% | ||
interest expense | 557K - | 593K 6.46% | 499K 15.85% | 516K 3.41% | 461K 10.66% | 594K 28.85% | 1.06M 79.12% | 1.80M 69.55% | 1.63M 9.70% | 1.48M 9.27% | ||
ebitda | 67.18M - | 83.87M 24.84% | 101.11M 20.57% | 106.39M 5.22% | 131.58M 23.68% | 132.28M 0.53% | 136.39M 3.11% | 107.43M 21.23% | 145.35M 35.30% | 159.57M 9.78% | 3.11B 1,848.06% | |
operating income | 56.81M - | 73.55M 29.48% | 88.99M 20.99% | 96.04M 7.92% | 116.24M 21.03% | 119.34M 2.67% | 113.98M 4.49% | 77.60M 31.92% | 116.45M 50.07% | 129.38M 11.10% | 3.11B 2,302.67% | |
depreciation and amortization | 9.42M - | 7.34M 22.04% | 9.34M 27.16% | 10.10M 8.17% | 15.34M 51.88% | 12.94M 15.70% | 22.41M 73.24% | 29.83M 33.13% | 28.90M 3.13% | 30.19M 4.47% | ||
total other income expenses net | -1.77M - | 295K 116.70% | 438K 48.47% | -2.85M 750% | -1.08M 62.03% | -1.72M 59.48% | -1.37M 20.53% | -3.15M 130.29% | -1.04M 67.00% | 921K 188.47% | ||
income before tax | 55.04M - | 73.85M 34.17% | 89.43M 21.10% | 93.19M 4.21% | 115.16M 23.57% | 117.62M 2.14% | 112.61M 4.26% | 74.44M 33.89% | 115.41M 55.03% | 130.30M 12.90% | ||
income tax expense | 22.45M - | 22.53M 0.38% | 29.38M 30.37% | 28.18M 4.07% | 33.64M 19.39% | 35.14M 4.43% | 49.25M 40.17% | 33.16M 32.68% | 39.72M 19.79% | 42.09M 5.96% | ||
net income | 32.02M - | 50.90M 58.95% | 59.48M 16.85% | 64.08M 7.73% | 79.88M 24.66% | 79.29M 0.74% | 60.10M 24.21% | 38.28M 36.31% | 70.89M 85.20% | 83.77M 18.17% | ||
weighted average shs out | 24.01M - | 23.99M 0.08% | 24.00M 0.02% | 24.00M 0.03% | 24.00M 0.01% | 23.98M 0.08% | 23.99M 0.02% | 23.99M 0.02% | 23.99M 0.02% | 23.88M 0.46% | ||
weighted average shs out dil | 24.01M - | 23.99M 0.08% | 24.00M 0.02% | 24.00M 0.03% | 24.00M 0.01% | 23.98M 0.08% | 23.99M 0.02% | 23.99M 0.02% | 23.99M 0.02% | 23.88M 0.46% | ||
eps | 1.33 - | 2.09 57.14% | 2.44 16.75% | 2.67 9.43% | 3.28 22.85% | 3.31 0.91% | 2.51 24.17% | 1.60 36.25% | 2.96 85.00% | 3.51 18.58% | ||
epsdiluted | 1.33 - | 2.09 57.14% | 2.44 16.75% | 2.67 9.43% | 3.28 22.85% | 3.31 0.91% | 2.51 24.17% | 1.60 36.25% | 2.96 85.00% | 3.51 18.58% |
All numbers in EUR (except ratios and percentages)