FR:IDI
IDI
- Stock
Last Close
68.20
22/11 16:10
Market Cap
480.70M
Beta: -
Volume Today
429
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 17.31M - | 43.29K 99.75% | 47.28K 9.23% | 72.79K 53.96% | 156.60K 115.14% | 75.22K 51.97% | 2.67M 3,449.82% | 3.88M 45.32% | 145.92M 3,660.82% | 92.85M 36.37% | 89.50M 3.61% | |
cost of revenue | 3.36K - | 3.24K 3.72% | 3.68K 13.56% | 4.86K 32.15% | 3.00K 38.20% | 3.04K 1.33% | 3.14M 103,087.64% | 3.39M 8.03% | 18.20M - | |||
gross profit | 17.30M - | 40.05K 99.77% | 43.60K 8.88% | 67.93K 55.79% | 153.60K 126.11% | 72.17K 53.01% | -470K 751.22% | 488K 203.83% | 145.92M 29,801.64% | 92.85M 36.37% | 71.30M 23.21% | |
selling and marketing expenses | -6.39M - | -7.75M 21.30% | -9.72M 25.39% | -10.65M 9.57% | -9.33M 12.46% | -8.34M 10.53% | -8.63M 3.44% | |||||
general and administrative expenses | 5.98M - | 6.39M 6.94% | 7.76M 21.30% | 9.72M 25.39% | 10.66M 9.57% | 9.33M 12.45% | 8.35M 10.50% | 8.63M 3.40% | 13.18M 52.72% | 12.20M 7.49% | ||
selling general and administrative expenses | 5.98M - | 1.48K 99.98% | 1.70K 14.92% | 2.16K 26.73% | 3.05K 41.40% | 3.74K 22.72% | 5.28K 41.09% | 1.98K 62.58% | 13.18M 667,106.48% | 12.20M 7.49% | ||
research and development expenses | ||||||||||||
other expenses | 3.40M - | 14.14M - | 47.77M 237.90% | 133.22M 178.89% | 59.21M 55.55% | 36.77M 37.90% | 32.08M 12.76% | 4.31M 86.57% | 4.26M 1.09% | |||
cost and expenses | 9.38M - | 9.34K - | 11.51K 23.19% | 12.44K 8.06% | 13.54K 8.85% | -33.63M 248,545.00% | -28.69M 14.70% | 17.49M 160.97% | 16.46M 5.92% | 18.20M 10.59% | ||
operating expenses | 9.38M - | 5.01K 99.95% | 5.66K 13.01% | 6.65K 17.39% | 9.43K 41.86% | 10.49K 11.24% | -36.77M 350,509.76% | -32.08M 12.76% | 17.49M 154.52% | 16.46M 5.92% | ||
interest expense | 26K - | 215K 726.92% | 392K 82.33% | 399K 1.79% | 625K 56.64% | 2.25M 260% | 2.26M 0.49% | 1.50M 33.70% | 1.10M 26.55% | 1.77M 60.49% | 900K 49.07% | |
ebitda | 9.69M - | 35.56K 99.63% | 39.20K 10.22% | 61.45K 56.76% | 142.86K 132.49% | 61.50K 56.95% | 36.73M 59,621.32% | 33.01M 10.13% | 128.88M 290.44% | 78.08M 39.42% | 141.60M 81.35% | |
operating income | 7.96M - | 35.11K 99.56% | 39.16K 11.55% | 61.41K 56.80% | 142.83K 132.58% | 61.48K 56.95% | 36.30M 58,946.84% | 32.57M 10.28% | 128.43M 294.33% | 78.16M 39.14% | 71.30M 8.78% | |
depreciation and amortization | 1.73M - | 453 99.97% | 35 92.27% | 38 8.57% | 33 13.16% | 24 27.27% | 429K 1,787,400% | 441K 2.80% | 455K 3.17% | -80K 117.58% | 70.30M 87,975% | |
total other income expenses net | -26K - | -291 98.88% | -1.62K 456.36% | -528 67.39% | 715 235.42% | -2.05K 386.99% | -2.20M 106,966.28% | -1.88M 14.38% | -1.77M - | -71.30M 3,935.09% | ||
income before tax | 7.93M - | 34.82K 99.56% | 37.55K 7.83% | 60.88K 62.15% | 143.54K 135.77% | 59.43K 58.60% | 34.10M 57,288.77% | 30.69M 10.02% | 128.43M 318.50% | 76.39M 40.52% | ||
income tax expense | -966K - | 1.11K 100.11% | 5.01K 351.49% | 66 98.68% | 139 110.61% | 8.69K 6,149.64% | 1.37M 15,716.74% | -1.67M 221.62% | 2.19M 231.06% | -3.99M 282.28% | -500K 87.47% | |
net income | 8.90M - | 33.71K 99.62% | 32.54K 3.48% | 60.82K 86.90% | 143.40K 135.80% | 68.11K 52.50% | 32.73M 47,952.56% | 32.36M 1.14% | 126.24M 290.12% | 80.38M 36.32% | 70.80M 11.92% | |
weighted average shs out | 7.17M - | 7.17K 99.90% | 7.17K - | 7.23K - | 7.18M 99,246.10% | 7.24M 0.77% | 7.00M 3.26% | 7.00M 0.03% | 7.19M 2.68% | |||
weighted average shs out dil | 7.17M - | 7.27M - | 7.24M 0.44% | 7.00M 3.26% | 7.00M 0.03% | 7.19M 2.68% | ||||||
eps | 1.24 - | 4.70 279.03% | 4.53 3.62% | 8.48 87.20% | 19.94 135.14% | 9.42 52.76% | 4.56 51.59% | 4.47 1.97% | 18.03 303.36% | 11.48 36.33% | 9.85 14.20% | |
epsdiluted | 1.24 - | 4.70 279.03% | 4.53 3.62% | 8.48 87.20% | 19.94 135.14% | 9.42 52.76% | 4.50 52.23% | 4.47 0.67% | 18.03 303.36% | 11.48 36.33% | 9.85 14.20% |
All numbers in (except ratios and percentages)