0017
HK:COM:NWD
New World Development Company Limited
- Stock
Last Close
6.95
25/11 08:08
Market Cap
19.28B
Beta: -
Volume Today
26.29M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 14.13B - | 14.13B 0% | 14.13B 0% | 14.13B 0% | 13.81B 2.22% | 13.81B 0% | 13.81B 0% | 13.81B 0% | 14.89B 7.83% | 14.89B 0% | 14.89B 0% | 14.89B 0% | 14.16B 4.94% | 14.16B 0% | 14.16B 0% | 14.16B 0% | 15.17B 7.17% | 15.17B 0% | 15.17B 0% | 15.17B 0% | 19.19B 26.49% | 19.19B 0% | 19.19B 0% | 19.19B 0% | 14.75B 23.13% | 14.75B 0% | 14.75B 0% | 14.75B 0% | 35.97B 143.82% | 32.83B 8.73% | 17.79B 45.82% | 17.79B 0% | 16.32B 8.24% | 16.32B 0% | 20.10B 23.14% | 20.10B 0% | 27.51B 36.89% | 27.51B 0% | 55.78B 102.76% | 16.85B 69.79% | 17.60B 4.45% | 18.98B 7.82% | |
cost of revenue | 8.74B - | 8.74B 0% | 8.74B 0% | 8.74B 0% | 8.98B 2.84% | 8.98B 0% | 8.98B 0% | 8.98B 0% | 10.26B 14.21% | 10.26B 0% | 10.26B 0% | 10.26B 0% | 9.60B 6.42% | 9.60B 0% | 9.60B 0% | 9.60B 0% | 10.03B 4.46% | 10.03B 0% | 10.03B 0% | 10.03B 0% | 12.94B 28.95% | 12.94B 0% | 12.94B 0% | 12.94B 0% | 9.77B 24.48% | 9.77B 0% | 9.77B 0% | 9.77B 0% | 26.91B 175.43% | 23.51B 12.62% | 12.76B 45.74% | 12.76B 0% | 12.42B 2.63% | 12.42B 0% | 15.52B 24.95% | 15.52B 0% | 21.36B 37.65% | 21.36B 0% | 43.25B 102.47% | 10.23B 76.35% | 10.23B 0% | 13.74B 34.30% | |
gross profit | 5.39B - | 5.39B 0% | 5.39B 0% | 5.39B 0% | 4.83B 10.43% | 4.83B 0% | 4.83B 0% | 4.83B 0% | 4.63B 4.06% | 4.63B 0% | 4.63B 0% | 4.63B 0% | 4.55B 1.66% | 4.55B 0% | 4.55B 0% | 4.55B 0% | 5.14B 12.89% | 5.14B 0% | 5.14B 0% | 5.14B 0% | 6.26B 21.68% | 6.26B 0% | 6.26B 0% | 6.26B 0% | 4.98B 20.34% | 4.98B 0% | 4.98B 0% | 4.98B 0% | 9.06B 81.84% | 9.32B 2.81% | 5.03B 46.00% | 5.03B 0% | 3.90B 22.49% | 3.90B 0% | 4.58B 17.39% | 4.58B 0% | 6.15B 34.31% | 6.15B 0% | 12.53B 103.76% | 6.62B 47.15% | 7.37B 11.33% | 5.24B 28.94% | |
selling and marketing expenses | 418.85M - | 418.85M 0% | 418.85M 0% | 418.85M 0% | 489.48M 16.86% | 489.48M 0% | 489.48M 0% | 489.48M 0% | 442.20M 9.66% | 442.20M 0% | 442.20M 0% | 442.20M 0% | 344.15M 22.17% | 344.15M 0% | 344.15M 0% | 344.15M 0% | 270.95M 21.27% | 270.95M 0% | 270.95M 0% | 270.95M 0% | 540.25M 99.39% | 540.25M 0% | 540.25M 0% | 540.25M 0% | 484.30M 10.36% | 484.30M 0% | 484.30M 0% | 484.30M 0% | 1.20B 147.49% | 1.22B 1.37% | 606.35M 50.09% | 606.35M 0% | 608.85M 0.41% | 608.85M 0% | 618.75M 1.63% | 618.75M 0% | 1.22B 96.61% | 1.22B 0% | 2.43B 100% | 497.30M 79.56% | |||
general and administrative expenses | 1.76B - | 1.76B 0% | 1.76B 0% | 1.76B 0% | 1.96B 11.51% | 1.96B 0% | 1.96B 0% | 1.96B 0% | 1.96B 0.05% | 1.96B 0% | 1.96B 0% | 1.96B 0% | 1.85B 5.68% | 1.85B 0% | 1.85B 0% | 1.85B 0% | 2.04B 9.90% | 2.04B 0% | 2.04B 0% | 2.04B 0% | 1.57B 22.64% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.78B 13.06% | 1.78B 0% | 1.78B 0% | 1.78B 0% | 3.21B 80.28% | 3.47B 8.01% | 1.68B 51.47% | 1.68B 0% | 1.75B 4.24% | 1.75B 0% | 1.69B 3.92% | 1.69B 0% | 1.74B 3.34% | 1.74B 0% | 3.48B 100% | 2.04B 41.55% | |||
selling general and administrative expenses | 2.18B - | 2.18B 0% | 2.18B 0% | 2.18B 0% | 2.45B 12.54% | 2.45B 0% | 2.45B 0% | 2.45B 0% | 2.41B 1.88% | 2.41B 0% | 2.41B 0% | 2.41B 0% | 2.20B 8.71% | 2.20B 0% | 2.20B 0% | 2.20B 0% | 2.31B 5.01% | 2.31B 0% | 2.31B 0% | 2.31B 0% | 2.11B 8.30% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.26B 7.08% | 2.26B 0% | 2.26B 0% | 2.26B 0% | 5.05B 123.11% | 5.37B 6.34% | 2.62B 51.25% | 2.62B 0% | 2.69B 2.76% | 2.69B 0% | 2.55B 5.08% | 2.55B 0% | 3.22B 26.13% | 3.22B 0% | 6.44B 100% | 2.95B 54.15% | |||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||
other expenses | 531.40M - | 531.40M 0% | 531.40M 0% | 531.40M 0% | 234.97M 55.78% | 234.97M 0% | 234.97M 0% | 234.97M 0% | -4.41B 1,976.07% | -5.76B 30.63% | -6.75B - | -2.53B 62.47% | -2.53B 0% | -2.95B 16.41% | |||||||||||||||||||||||||||||
cost and expenses | 10.92B - | 10.92B 0% | 10.92B 0% | 10.92B 0% | 11.44B 4.77% | 11.44B 0% | 11.44B 0% | 11.44B 0% | 12.67B 10.76% | 12.67B 0% | 12.67B 0% | 12.67B 0% | 11.80B 6.85% | 11.80B 0% | 11.80B 0% | 11.80B 0% | 12.34B 4.56% | 12.34B 0% | 12.34B 0% | 12.34B 0% | 15.58B 26.29% | 15.58B 0% | 15.58B 0% | 15.58B 0% | 12.27B 21.26% | 12.27B 0% | 12.27B 0% | 12.27B 0% | 31.32B 155.24% | 29.27B 6.53% | 11.36B 61.20% | 11.36B 0% | 9.12B 19.66% | 9.12B 0% | 14.14B 54.97% | 14.14B 0% | 17.92B 26.74% | 17.92B 0% | 50.00B 179.08% | 12.76B 74.48% | 12.76B 0% | 16.69B 30.75% | |
operating expenses | 2.18B - | 2.18B 0% | 2.18B 0% | 2.18B 0% | 2.45B 12.54% | 2.45B 0% | 2.45B 0% | 2.45B 0% | 2.41B 1.88% | 2.41B 0% | 2.41B 0% | 2.41B 0% | 2.20B 8.71% | 2.20B 0% | 2.20B 0% | 2.20B 0% | 2.31B 5.01% | 2.31B 0% | 2.31B 0% | 2.31B 0% | 2.65B 14.73% | 2.65B 0% | 2.65B 0% | 2.65B 0% | 2.50B 5.54% | 2.50B 0% | 2.50B 0% | 2.50B 0% | 4.41B 76.36% | 5.76B 30.63% | 1.40B 75.68% | 1.40B 0% | 3.30B 135.53% | 3.30B 0% | 1.38B 58.08% | 1.38B 0% | 3.45B 149.17% | 3.45B 0% | 6.93B 101.25% | 1.50B 78.38% | 2.53B 68.97% | -2.95B 216.41% | |
interest expense | 481.77M - | 481.77M 0% | 481.77M 0% | 481.77M 0% | 405.48M 15.84% | 405.48M 0% | 405.48M 0% | 405.48M 0% | 483.93M 19.35% | 483.93M 0% | 483.93M 0% | 483.93M 0% | 538M 11.17% | 538M 0% | 538M 0% | 538M 0% | 544.88M 1.28% | 544.88M 0% | 544.88M 0% | 544.88M 0% | 618.13M 13.44% | 618.13M 0% | 618.13M 0% | 618.13M 0% | 1.21B 95.67% | 1.21B 0% | 1.21B 0% | 1.21B 0% | 1.55B 27.96% | 1.55B 0.05% | 393.35M - | 393.35M 0% | 455.25M 15.74% | 455.25M 0% | 2.84B 522.84% | 2.52B 11.04% | 2.52B 0% | ||||||
ebitda | 4.92B - | 4.92B 0% | 4.92B 0% | 4.92B 0% | 6.83B 38.90% | 6.83B 0% | 6.83B 0% | 6.83B 0% | 4.74B 30.60% | 4.74B 0% | 4.74B 0% | 4.74B 0% | 4.23B 10.67% | 4.23B 0% | 4.23B 0% | 4.23B 0% | 8.70B 105.59% | 8.70B 0% | 8.70B 0% | 8.70B 0% | 7.84B 9.86% | 7.84B 0% | 7.84B 0% | 7.84B 0% | 4.71B 39.94% | 4.71B 0% | 4.71B 0% | 4.71B 0% | 6.65B 41.21% | 5.77B 13.22% | 3.06B 46.98% | 3.06B 0% | 2.68B 12.60% | 2.68B 0% | 3.47B 29.66% | 3.47B 0% | 3.47B 0.00% | 3.30B 5.00% | 7.80B 136.57% | 4.86B 37.72% | 5.61B 15.44% | 2.75B 50.96% | |
operating income | 4.35B - | 4.35B 0% | 4.35B 0% | 4.35B 0% | 6.25B 43.75% | 6.25B 0% | 6.25B 0% | 6.25B 0% | 4.26B 31.89% | 4.26B 0% | 4.26B 0% | 4.26B 0% | 3.74B 12.02% | 3.74B 0% | 3.74B 0% | 3.74B 0% | 8.08B 115.81% | 8.08B 0% | 8.08B 0% | 8.08B 0% | 7.23B 10.52% | 7.23B 0% | 7.23B 0% | 7.23B 0% | 3.79B 47.62% | 3.79B 0% | 3.79B 0% | 3.79B 0% | 4.65B 22.84% | 3.56B 23.55% | 2.19B 38.41% | 2.19B 0% | 2.32B 5.71% | 2.32B 0% | 2.68B 15.75% | 2.68B 0% | 2.68B 0.00% | 2.68B 0% | 5.78B 115.50% | 4.09B 29.25% | 4.84B 18.35% | 2.29B 52.69% | |
depreciation and amortization | 568.25M - | 568.25M 0% | 568.25M 0% | 568.25M 0% | 578.50M 1.80% | 578.50M 0% | 578.50M 0% | 578.50M 0% | 482.30M 16.63% | 482.30M 0% | 482.30M 0% | 482.30M 0% | 488.13M 1.21% | 488.13M 0% | 488.13M 0% | 488.13M 0% | 620.88M 27.20% | 620.88M 0% | 620.88M 0% | 620.88M 0% | 613.52M 1.18% | 613.52M 0% | 613.52M 0% | 613.52M 0% | 923.83M 50.58% | 923.83M 0% | 923.83M 0% | 923.83M 0% | 2.00B 116.53% | 2.22B 10.81% | 870.30M 60.74% | 870.30M 0% | 359.45M 58.70% | 359.45M 0% | 788.15M 119.27% | 788.15M 0% | 788.15M 0% | 614.88M 21.99% | 2.02B 228.42% | 768.40M 61.95% | 768.40M 0% | 460.20M 40.11% | |
total other income expenses net | 421.32M - | 421.32M 0% | 421.32M 0% | 421.32M 0% | 1.53B 264.22% | 1.53B 0% | 1.53B 0% | 1.53B 0% | 420.35M 72.61% | 420.35M 0% | 420.35M 0% | 420.35M 0% | 62.77M 85.07% | 62.77M 0% | 62.77M 0% | 62.77M 0% | 256.75M 309.00% | 256.75M 0% | 256.75M 0% | 256.75M 0% | 50.88M 80.19% | 50.88M 0% | 50.88M 0% | 50.88M 0% | -1.09B 2,240.54% | -1.09B 0% | -1.09B 0% | -1.09B 0% | -982.50M 9.78% | 939.30M 195.60% | 1.50B 59.81% | 1.50B 0% | -1.41B 193.70% | -1.41B 0% | 120.25M 108.55% | 120.25M 0% | -433.75M 460.71% | -433.75M 0% | -1.21B 179.86% | -224.40M 81.51% | -974.20M 334.14% | -9.94B 920.05% | |
income before tax | 4.77B - | 4.77B 0% | 4.77B 0% | 4.77B 0% | 7.78B 63.22% | 7.78B 0% | 7.78B 0% | 7.78B 0% | 4.68B 39.92% | 4.68B 0% | 4.68B 0% | 4.68B 0% | 3.81B 18.59% | 3.81B 0% | 3.81B 0% | 3.81B 0% | 8.34B 119.00% | 8.34B 0% | 8.34B 0% | 8.34B 0% | 7.28B 12.67% | 7.28B 0% | 7.28B 0% | 7.28B 0% | 2.70B 62.94% | 2.70B 0% | 2.70B 0% | 2.70B 0% | 3.67B 36.00% | 4.50B 22.51% | 3.69B 17.89% | 3.69B 0% | 909.50M 75.36% | 909.50M 0% | 2.80B 207.98% | 2.80B 0% | 2.25B 19.78% | 2.25B 0% | 4.56B 103.08% | 3.86B 15.35% | 3.86B 0% | -7.65B 298.02% | |
income tax expense | 1.43B - | 1.43B 0% | 1.43B 0% | 1.43B 0% | 1.07B 25.68% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.61B 50.64% | 1.61B 0% | 1.61B 0% | 1.61B 0% | 1.19B 25.97% | 1.19B 0% | 1.19B 0% | 1.19B 0% | 1.57B 31.90% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.87B 19.41% | 1.87B 0% | 1.87B 0% | 1.87B 0% | 1.88B 0.51% | 1.88B 0% | 1.88B 0% | 1.88B 0% | 2.32B 23.28% | 3.34B 44.01% | 1.96B 41.23% | 1.96B 0% | 492.50M 74.92% | 492.50M 0% | 1.41B 185.83% | 1.41B 0% | 1.60B 13.66% | 1.60B 0% | 3.20B 100% | 2.35B 26.59% | 2.35B 0% | 2.71B 15.51% | |
net income | 3.33B - | 3.33B 0% | 3.33B 0% | 3.33B 0% | 6.72B 101.47% | 6.72B 0% | 6.72B 0% | 6.72B 0% | 3.07B 54.29% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 2.62B 14.72% | 2.62B 0% | 2.62B 0% | 2.62B 0% | 6.77B 158.54% | 6.77B 0% | 6.77B 0% | 6.77B 0% | 5.41B 20.10% | 5.41B 0% | 5.41B 0% | 5.41B 0% | 816.60M 84.91% | 816.60M 0% | 816.60M 0% | 816.60M 0% | 1.01B 24.05% | 158.60M 84.34% | 711.60M 348.68% | 711.60M 0% | -90.60M 112.73% | -90.60M 0% | 604.65M 767.38% | 604.65M 0% | -116.45M 119.26% | -116.45M 0% | -308.40M 164.83% | 882.70M 386.22% | -7.37B 935.44% | -12.31B 66.91% | |
weighted average shs out | 1.78B - | 1.78B 0% | 1.78B 0% | 1.78B 0% | 2.20B 23.76% | 2.20B 0% | 2.20B 0% | 2.20B 0% | 2.29B 4.05% | 2.29B 0% | 2.29B 0% | 2.29B 0% | 2.39B 4.45% | 2.39B 0% | 2.39B 0% | 2.39B 0% | 2.49B 4.40% | 2.49B 0% | 2.49B 0% | 2.49B 0% | 2.55B 2.39% | 2.55B 0% | 2.55B 0% | 2.55B 0% | 2.55B 0% | 2.55B 0% | 2.55B 0% | 2.55B 0% | 2.55B 0.07% | 2.54B 0.49% | 2.54B 0.04% | 2.54B 0% | 2.51B 1.16% | 2.51B 0% | 2.52B 0.30% | 2.52B 0% | 2.52B 0.11% | 2.52B 0% | 2.52B 0.00% | 2.52B 0% | 2.52B 0% | ||
weighted average shs out dil | 1.84B - | 1.84B 0% | 1.84B 0% | 1.84B 0% | 2.20B 19.38% | 2.20B 0% | 2.20B 0% | 2.20B 0% | 2.29B 4.03% | 2.29B 0% | 2.29B 0% | 2.29B 0% | 2.39B 4.57% | 2.39B 0% | 2.39B 0% | 2.39B 0% | 2.50B 4.54% | 2.50B 0% | 2.50B 0% | 2.50B 0% | 2.56B 2.22% | 2.56B 0% | 2.56B 0% | 2.56B 0% | 2.55B 0.08% | 2.55B 0% | 2.55B 0% | 2.55B 0% | 2.55B 0.07% | 2.54B 0.49% | 2.53B 0.63% | 2.53B 0% | 2.51B 0.58% | 2.51B 0% | 2.52B 0.19% | 2.52B 0% | 2.52B 0% | 2.52B 0% | 2.52B 0% | 2.52B 0% | 2.52B 0% | ||
eps | 1.88 - | 1.88 0% | 1.88 0% | 1.88 0% | 3.06 62.77% | 3.06 0% | 3.06 0% | 3.06 0% | 1.34 56.21% | 1.34 0% | 1.34 0% | 1.34 0% | 1.10 17.91% | 1.10 0% | 1.10 0% | 1.10 0% | 2.72 147.27% | 2.72 0% | 2.72 0% | 2.72 0% | 2.12 22.06% | 2.12 0% | 2.12 0% | 2.12 0% | 0.32 84.91% | 0.32 0% | 0.32 0% | 0.32 0% | 0.40 25.00% | 0.06 84.40% | 0.28 348.72% | 0.28 0% | -0.04 112.89% | -0.04 0% | 0.24 764.82% | 0.24 0% | -0.05 119.29% | -0.05 0% | -0.12 159.18% | 0.35 391.67% | -2.93 937.14% | -4.89 66.89% | |
epsdiluted | 1.81 - | 1.81 0% | 1.81 0% | 1.81 0% | 3.06 69.06% | 3.06 0% | 3.06 0% | 3.06 0% | 1.34 56.21% | 1.34 0% | 1.34 0% | 1.34 0% | 1.10 17.91% | 1.10 0% | 1.10 0% | 1.10 0% | 2.71 146.36% | 2.71 0% | 2.71 0% | 2.71 0% | 2.12 21.77% | 2.12 0% | 2.12 0% | 2.12 0% | 0.32 84.91% | 0.32 0% | 0.32 0% | 0.32 0% | 0.40 25.00% | 0.06 84.40% | 0.28 348.72% | 0.28 0% | -0.04 112.89% | -0.04 0% | 0.24 764.82% | 0.24 0% | -0.05 119.29% | -0.05 0% | -0.12 159.18% | 0.35 391.67% | -2.93 937.14% | -4.89 66.89% |
All numbers in (except ratios and percentages)