FR:COMPAGNIELEBON
Compagnie Lebon
- Stock
Last Close
78.60
02/09 15:16
Market Cap
89.77M
Beta: -
Volume Today
250
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 114.98M - | 88.42M 23.10% | 89.27M 0.96% | 111.81M 25.25% | 70.05M 37.35% | 57.16M 18.40% | 93.94M 64.34% | 95.37M 1.52% | 78.37M 17.83% | 137.57M 75.54% | 144.53M 5.07% | |
cost of revenue | 100.55M - | 77.72M 22.71% | 78.60M 1.13% | 93.71M 19.23% | 59.10M 36.93% | 54.16M 8.35% | 73.06M 34.88% | 96.13M 31.58% | 79.17M 17.64% | 115.28M 45.61% | 125.52M 8.88% | |
gross profit | 14.43M - | 10.70M 25.86% | 10.67M 0.24% | 18.10M 69.64% | 10.94M 39.54% | 3.00M 72.63% | 20.88M 597.13% | -767K 103.67% | -806K 5.08% | 22.28M 2,864.52% | 19.02M 14.66% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 42.74K - | |||||||||||
research and development expenses | ||||||||||||
other expenses | 2.13M - | 2.68M 25.97% | -6.01M 324.05% | -4.72M 21.42% | -5.51M 16.69% | -348K 93.68% | 5.80M 1,766.67% | 5.97M 3.02% | -11.60M 294.18% | 4.89M 142.11% | -46.45M 1,050.74% | |
cost and expenses | 102.68M - | 80.40M 21.70% | 72.59M 9.72% | 88.99M 22.59% | 53.59M 39.78% | 53.82M 0.42% | 78.86M 46.53% | 102.11M 29.48% | 67.57M 33.83% | 120.17M 77.85% | 131.79M 9.67% | |
operating expenses | 2.13M - | 2.68M 25.97% | -6.01M 324.05% | -4.72M 21.42% | -5.51M 16.69% | -348K 93.68% | 5.80M 1,766.67% | 5.97M 3.02% | -11.60M 294.18% | 4.89M 142.11% | 6.28M 28.43% | |
interest expense | 969K - | 1.15M 18.78% | 1.33M 15.38% | 1.36M 2.41% | 1.68M 23.60% | 1.65M 2.14% | 3.51M 113.62% | 4.26M 21.17% | 4.26M 0.05% | 4.21M 1.10% | 6.34M 50.53% | |
ebitda | 15.82M - | 17.39M 9.91% | 20.62M 18.55% | 26.17M 26.92% | 26.33M 0.62% | 10.53M 60.02% | 25.47M 142.00% | 1.85M 92.73% | 19.38M 945.60% | 28.03M 44.68% | 24.23M 13.58% | |
operating income | 14.15M - | 14.84M 4.88% | 16.96M 14.30% | 21.93M 29.27% | 22.00M 0.33% | 5.28M 75.99% | 15.44M 192.31% | -8.53M 155.24% | 9.08M 206.47% | 17.31M 90.57% | 13.32M 23.03% | |
depreciation and amortization | 1.67M - | 2.55M 52.48% | 3.65M 43.33% | 4.24M 16.05% | 4.33M 2.15% | 5.24M 21.14% | 10.03M 91.32% | 10.38M 3.48% | 10.29M 0.85% | 228.49K 97.78% | 167.90K 26.52% | |
total other income expenses net | 2.19M - | 1.38M 37.19% | 1.76M 27.43% | 1.53M 13.04% | -421K 127.57% | -1.79M 324.94% | 25K 101.40% | -3.57M 14,380.00% | -11.95M 234.79% | -4.04M 66.16% | -5.37M 32.74% | |
income before tax | 16.35M - | 16.22M 0.76% | 18.72M 15.41% | 23.46M 25.30% | 21.58M 8.00% | 3.49M 83.81% | 15.46M 342.74% | -12.10M 178.23% | -2.87M 76.27% | 13.26M 561.93% | 7.95M 40.04% | |
income tax expense | 4.50M - | 1.73M 61.59% | 1.68M 2.60% | 592K 64.82% | 951K 60.64% | -814K 185.59% | 4.21M 617.81% | -1.02M 124.25% | -1.96M 91.98% | 4.00M 304.13% | 885K 77.90% | |
net income | 11.85M - | 14.49M 22.33% | 17.04M 17.56% | 22.86M 34.20% | 20.63M 9.77% | 4.31M 79.12% | 11.25M 161.20% | -11.08M 198.46% | -909K 91.79% | 10.22M 1,224.75% | 8.36M 18.28% | |
weighted average shs out | 1.15M - | 1.14M 0.38% | 1.14M 0.07% | 1.14M 0.05% | 1.14M 0.09% | 1.14M 0.15% | 1.14M 0.03% | 1.14M 0.03% | 104.90M 9,088.18% | 1.14M 98.91% | 1.14M 0.07% | |
weighted average shs out dil | 1.15M - | 1.14M 0.38% | 1.14M 0.07% | 1.14M 0.05% | 1.14M 0.09% | 1.14M 0.10% | 1.15M 0.28% | 1.14M 0.53% | 107.49M 9,314.78% | 1.15M 98.93% | 1.15M 0.67% | |
eps | 10.33 - | 12.69 22.85% | 14.91 17.49% | 20.02 34.27% | 18.04 9.89% | 3.77 79.10% | 9.85 161.27% | -9.70 198.48% | -0.01 99.91% | 8.96 103,088.51% | 7.32 18.30% | |
epsdiluted | 10.33 - | 12.69 22.85% | 14.91 17.49% | 20.02 34.27% | 18.04 9.89% | 3.76 79.16% | 9.80 160.64% | -9.70 198.98% | -0.01 99.91% | 8.91 104,923.53% | 7.24 18.74% |
All numbers in EUR (except ratios and percentages)