0152
HKSE:0152
Shenzhen International Holdings Limited
- Stock
Last Close
6.27
26/07 08:08
Market Cap
15.11B
Beta: 0.60
Volume Today
1.01M
Avg: 3.96M
PE Ratio
7.33
PFCF: 5.02
Dividend Yield
4.22%
Payout:115.21%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.96B - | 6.37B 6.83% | 6.74B 5.78% | 7.79B 15.56% | 9.71B 24.65% | 11.58B 19.31% | 16.82B 45.24% | 19.45B 15.65% | 18.54B 4.68% | 15.53B 16.25% | 20.52B 32.16% | |
cost of revenue | 3.03B - | 3.23B 6.72% | 3.87B 19.98% | 4.66B 20.22% | 6.13B 31.56% | 7.01B 14.35% | 10.12B 44.47% | 12.99B 28.35% | 12.98B 0.12% | 11.38B 12.27% | 12.98B 14.02% | |
gross profit | 2.94B - | 3.14B 6.96% | 2.86B 8.81% | 3.13B 9.27% | 3.58B 14.37% | 4.58B 27.79% | 6.70B 46.42% | 6.46B 3.54% | 5.57B 13.85% | 4.15B 25.51% | 7.55B 81.96% | |
selling and marketing expenses | 64.20M - | 57.14M 11.00% | 73.17M 28.05% | 73.10M 0.09% | 75.06M 2.68% | 87.23M 16.22% | 150.95M 73.04% | 166.45M 10.27% | 185.37M 11.36% | 147.57M 20.39% | ||
general and administrative expenses | 330.66M - | 396.89M 20.03% | 495.31M 24.80% | 509.56M 2.88% | 606.07M 18.94% | 592.76M 2.20% | 869.50M 46.69% | 971.78M 11.76% | 1.35B 39.18% | 1.12B 16.88% | ||
selling general and administrative expenses | 394.86M - | 454.02M 14.98% | 568.48M 25.21% | 582.66M 2.50% | 681.13M 16.90% | 680.00M 0.17% | 1.02B 50.07% | 1.14B 11.54% | 1.54B 35.11% | 1.27B 17.30% | 1.54B 21.25% | |
research and development expenses | ||||||||||||
other expenses | 31.84M - | 48.87M 53.50% | 28.30M 42.08% | 26.01M 8.12% | 105.33M 305.01% | 93.82M 10.93% | 123.13M 31.25% | 180.70M 46.75% | 46.70M 74.16% | 78.23M 67.52% | ||
cost and expenses | 3.41B - | 3.64B 6.69% | 4.43B 21.77% | 5.21B 17.51% | 6.81B 30.66% | 7.69B 12.90% | 11.14B 44.97% | 14.13B 26.81% | 14.51B 2.72% | 12.65B 12.81% | 14.52B 14.75% | |
operating expenses | 387.55M - | 412.62M 6.47% | 560.07M 35.74% | 553.33M 1.20% | 681.13M 23.10% | 680.00M 0.17% | 1.02B 50.07% | 1.14B 11.54% | 1.54B 35.11% | 1.27B 17.30% | 1.54B 21.25% | |
interest expense | 955.16M - | 863.83M 9.56% | 724.96M 16.08% | 940.56M 29.74% | 1.05B 11.13% | 1.39B 32.85% | 999.45M 28.03% | 1.01B 1.14% | 1.13B 12.20% | 1.71B 50.96% | 2.34B 36.75% | |
ebitda | 5.00B - | 5.05B 1.00% | 5.63B 11.40% | 5.40B 4.09% | 6.79B 25.76% | 7.28B 7.24% | 9.42B 29.42% | 8.06B 14.46% | 7.77B 3.57% | 4.05B 47.92% | 9.26B 128.88% | |
operating income | 2.58B - | 4.81B 86.18% | 3.70B 23.05% | 3.53B 4.79% | 5.59B 58.49% | 8.64B 54.72% | 8.62B 0.23% | 5.53B 35.94% | 4.54B 17.89% | 736.10M 83.77% | 6.00B 715.56% | |
depreciation and amortization | 1.38B - | 1.42B 3.26% | 1.31B 7.88% | 1.67B 27.84% | 1.94B 15.69% | 2.31B 19.39% | 793.53M 65.67% | 2.53B 219.04% | 3.23B 27.68% | 3.31B 2.41% | 3.26B 1.58% | |
total other income expenses net | -987.32M - | 1.13B 214.04% | 95.95M 91.48% | 229.54M 139.22% | 599.91M 161.35% | 3.40B 466.03% | 522.76M 84.61% | 3.59B 585.89% | 4.18B 16.62% | 2.19B 47.51% | -1.91B 186.84% | |
income before tax | 2.64B - | 4.76B 80.34% | 3.80B 20.13% | 3.75B 1.15% | 6.19B 64.77% | 8.36B 35.15% | 9.15B 9.39% | 9.11B 0.40% | 8.72B 4.31% | 2.93B 66.38% | 4.10B 39.80% | |
income tax expense | 530.89M - | 1.07B 101.29% | 736.32M 31.10% | 837.62M 13.76% | 1.43B 70.77% | 1.84B 28.30% | 2.04B 11.05% | 3.07B 50.74% | 2.63B 14.45% | 994.77M 62.15% | 2.29B 130.13% | |
net income | 1.64B - | 2.23B 35.84% | 2.20B 1.38% | 2.12B 3.76% | 3.84B 81.58% | 4.31B 12.07% | 7.11B 65.12% | 6.04B 15.06% | 6.09B 0.85% | 1.94B 68.21% | 1.90B 1.78% | |
weighted average shs out | 1.65B - | 1.71B 3.71% | 1.90B 10.88% | 1.93B 1.82% | 1.99B 3.26% | 2.07B 4.12% | 2.14B 3.21% | 2.18B 1.77% | 2.23B 2.48% | 2.33B 4.35% | 2.39B 2.57% | |
weighted average shs out dil | 1.66B - | 1.71B 3.51% | 1.90B 10.95% | 1.93B 1.69% | 2.00B 3.57% | 2.09B 4.36% | 2.15B 2.89% | 2.19B 1.62% | 2.24B 2.34% | 2.33B 4.20% | 2.39B 2.63% | |
eps | 1 - | 1.30 30.00% | 1.16 10.77% | 1.10 5.17% | 1.92 74.55% | 2.08 8.33% | 3.32 59.62% | 2.77 16.57% | 2.73 1.44% | 0.83 69.60% | 0.80 3.61% | |
epsdiluted | 0.99 - | 1.30 31.31% | 1.16 10.77% | 1.09 6.03% | 1.91 75.23% | 2.06 7.85% | 3.31 60.68% | 2.76 16.62% | 2.72 1.45% | 0.83 69.49% | 0.79 4.82% |
All numbers in HKD (except ratios and percentages)