6118
HK:COM:AUSTAR
AUSTAR
- Stock
Last Close
0.61
25/11 06:12
Market Cap
312.68M
Beta: -
Volume Today
264K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 169.94M - | 169.94M 0% | 169.94M 0% | 169.94M 0% | 156.89M 7.68% | 156.89M 0% | 156.89M 0% | 156.89M 0% | 168.14M 7.17% | 168.14M 0% | 168.14M 0% | 136.73M 18.68% | 136.73M 0% | 136.73M 0% | 204.15M 49.30% | 204.15M 0% | 204.15M 0% | 262.26M 28.46% | 262.26M 0% | 262.26M 0% | 571.24M 117.82% | 517.99M 9.32% | 778.00M 50.20% | 855.38M 9.95% | 1.16B 35.57% | 1.10B 4.80% | 1.12B 1.87% | 964.27M 14.26% | 700.92M 27.31% | |
cost of revenue | 112.79M - | 112.79M 0% | 112.79M 0% | 112.79M 0% | 118.32M 4.91% | 118.32M 0% | 118.32M 0% | 118.32M 0% | 128.21M 8.35% | 128.21M 0% | 128.21M 0% | 106.35M 17.05% | 106.35M 0% | 106.35M 0% | 153.05M 43.91% | 153.05M 0% | 153.05M 0% | 191.19M 24.92% | 191.19M 0% | 191.19M 0% | 413.98M 116.52% | 380.13M 8.18% | 592.32M 55.82% | 631.06M 6.54% | 904.96M 43.40% | 868.25M 4.06% | 897.73M 3.40% | 817.00M 8.99% | 555.50M 32.01% | |
gross profit | 57.15M - | 57.15M 0% | 57.15M 0% | 57.15M 0% | 38.56M 32.53% | 38.56M 0% | 38.56M 0% | 38.56M 0% | 39.93M 3.54% | 39.93M 0% | 39.93M 0% | 30.38M 23.90% | 30.38M 0% | 30.38M 0% | 51.10M 68.18% | 51.10M 0% | 51.10M 0% | 71.06M 39.07% | 71.06M 0% | 71.06M 0% | 157.26M 121.30% | 137.86M 12.34% | 185.67M 34.68% | 224.31M 20.81% | 254.69M 13.54% | 235.74M 7.44% | 226.93M 3.73% | 147.27M 35.10% | 145.42M 1.26% | |
selling and marketing expenses | 16.28M - | 16.28M 0% | 16.28M 0% | 16.28M 0% | 17.75M 9.01% | 17.75M 0% | 17.75M 0% | 17.75M 0% | 20.67M 16.46% | 20.67M 0% | 20.67M 0% | 25.12M 21.51% | 25.12M 0% | 25.12M 0% | 26.41M 5.14% | 26.41M 0% | 26.41M 0% | 34.27M 29.76% | 34.27M 0% | 34.27M 0% | 78.74M 129.78% | 61.66M 21.69% | 87.03M 41.13% | 84.20M 3.25% | 86.09M 2.24% | 83.78M 2.68% | 94.88M 13.26% | 92.98M 2.01% | 63.94M 31.23% | |
general and administrative expenses | 14.32M - | 14.32M 0% | 14.32M 0% | 14.32M 0% | 14.05M 1.86% | 14.05M 0% | 14.05M 0% | 14.05M 0% | 17.03M 21.15% | 17.03M 0% | 17.03M 0% | 17.74M 4.17% | 17.74M 0% | 17.74M 0% | 19.36M 9.17% | 19.36M 0% | 19.36M 0% | 27.18M 40.39% | 27.18M 0% | 27.18M 0% | 54.05M 98.85% | 46.28M 14.39% | 52.42M 13.27% | 61.10M 16.57% | 66.99M 9.64% | 67.81M 1.23% | 66.80M 1.49% | 86.66M 29.72% | 51.21M 40.91% | |
selling general and administrative expenses | 30.60M - | 30.60M 0% | 30.60M 0% | 30.60M 0% | 31.80M 3.92% | 31.80M 0% | 31.80M 0% | 31.80M 0% | 37.70M 18.53% | 37.70M 0% | 37.70M 0% | 42.85M 13.68% | 42.85M 0% | 42.85M 0% | 45.77M 6.81% | 45.77M 0% | 45.77M 0% | 61.45M 34.26% | 61.45M 0% | 61.45M 0% | 137.94M 124.46% | 107.94M 21.74% | 151.38M 40.24% | 152.17M 0.52% | 151.90M 0.18% | 152.03M 0.08% | 158.09M 3.99% | 185.11M 17.09% | 112.85M 39.04% | |
research and development expenses | 5.90M - | 5.90M 0% | 5.90M 0% | 5.90M 0% | 6.73M 14.05% | 6.73M 0% | 6.73M 0% | 6.73M 0% | 8.01M 19.08% | 8.01M 0% | 8.01M 0% | 6.52M 18.66% | 6.52M 0% | 6.52M 0% | 7.58M 16.29% | 7.58M 0% | 7.58M 0% | 10.64M 40.48% | 10.64M 0% | 10.64M 0% | 22.48M 111.23% | 22.55M 0.28% | 25.72M 14.07% | 26.74M 3.97% | 38.86M 45.31% | 33.33M 14.21% | 36.83M 10.48% | 27.46M 25.43% | 23.47M 14.55% | |
other expenses | -524.25K - | -524.25K 0% | -524.25K 0% | -524.25K 0% | -715K 36.39% | -715K 0% | -715K 0% | -715K 0% | -422.25K 40.94% | -422.25K 0% | -422.25K 0% | -1.85M 339.02% | -1.85M 0% | -1.85M 0% | -53.31M 2,775.64% | -53.31M 0% | -53.31M 0% | -2.88M 94.60% | -2.88M 0% | -2.88M 0% | -8.15M - | |||||||||
cost and expenses | 148.76M - | 148.76M 0% | 148.76M 0% | 148.76M 0% | 156.14M 4.96% | 156.14M 0% | 156.14M 0% | 156.14M 0% | 173.50M 11.12% | 173.50M 0% | 173.50M 0% | 153.87M 11.31% | 153.87M 0% | 153.87M 0% | 205.75M 33.72% | 205.75M 0% | 205.75M 0% | 260.41M 26.56% | 260.41M 0% | 260.41M 0% | 567.55M 117.94% | 500.80M 11.76% | 754.02M 50.56% | 659.68M 12.51% | 1.09B 65.30% | 1.05B 3.42% | 1.08B 2.65% | 1.03B 4.77% | 683.66M 33.59% | |
operating expenses | 35.98M - | 35.98M 0% | 35.98M 0% | 35.98M 0% | 37.82M 5.11% | 37.82M 0% | 37.82M 0% | 37.82M 0% | 45.29M 19.75% | 45.29M 0% | 45.29M 0% | 47.52M 4.93% | 47.52M 0% | 47.52M 0% | 41K 99.91% | 41K 0% | 41K 0% | 69.22M 168,725% | 69.22M 0% | 69.22M 0% | 153.57M 121.87% | 120.67M 21.43% | 161.69M 34.00% | 28.62M 82.30% | 185.47M 547.99% | 184.89M 0.31% | 183.32M 0.85% | 212.52M 15.93% | 128.16M 39.69% | |
interest expense | 468.75K - | 468.75K 0% | 468.75K 0% | 468.75K 0% | 505.50K 7.84% | 505.50K 0% | 505.50K 0% | 505.50K 0% | 263.25K 47.92% | 263.25K 0% | 263.25K 0% | 305.75K 16.14% | 305.75K 0% | 305.75K 0% | 361.25K 18.15% | 361.25K 0% | 361.25K 0% | 837.25K 131.76% | 837.25K 0% | 837.25K 0% | ||||||||||
ebitda | 24.40M - | 24.40M 0% | 24.40M 0% | 24.40M 0% | 5.05M 79.29% | 5.05M 0% | 5.05M 0% | 5.05M 0% | -1.21M 123.90% | -1.21M 0% | -1.21M 0% | -12.06M 898.67% | -12.06M 0% | -12.06M 0% | 3.63M 130.12% | 3.63M 0% | 3.63M 0% | 10.62M 192.45% | 10.62M 0% | 10.62M 0% | 8.03M 24.42% | 19.13M 138.35% | 20.70M 8.19% | 55.91M 170.11% | 74.71M 33.64% | 58.87M 21.20% | 47.20M 19.84% | -51.01M 208.08% | 28.61M 156.08% | |
operating income | 22.43M - | 22.43M 0% | 22.43M 0% | 22.43M 0% | 2.40M 89.28% | 2.40M 0% | 2.40M 0% | 2.40M 0% | -4.11M 271.10% | -4.11M 0% | -4.11M 0% | -14.27M 247.06% | -14.27M 0% | -14.27M 0% | 1.23M 108.64% | 1.23M 0% | 1.23M 0% | 4.05M 228.28% | 4.05M 0% | 4.05M 0% | 1.79M 55.78% | 12.95M 623.59% | 13.44M 3.79% | 49.24M 266.49% | 67.73M 37.54% | 52.58M 22.36% | 37.81M 28.09% | -59.13M 256.39% | 17.25M 129.18% | |
depreciation and amortization | 1.97M - | 1.97M 0% | 1.97M 0% | 1.97M 0% | 2.65M 34.27% | 2.65M 0% | 2.65M 0% | 2.65M 0% | 2.90M 9.68% | 2.90M 0% | 2.90M 0% | 2.21M 23.75% | 2.21M 0% | 2.21M 0% | 2.40M 8.32% | 2.40M 0% | 2.40M 0% | 6.57M 174.04% | 6.57M 0% | 6.57M 0% | 6.24M 5.11% | 6.19M 0.82% | 7.26M 17.38% | 6.67M 8.21% | 6.99M 4.82% | 6.29M 9.93% | 9.38M 49.13% | 8.12M 13.45% | 13.88M 70.92% | |
total other income expenses net | -468.75K - | -468.75K 0% | -468.75K 0% | -468.75K 0% | -505.75K 7.89% | -505.75K 0% | -505.75K 0% | -505.75K 0% | -263.25K 47.95% | -263.25K 0% | -263.25K 0% | -333.75K 26.78% | -333.75K 0% | -333.75K 0% | -358K 7.27% | -358K 0% | -358K 0% | -994K 177.65% | -994K 0% | -994K 0% | 2.87M 388.43% | 5.27M 83.82% | 9.84M 86.68% | 202.64M 1,959.80% | -386K 100.19% | -4.35M 1,026.17% | 440K 110.12% | -11.15M 2,634.55% | -8.07M 27.65% | |
income before tax | 21.96M - | 21.96M 0% | 21.96M 0% | 21.96M 0% | 1.90M 91.36% | 1.90M 0% | 1.90M 0% | 1.90M 0% | -4.38M 330.58% | -4.38M 0% | -4.38M 0% | -14.61M 233.81% | -14.61M 0% | -14.61M 0% | 874.50K 105.99% | 874.50K 0% | 874.50K 0% | 3.05M 249.00% | 3.05M 0% | 3.05M 0% | 4.66M 52.56% | 18.21M 291.22% | 23.27M 27.77% | 251.88M 982.25% | 67.34M 73.27% | 48.23M 28.37% | 38.25M 20.70% | -70.29M 283.75% | 9.19M 113.07% | |
income tax expense | 5.66M - | 5.66M 0% | 5.66M 0% | 5.66M 0% | 301.75K 94.67% | 301.75K 0% | 301.75K 0% | 301.75K 0% | 292.25K 3.15% | 292.25K 0% | 292.25K 0% | -1.06M 461.25% | -1.06M 0% | -1.06M 0% | 844.50K 179.99% | 844.50K 0% | 844.50K 0% | 1.19M 40.44% | 1.19M 0% | 1.19M 0% | 1.34M 12.73% | 5.73M 328.80% | 4.15M 27.59% | 34.84M 739.24% | 11.76M 66.23% | 11.57M 1.65% | 7.17M 38.02% | 1.90M 73.50% | 5.00M 163% | |
net income | 16.30M - | 16.30M 0% | 16.30M 0% | 16.30M 0% | 1.60M 90.21% | 1.60M 0% | 1.60M 0% | 1.60M 0% | -4.67M 392.50% | -4.67M 0% | -4.67M 0% | -13.55M 190.29% | -13.55M 0% | -13.55M 0% | 30K 100.22% | 30K 0% | 30K 0% | 1.87M 6,120% | 1.87M 0% | 1.87M 0% | 3.92M 110.18% | 12.78M 225.91% | 20.32M 58.96% | 217.87M 972.30% | 59.43M 72.72% | 45.84M 22.86% | 41.62M 9.22% | -39.94M 195.98% | 5.88M 114.71% | |
weighted average shs out | 394.42M - | 394.42M 0% | 394.42M 0% | 394.42M 0% | 512.58M 29.96% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 520.23M 1.49% | 499.30M 4.02% | 512.60M 2.66% | |
weighted average shs out dil | 394.42M - | 394.42M 0% | 394.42M 0% | 394.42M 0% | 512.58M 29.96% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | 512.58M 0% | |
eps | 0.04 - | 0.04 0% | 0.04 0% | 0.04 0% | 0.00 92.49% | 0.00 0% | 0.00 0% | 0.00 0% | -0.01 393.55% | -0.01 0% | -0.01 0% | -0.03 190.11% | -0.03 0% | -0.03 0% | 0.00 100.38% | 0.00 0% | 0.00 0% | 0.00 3,500% | 0.00 0% | 0.00 0% | 0.01 113.89% | 0.02 223.38% | 0.04 59.04% | 0.43 985.86% | 0.12 72.09% | 0.09 25.50% | 0.08 10.51% | -0.08 200% | 0.01 114.38% | |
epsdiluted | 0.04 - | 0.04 0% | 0.04 0% | 0.04 0% | 0.00 92.49% | 0.00 0% | 0.00 0% | 0.00 0% | -0.01 393.55% | -0.01 0% | -0.01 0% | -0.03 190.11% | -0.03 0% | -0.03 0% | 0.00 100.38% | 0.00 0% | 0.00 0% | 0.00 3,500% | 0.00 0% | 0.00 0% | 0.01 113.89% | 0.02 223.38% | 0.04 59.04% | 0.43 985.86% | 0.12 72.09% | 0.09 25.50% | 0.08 9.17% | -0.08 195.94% | 0.01 114.76% |
All numbers in HKD (except ratios and percentages)