HEL:KAMUX
Kamux Oyj
- Stock
Last Close
3.90
25/09 14:36
Market Cap
207.83M
Beta: 1.37
Volume Today
29.96K
Avg: 67.20K
PE Ratio
27.48
PFCF: 8.92
Dividend Yield
2.95%
Payout:91.89%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 152.09M - | 214.97M 41.35% | 309.93M 44.17% | 404.75M 30.59% | 454.80M 12.37% | 527.80M 16.05% | 658.60M 24.78% | 724.10M 9.95% | 937.40M 29.46% | 968.70M 3.34% | 1.00B 3.45% | |
cost of revenue | 132.97M - | 189.16M 42.26% | 272.02M 43.80% | 356.59M 31.09% | 401.80M 12.68% | 463.90M 15.46% | 579.70M 24.96% | 633.80M 9.33% | 837.50M 32.14% | 875.70M 4.56% | 968.50M 10.60% | |
gross profit | 19.12M - | 25.81M 35.01% | 37.91M 46.88% | 48.16M 27.03% | 53M 10.06% | 63.90M 20.57% | 78.90M 23.47% | 90.30M 14.45% | 99.90M 10.63% | 93M 6.91% | 33.60M 63.87% | |
selling and marketing expenses | 1.48M - | 998K 32.70% | 1.03M 2.81% | 2.52M 145.91% | 2.60M 3.05% | 2.40M 7.69% | 3.90M 62.50% | 3.80M 2.56% | 4.10M 7.89% | 6.10M 48.78% | 6M 1.64% | |
general and administrative expenses | 8.81M - | 1.78M 79.83% | 2.85M 60.19% | 5.45M 91.60% | 5.90M 8.24% | 6.40M 8.47% | 3M 53.13% | 3M 0% | 3.70M 23.33% | 4.20M 13.51% | 5M 19.05% | |
selling general and administrative expenses | 10.29M - | 2.77M 73.04% | 3.87M 39.55% | 7.97M 105.99% | 8.50M 6.60% | 8.80M 3.53% | 6.90M 21.59% | 6.80M 1.45% | 7.80M 14.71% | 10.30M 32.05% | 18.80M 82.52% | |
research and development expenses | ||||||||||||
other expenses | 12.76M - | 18.52M 45.21% | 24.51M 32.31% | 28.30M 15.48% | 36.20M 27.92% | 46.70M 29.01% | 53.60M 14.78% | 65.50M 22.20% | 65.60M 0.15% | 1M 98.48% | ||
cost and expenses | 144.82M - | 204.69M 41.34% | 294.41M 43.83% | 389.07M 32.15% | 438.60M 12.73% | 508.90M 16.03% | 633.30M 24.44% | 694.20M 9.62% | 910.80M 31.20% | 951.60M 4.48% | 986.30M 3.65% | |
operating expenses | 11.85M - | 15.53M 31.07% | 22.39M 44.20% | 32.48M 45.04% | 36.80M 13.30% | 45M 22.28% | 53.60M 19.11% | 60.40M 12.69% | 73.30M 21.36% | 75.90M 3.55% | 17.80M 76.55% | |
interest expense | 958K - | 817K 14.72% | 730K 10.65% | 500K 31.51% | 600K 20% | 800K 33.33% | 1M 25% | 1M 0% | 1.30M 30% | 1.90M 46.15% | ||
ebitda | 7.97M - | 10.45M 31.16% | 16.25M 55.48% | 16.04M 1.31% | 17.10M 6.62% | 20.60M 20.47% | 34M 65.05% | 38M 11.76% | 38M 0% | 29.10M 23.42% | 28.70M 1.37% | |
operating income | 7.77M - | 10.28M 32.32% | 15.51M 50.93% | 15.68M 1.04% | 16.20M 3.35% | 18.90M 16.67% | 25.30M 33.86% | 31.20M 23.32% | 28M 10.26% | 17M 39.29% | 15.80M 7.06% | |
depreciation and amortization | 201K - | 479K 138.31% | 592K 23.59% | 804K 35.81% | 1.10M 36.82% | 1.20M 9.09% | 8.70M 625% | 6.80M 21.84% | 10M 47.06% | 12.10M 21% | 12.90M 6.61% | |
total other income expenses net | -1.34M - | -1.35M 1.19% | -611K 54.91% | -1.04M 70.87% | -700K 32.95% | 500K 171.43% | -900K 280% | -2.70M 200% | -1.60M 40.74% | -1.70M 6.25% | -1.90M 11.76% | |
income before tax | 6.43M - | 8.92M 38.81% | 14.90M 67.01% | 14.63M 1.83% | 15.50M 5.94% | 19.40M 25.16% | 24.40M 25.77% | 28.50M 16.80% | 26.40M 7.37% | 15.30M 42.05% | 13.90M 9.15% | |
income tax expense | 1.67M - | 1.91M 14.65% | 3.35M 75.34% | 3.62M 8.15% | 3.80M 4.91% | 4.70M 23.68% | 5.30M 12.77% | 5.20M 1.89% | 6.80M 30.77% | 4.40M 35.29% | 4.30M 2.27% | |
net income | 4.76M - | 7.01M 47.26% | 11.55M 64.74% | 11.01M 4.73% | 11.70M 6.28% | 14.60M 24.79% | 19M 30.14% | 23.30M 22.63% | 19.60M 15.88% | 10.80M 44.90% | 9.60M 11.11% | |
weighted average shs out | 39.69M - | 37.04M 6.67% | 37.04M 0% | 37.57M 1.41% | 38.94M 3.65% | 39.99M 2.70% | 40.00M 0.04% | 39.93M 0.18% | 39.93M 0.00% | 39.98M 0.13% | 39.99M 0.02% | |
weighted average shs out dil | 39.38M - | 37.05M 5.90% | 37.05M 0% | 37.63M 1.57% | 38.94M 3.47% | 40.00M 2.71% | 40.02M 0.05% | 39.95M 0.15% | 40.00M 0.12% | 39.99M 0.03% | 39.99M 0.00% | |
eps | 0.12 - | 0.19 58.33% | 0.31 63.16% | 0.29 6.45% | 0.30 3.45% | 0.37 23.33% | 0.48 29.73% | 0.58 20.83% | 0.49 15.52% | 0.27 44.90% | 0.24 11.11% | |
epsdiluted | 0.12 - | 0.19 58.33% | 0.31 63.16% | 0.29 6.45% | 0.30 3.45% | 0.37 23.33% | 0.47 27.03% | 0.58 23.40% | 0.49 15.52% | 0.27 44.90% | 0.24 11.11% |
All numbers in EUR (except ratios and percentages)