OpenAI is an AI research and deployment company. It aims to ensure that artificial general intelligence (AGI) benefits all of humanity. The company is known for its advancements in deep learning and AI, and it has developed various AI models and tools that are widely used in different industries.

Elon Musk

Sam Altman

Greg Brockman

John Schulman

Ilya Sutskever

Wojciech Zaremba

OpenAI

AdZis provides a Natural Language Generation platform for automating content creation, including blog posts, social media posts, and product descriptions, specifically for eCommerce applications.

AdZis

DN Capital is an international venture capital firm that invests in technology companies. It was founded in 2000 and has offices in London, Berlin, and San Francisco. The firm focuses on Seed, Series A, and select Series B opportunities in Europe and North America, with a particular emphasis on Software, Fintech, Marketplaces, and Consumer Internet.

Nenad Marovac

Steve Schlenker

Giuseppe Miroglio

DN Capital

IAC/InterActiveCorp operates as a media and internet company worldwide. The company publishes original and engaging digital content in the form of articles, illustrations, and videos and images across entertainment, food, home, beauty, travel, health, family, luxury, and fashion areas; and magazines related to women and lifestyle. It also operates a digital marketplace that connects home service professionals with consumers for repairing, remodeling, cleaning, landscaping, maintenance, and enhancement services under the Angi Ads, Angi Leads, and Angi Services brands. In addition, the company operates websites that offer general search services and information, including Ask.com, a search site with a variety of fresh and contemporary content; Reference.com that offers content across select vertical categories; Consumersearch.com, which offers content designed to simplify the product research process; and Shopping.net, a vertical shopping search site that contains a mix of search services and/or content targeted to various user or segment demographics, as well as offers direct-to-consumer downloadable desktop applications. Further, it offers Care.com, an online destination for families to connect with caregivers for their children, aging parents, pets, and homes; develops and provides subscription mobile applications across the communication, language, weather, business, health, and lifestyle verticals; a technology driven staffing platform for flexible W-2 work under the Bluecrew name; a platform to connect healthcare professionals with job opportunities under the Vivian Health name; The Daily Beast, a website dedicated to news, commentary, culture, and entertainment that publishes original reporting and opinion; and production and producer services for feature films for sale and distribution through theatrical releases and video-on-demand services. The company was formerly known as IAC HOLDINGS, INC. IAC/InterActiveCorp is headquartered in New York, New York.

Metric
Company Name	OpenAI	AdZis	DN Capital	IAC Inc.
Symbol				IAC
MSH ID	FUND:OPENAI	COM:ADZIS	COM:DNCAPITAL	COM:IAC
Market	PRIVATE	PRIVATE	PRIVATE	STOCKS
Sector	Technology	Technology	Financial Services & Finance	Communication Services
Industry	Artificial Intelligence	Digital Marketing	Venture Capital	Internet Content & Information
Country		IN		US
Stage
Employee Count	501		11	9.50K
Website	openai.fund	adzis.com	dncapital.com	iac.com
LinkedIn
Founders

Metric
Market Cap			4.09B
Enterprise Value
Monthly Web Traffic	1.41B	3.91K
Web Traffic Growth	-0.20	-0.30
Valuation
Raised Capital

Metric
Revenue				4.37B
Revenue (LTM)
Revenue (NTM)
Gross Profit				2.55B
EBITDA				320.47M
Operating Income				-252.29M
Net Income				265.94M
EPS				3.07
Diluted EPS				2.97
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin				0.67
Operating Profit Margin				-0.03
EBITDA Margin				0.07
Net Profit Margin				0.06
Return on Equity				0.04
Return on Assets				0.03
Return on Capital Employed				-0.02

OPEN

FUND:OPENAI

OpenAI

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio				-56.64
P/B Ratio				0.74
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio				1.17
EV Multiple				29.94

Metric
Days Sales Outstanding				41.62
Days Payables Outstanding				35.61
Days Inventory Outstanding				0.00
Operating Cycle				44.87
Cash Conversion Cycle				24.42
Asset Turnover				0.42

Metric
Operating Cash Flow				189.53M
Free Cash Flow				48.16M
Cash Flow to Debt				0.12
Operating Cash Flow/Sales				0.06
Free Cash Flow Yield				0.00

Metric
Cash & Equivalents				1.31B
Accounts Receivable				-37.30M
Inventory
Goodwill				3.02B
Debt to Capitalization				0.26
Debt to Assets				0.20
Current Ratio				2.16
Quick Ratio				2.70

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue				0.03
R&D to Revenue				0.07
SG&A to Revenue				0.20