0053
HKSE:0053
Guoco Group Limited
- Stock
Last Close
64.60
26/07 07:42
Market Cap
22.44B
Beta: 0.19
Volume Today
5K
Avg: 1.10K
PE Ratio
18.98
PFCF: 4.16
Dividend Yield
4.12%
Payout:38.16%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.84B - | 6.83B - | 4.38B - | 6.50B - | 4.88B - | 3.74B - | 3.74B 0.01% | 3.21B 14.19% | 3.73B - | 11.40B - | 3.87B - | 4.02B - | 4.76B - | 4.74B 0.49% | 4.60B 2.90% | 4.57B 0.58% | 2.77B 39.31% | 2.77B 0.03% | 2.29B 17.44% | 2.29B 0.03% | 2.84B 23.78% | 2.83B 0.12% | 3.67B 29.71% | 3.68B 0.15% | 3.75B 1.80% | 7.79B 107.91% | 4.61B 40.83% | 9.50B 106.25% | 657.89M 93.08% | 10.99B 1,571.26% | 793.09M 92.79% | 12.60B 1,488.23% | |||||||||||
cost of revenue | 2.10B - | 4.16B - | 2.26B - | 3.80B - | 2.66B - | 1.97B - | 1.98B 0.01% | 1.66B 15.81% | 2.01B - | 7.60B - | 1.85B - | 2.13B - | 2.79B - | 2.77B 0.49% | 2.55B 7.88% | 2.54B 0.58% | 1.77B 30.22% | 1.77B 0.03% | 1.51B 14.87% | 1.51B 0.03% | 2.25B 49.30% | 2.25B 0.12% | 2.32B 3.09% | 2.32B 0.15% | 2.17B 6.59% | 4.35B 100.36% | 2.81B 35.29% | 5.64B 100.44% | 431.73M 92.34% | 6.79B 1,472.98% | 508.23M 92.52% | 7.97B 1,468.19% | |||||||||||
gross profit | 1.74B - | 2.67B - | 2.12B - | 2.70B - | 2.22B - | 1.76B - | 1.76B 0.01% | 1.55B 12.38% | 1.72B - | 3.80B - | 2.02B - | 1.89B - | 1.97B - | 1.96B 0.49% | 2.04B 4.15% | 2.03B 0.58% | 1.00B 50.67% | 1.00B 0.03% | 781.66M 21.99% | 781.91M 0.03% | 582.75M 25.47% | 582.03M 0.12% | 1.35B 132.60% | 1.36B 0.15% | 1.58B 16.18% | 3.44B 118.31% | 1.79B 47.84% | 3.86B 115.37% | 226.16M 94.15% | 4.20B 1,758.87% | 284.86M 93.22% | 4.63B 1,523.97% | |||||||||||
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 1.43B - | 1.42B - | 1.33B - | 1.27B - | 1.26B - | 1.07B - | 1.07B 0.01% | 1.08B 0.74% | 1.04B - | 1.20B - | 1.21B - | 1.09B - | 1.09B - | 1.09B 0.49% | 1.08B 1.20% | 1.07B 0.58% | 1.15B 7.30% | 1.15B 0.03% | 993.68M 13.43% | 993.99M 0.03% | 444.28M 55.30% | 443.73M 0.12% | 898.86M 102.57% | 900.23M 0.15% | 1.22B 35.07% | 1.22B 0.17% | 1.37B 12.65% | 1.36B 0.56% | 155.40M 88.61% | 135.22M - | |||||||||||||
selling general and administrative expenses | 1.43B - | 1.42B - | 1.33B - | 1.27B - | 1.26B - | 1.07B - | 1.07B 0.01% | 1.08B 0.74% | 1.04B - | 1.20B - | 1.21B - | 1.09B - | 1.09B - | 1.09B 0.49% | 1.08B 1.20% | 1.07B 0.58% | 1.15B 7.30% | 1.15B 0.03% | 993.68M 13.43% | 993.99M 0.03% | 444.28M 55.30% | 443.73M 0.12% | 898.86M 102.57% | 900.23M 0.15% | 1.22B 35.07% | 1.22B 0.17% | 1.37B 12.65% | 1.36B 0.56% | 155.40M 88.61% | 135.22M - | |||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||
other expenses | -1.84B - | -1.84B - | -2.70B - | -2.11B - | |||||||||||||||||||||||||||||||||||||||
cost and expenses | 2.53B - | 3.56B - | 1.56B - | 3.56B - | 3.09B - | 834.24M - | 834.35M 0.01% | 2.16B 159.39% | 2.67B - | 6.88B - | 1.07B - | 674.75M - | 3.09B - | 3.07B 0.49% | 1.71B 44.23% | 1.70B 0.58% | -89.01M 105.22% | -88.98M 0.03% | 1.39B 1,663.07% | 1.39B 0.03% | 2.76B 98.29% | 2.76B 0.12% | 1.92B 30.43% | 1.92B 0.15% | 1.98B 3.21% | 6.18B 212.13% | 1.87B 69.69% | 7.48B 298.87% | 435.10M 94.18% | 9.49B 2,080.35% | 609.31M 93.58% | 10.08B 1,554.09% | |||||||||||
operating expenses | 429.00M - | -597.96M - | -700.73M - | -239.16M - | 429.07M - | -1.14B - | -1.14B 0.01% | 501.40M 143.96% | 658.90M - | -724.07M - | -777.50M - | -1.45B - | 300.57M - | 299.10M 0.49% | -841.05M 381.20% | -836.19M 0.58% | -1.86B 122.60% | -1.86B 0.03% | -117.43M 93.69% | -117.47M 0.03% | 506.24M 530.96% | 505.62M 0.12% | -402.50M 179.61% | -403.11M 0.15% | -188.38M 53.27% | 1.84B 1,075.25% | -938.75M 151.10% | 1.84B 295.77% | 3.38M 99.82% | 2.70B 79,741.26% | 101.07M 96.25% | 2.11B 1,986.02% | |||||||||||
interest expense | -288.05M - | -270.95M - | -255.06M - | -222.58M - | -189.84M - | -146.23M - | -146.25M 0.01% | -169.34M 15.79% | -212.19M - | -213.77M - | -167.66M - | -212.20M - | -208.80M - | -207.78M 0.49% | -299.77M 44.27% | -298.04M 0.58% | -248.23M 16.71% | -248.16M 0.03% | -253.89M 2.31% | -253.98M 0.03% | -271.18M 6.77% | -270.85M 0.12% | -252.93M 6.61% | -253.32M 0.15% | -277.36M 9.49% | -277.85M 0.17% | -314.02M 13.02% | 901.71M 387.15% | 1.09B - | 1.21B - | |||||||||||||
ebitda | 665.15M - | 1.58B - | 1.11B - | 1.73B - | 1.23B - | 982.71M - | 982.83M 0.01% | 703.57M 28.41% | 880.51M - | 2.84B - | 1.10B - | 1.06B - | 1.06B - | 1.05B 0.49% | 1.25B 18.71% | 1.24B 0.58% | 51.07M 95.89% | 51.06M 0.03% | 279.61M 447.65% | 279.70M 0.03% | 632.87M 126.27% | 632.09M 0.12% | 1.30B 106.45% | 1.31B 0.15% | 708.65M 45.78% | 2.26B 219.01% | 820.13M 63.72% | 2.57B 213.28% | 83.93M 96.73% | 2.05B 2,343.20% | 182.16M 91.12% | 3.01B 1,551.34% | |||||||||||
operating income | 461.57M - | 1.37B - | 911.22M - | 1.53B - | 1.03B - | 779.24M - | 779.34M 0.01% | 531.35M 31.82% | 712.72M - | 2.67B - | 908.85M - | 877.66M - | 835.74M - | 831.65M 0.49% | 1.04B 25.38% | 1.04B 0.58% | -199.82M 119.27% | -199.76M 0.03% | 43.80M 121.93% | 43.81M 0.03% | 359.97M 721.60% | 359.52M 0.12% | 1.06B 194.63% | 1.06B 0.15% | 479.25M 54.83% | 1.60B 234.21% | 628.36M 60.77% | 2.03B 222.36% | 57.29M 97.17% | 1.51B 2,532.27% | 159.21M 89.44% | 2.52B 1,481.27% | |||||||||||
depreciation and amortization | 203.58M - | 213.58M - | 202.31M - | 192.26M - | 199.09M - | 203.47M - | 203.50M 0.01% | 172.22M 15.37% | 167.78M - | 175.83M - | 194.61M - | 179.39M - | 221.97M - | 220.88M 0.49% | 206.71M 6.42% | 205.51M 0.58% | 250.89M 22.08% | 250.82M 0.03% | 235.81M 5.98% | 235.89M 0.03% | 272.90M 15.69% | 272.57M 0.12% | 245.65M 9.87% | 246.02M 0.15% | 229.41M 6.75% | 658.93M 187.23% | 191.77M 70.90% | 543.72M 183.52% | 26.64M 95.10% | 542.42M 1,936.50% | 22.95M 95.77% | 490.47M 2,037.50% | |||||||||||
total other income expenses net | 1.42B - | 433.49M - | 253.09M - | 701.57M - | 1.43B - | -301.57M - | -301.61M 0.01% | 1.35B 546.56% | 1.45B - | 192.04M - | 168.58M - | -655.61M - | 1.23B - | 1.22B 0.49% | -140.18M 111.47% | -139.37M 0.58% | -907.56M 551.18% | -907.31M 0.03% | 366.54M 140.40% | 366.65M 0.03% | 457.84M 24.87% | 457.28M 0.12% | -360.87M 178.92% | -361.42M 0.15% | 630.26M 274.39% | 76.34M 87.89% | -87.32M 214.39% | -1.54B 1,667.77% | 118.19M 107.66% | 552.03M 367.08% | -44.46M 108.05% | -1.52B 3,318.63% | |||||||||||
income before tax | 1.88B - | 1.80B - | 1.16B - | 2.24B - | 2.46B - | 477.67M - | 477.73M 0.01% | 1.88B 293.15% | 2.17B - | 2.86B - | 1.08B - | 222.05M - | 2.06B - | 2.05B 0.49% | 902.57M 56.04% | 897.35M 0.58% | -1.11B 223.40% | -1.11B 0.03% | 410.34M 137.07% | 410.47M 0.03% | 817.81M 99.24% | 816.80M 0.12% | 698.40M 14.50% | 699.46M 0.15% | 1.11B 58.62% | 1.68B 51.24% | 541.03M 67.76% | 481.92M 10.93% | 175.48M 63.59% | 2.06B 1,074.02% | 114.75M 94.43% | 997.65M 769.39% | |||||||||||
income tax expense | 14.91M - | 254.53M - | 158.32M - | 296.07M - | 441.10M - | 52.80M - | 52.80M 0.01% | 177.93M 236.97% | 174.09M - | 634.95M - | 194.36M - | 45.03M - | 84.11M - | 83.70M 0.49% | 174.18M 108.10% | 173.17M 0.58% | 10.73M 93.80% | 10.73M 0.03% | 48.53M 352.39% | 48.54M 0.03% | 60.27M 24.15% | 60.19M 0.12% | 112.70M 87.24% | 112.87M 0.15% | 51.08M 54.75% | 102.06M 99.81% | 20.28M 80.13% | 40.48M 99.63% | 7.84M 80.64% | 122.86M 1,467.74% | 12.15M 90.11% | 189.96M 1,463.85% | |||||||||||
net income | 1.74B - | 1.13B - | 811.16M - | 1.50B - | 1.26B - | 277.95M - | 277.99M 0.01% | 1.53B 449.10% | 1.52B - | 1.85B - | 593.07M - | 51.22M - | 1.64B - | 1.63B 0.49% | 541.32M 66.88% | 538.19M 0.58% | -971.95M 280.60% | -971.68M 0.03% | 505.39M 152.01% | 505.55M 0.03% | 745.06M 47.38% | 744.14M 0.12% | 307.46M 58.68% | 307.93M 0.15% | 669.24M 117.34% | 1.34B 99.81% | 640.00M 52.14% | 1.28B 99.63% | 135.43M 89.40% | 2.12B 1,467.74% | 92.74M 95.63% | 1.45B 1,463.85% | |||||||||||
weighted average shs out | 325.02M - | 325.03M - | 325.02M - | 325.02M - | 325.02M - | 325.02M - | 325.02M 0% | 325.02M 0% | 325.02M - | 325.02M - | 325.02M - | 325.06M - | 325.22M - | 325.22M 0% | 325.22M 0.00% | 325.22M 0% | 325.22M 0% | 325.22M 0% | 325.22M 0% | 325.22M 0% | 325.22M 0% | 325.22M 0% | 325.22M 0% | 325.22M 0% | 325.22M 0% | 325.22M 0% | 325.22M 0% | 325.22M 0% | 326.35M 0.35% | 325.22M 0.34% | 325.41M 0.06% | 325.22M 0.06% | |||||||||||
weighted average shs out dil | 325.93M - | 325.99M - | 326.44M - | 325.03M - | 326.30M - | 325.77M - | 325.77M 0.00% | 325.29M 0.15% | 325.86M - | 325.02M - | 328.53M - | 327.15M - | 325.22M - | 325.22M 0% | 328.89M 1.13% | 328.89M 0.00% | 325.22M 1.11% | 325.22M 0% | 326.06M 0.26% | 326.06M 0% | 325.22M 0.26% | 325.22M 0% | 329.13M 1.20% | 329.13M 0.00% | 325.22M 1.19% | 325.22M 0% | 325.22M 0% | 325.22M 0% | 325.22M 0% | 325.22M 0% | 325.22M 0% | 325.22M 0% | |||||||||||
eps | 5.37 - | 3.49 - | 2.50 - | 4.62 - | 3.89 - | 0.86 - | 0.86 0% | 4.70 446.51% | 4.67 - | 5.69 - | 1.82 - | 0.16 - | 5.05 - | 5.02 0.59% | 1.66 66.93% | 1.65 0.60% | -2.99 281.21% | -2.99 0% | 1.55 151.84% | 1.55 0% | 2.29 47.74% | 2.29 0% | 0.95 58.52% | 0.94 1.05% | 2.06 119.15% | 4.11 99.51% | 1.97 52.07% | 3.93 99.49% | 0.41 89.57% | 6.53 1,492.68% | 0.29 95.56% | 4.46 1,437.93% | |||||||||||
epsdiluted | 5.35 - | 3.49 - | 2.48 - | 4.62 - | 3.88 - | 0.85 - | 0.85 0% | 4.69 451.76% | 4.66 - | 5.69 - | 1.81 - | 0.16 - | 5.05 - | 5.02 0.59% | 1.65 67.13% | 1.64 0.61% | -2.99 282.32% | -2.99 0% | 1.55 151.84% | 1.55 0% | 2.29 47.74% | 2.29 0% | 0.93 59.39% | 0.95 2.15% | 2.06 116.84% | 4.11 99.51% | 1.97 52.07% | 3.93 99.49% | 0.42 89.31% | 6.53 1,454.76% | 0.29 95.56% | 4.46 1,437.93% |
All numbers in HKD (except ratios and percentages)