FR:MAURELETPROM
Maurel & Prom
- Stock
Last Close
5.11
08/11 16:35
Market Cap
1.19B
Beta: -
Volume Today
114.80K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 746.36M - | 611.55M 18.06% | 266.95M 56.35% | 291.12M 9.05% | 365.97M 25.71% | 395.94M 8.19% | 423.79M 7.03% | 288.44M 31.94% | 499.67M 73.23% | 676.48M 35.39% | 682.15M 0.84% | |
cost of revenue | 275.56M - | 408.31M 48.17% | 266.39M 34.76% | 229.09M 14.00% | 225.65M 1.50% | 192.76M 14.57% | 226.00M 17.24% | 245.76M 8.75% | 81.67M 66.77% | 72.47M 11.27% | 282.67M 290.08% | |
gross profit | 470.80M - | 203.24M 56.83% | 563.05K 99.72% | 62.03M 10,917.42% | 140.32M 126.21% | 203.18M 44.79% | 197.80M 2.65% | 42.68M 78.42% | 418.00M 879.37% | 604.01M 44.50% | 399.48M 33.86% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 104.75M - | 105.36M 0.58% | 99.71M 5.36% | |||||||||
selling general and administrative expenses | 104.75M - | 105.36M 0.58% | 99.71M 5.36% | |||||||||
research and development expenses | ||||||||||||
other expenses | 21.08M - | 31.91M 51.36% | -10.31M 132.32% | 6.82M 166.17% | -12.74M 286.70% | 67.02M 626.13% | 75.01M 11.93% | 65.13M 13.18% | 140.08M 115.10% | 149.47M 6.70% | ||
cost and expenses | 296.64M - | 440.22M 48.40% | 299.82M 31.89% | 275.78M 8.02% | 281.19M 1.96% | 259.78M 7.61% | 301.00M 15.87% | 310.89M 3.28% | 327.11M 5.22% | 321.65M 1.67% | 474.59M 47.55% | |
operating expenses | 21.08M - | 31.91M 51.36% | 33.43M 4.77% | 46.69M 39.68% | 55.54M 18.94% | 67.02M 20.67% | 75.01M 11.93% | 65.13M 13.18% | 245.44M 276.88% | 249.18M 1.52% | 191.92M 22.98% | |
interest expense | 65.87M - | 46.15M 29.94% | 39.45M 14.52% | 37.54M 4.84% | 58.16M 54.91% | 28.92M 50.27% | 30.29M 4.73% | 15.81M 47.81% | 14.24M 9.90% | 18.97M 33.19% | 23.01M 21.28% | |
ebitda | 518.80M - | 324.13M 37.52% | 136.73M 57.82% | 155.70M 13.88% | 161.19M 3.53% | 250.13M 55.17% | 298.90M 19.50% | 577.80M 93.31% | 279.46M 51.63% | 434.18M 55.36% | 336.81M 22.43% | |
operating income | 431.39M - | 170.98M 60.37% | -27.05M 115.82% | 17.58M 165.00% | 70.15M 299.09% | 126.07M 79.71% | 122.63M 2.73% | -15.56M 112.69% | 157.98M 1,115.36% | 352.31M 123.01% | 192.78M 45.28% | |
depreciation and amortization | 96.38M - | 134.38M 39.43% | 156.55M 16.50% | 130.24M 16.81% | 126.16M 3.13% | 111.58M 11.56% | 176.28M 57.99% | 593.36M 236.61% | 121.48M 79.53% | 81.86M 32.61% | 125.87M 53.75% | |
total other income expenses net | -92.80M - | -13.14M 85.84% | -15.06M 14.62% | -39.69M 163.50% | -53.12M 33.85% | -26.64M 49.85% | -83.88M 214.88% | -529.25M 530.95% | -16.29M 96.92% | -23.36M 43.46% | -19.79M 15.28% | |
income before tax | 338.59M - | 157.84M 53.38% | -34.88M 122.10% | -14.22M 59.23% | -18.09M 27.20% | 99.43M 649.64% | 38.75M 61.03% | -544.81M 1,506.07% | 141.69M 126.01% | 328.95M 132.16% | 172.99M 47.41% | |
income tax expense | 186.80M - | 123.51M 33.88% | -35.33M 128.60% | 9.41M 126.65% | 33.35M 254.30% | 68.35M 104.96% | 62.36M 8.77% | 29.49M 52.71% | 43.67M 48.10% | 145.47M 233.06% | 131.21M 9.80% | |
net income | 86.67M - | 16.00M 81.54% | -106.88M 767.94% | -52.79M 50.61% | 7.94M 115.05% | 58.07M 631.12% | -23.61M 140.66% | -574.30M 2,332.45% | 119.73M 120.85% | 204.82M 71.06% | 210.19M 2.63% | |
weighted average shs out | 165.66M - | 135.80M 18.03% | 119.06M 12.32% | 189.89M 59.49% | 191.03M 0.60% | 192.04M 0.53% | 196.11M 2.12% | 196.70M 0.30% | 196.70M 0% | 196.11M 0.30% | ||
weighted average shs out dil | 165.66M - | 135.80M 18.03% | 119.14M 12.27% | 189.97M 59.45% | 192.16M 1.15% | 192.10M 0.03% | 196.46M 2.27% | 197.24M 0.40% | 197.65M 0.20% | 196.11M 0.78% | ||
eps | 0.74 - | 0.13 82.43% | -0.90 792.31% | -0.28 68.89% | 0.03 110.71% | 0.30 900.00% | -0.12 140% | -2.92 2,333.33% | 0.61 120.89% | 1.04 70.49% | ||
epsdiluted | 0.70 - | 0.12 82.86% | -0.90 850% | -0.28 68.89% | 0.03 110.71% | 0.30 900.00% | -0.12 140% | -2.91 2,325% | 0.61 120.96% | 1.04 70.49% |
All numbers in (except ratios and percentages)