0596
HKSE:0596
Inspur International Limited
- Stock
Last Close
2.94
26/07 08:08
Market Cap
3.97B
Beta: 1.34
Volume Today
1.17M
Avg: 4.38M
PE Ratio
18.66
PFCF: 14.22
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.30B - | 1.70B 30.91% | 971.66M 42.95% | 1.16B 19.71% | 1.32B 13.31% | 2.44B 85.33% | 2.90B 18.63% | 2.56B 11.77% | 3.92B 53.16% | 6.97B 77.91% | 9.28B 33.15% | |
cost of revenue | 857.21M - | 1.15B 34.02% | 679.43M 40.86% | 821.01M 20.84% | 886.28M 7.95% | 1.50B 69.68% | 1.86B 23.89% | 1.81B 3.02% | 2.67B 48.00% | 5.53B 106.63% | 7.05B 27.52% | |
gross profit | 443.77M - | 554.29M 24.90% | 292.23M 47.28% | 342.16M 17.09% | 431.67M 26.16% | 938.76M 117.47% | 1.03B 10.20% | 749.94M 27.51% | 1.24B 65.59% | 1.44B 16.06% | 2.23B 54.73% | |
selling and marketing expenses | 298.50M - | 372.98M 24.95% | 160.98M 56.84% | 182.65M 13.46% | 200.96M 10.02% | 381.56M 89.88% | 469.50M 23.05% | 440.19M 6.24% | 574.81M 30.58% | 481.90M 16.16% | 538.29M 11.70% | |
general and administrative expenses | 357.13M - | 346.20M 3.06% | 284.83M 17.73% | 277.35M 2.63% | 298.59M 7.66% | 530.34M 77.61% | 303.70M 42.74% | 259.46M 14.57% | 323.33M 24.62% | 281.36M 12.98% | 367.54M 30.63% | |
selling general and administrative expenses | 655.63M - | 719.19M 9.69% | 445.81M 38.01% | 460.01M 3.18% | 499.55M 8.60% | 911.90M 82.55% | 773.20M 15.21% | 699.65M 9.51% | 898.15M 28.37% | 763.27M 15.02% | 1.07B 40.73% | |
research and development expenses | 71.79M - | 111.33M 55.07% | 112.04M 0.64% | 152.30M 35.93% | 242.95M 59.51% | 318.89M 31.26% | 460.00M 44.25% | 735.79M 59.96% | 949.41M 29.03% | |||
other expenses | 3.80M - | 4.71M 23.87% | 4.41M 6.29% | 32.74M 642.21% | -71.17M 317.40% | -106.78M 50.03% | -82.33M 22.90% | -137.09M 66.52% | -109.31M 20.26% | -159.26M 45.70% | 38.75M 124.33% | |
cost and expenses | 1.45B - | 1.78B 22.34% | 1.07B 39.74% | 1.19B 10.86% | 1.31B 10.64% | 2.31B 75.63% | 2.80B 21.13% | 2.69B 3.89% | 3.92B 45.92% | 6.87B 75.00% | 9.07B 32.11% | |
operating expenses | 596.66M - | 629.86M 5.56% | 392.39M 37.70% | 367.25M 6.41% | 428.38M 16.64% | 805.12M 87.95% | 933.82M 15.99% | 881.45M 5.61% | 1.25B 41.68% | 1.34B 7.28% | 2.02B 51.03% | |
interest expense | 4.97M - | 46.00M 824.85% | 35.81M 22.15% | 26.84M 25.05% | -127.53M 575.10% | 13.74M 110.78% | 1.56M 88.63% | 2.02M 29.43% | 1.79M 11.52% | 3.40M 89.83% | 6.37M 87.37% | |
ebitda | -95.86M - | -26.43M 72.42% | -69.26M 162.03% | 5.32M 107.68% | 29.66M 457.80% | 442.90M 1,393.37% | 285.05M 35.64% | 2.76M 99.03% | 159.01M 5,667.43% | 265.55M 67.00% | 262.66M 1.09% | |
operating income | -128.40M - | -49.04M 61.81% | -100.16M 104.26% | -25.10M 74.94% | 3.09M 112.29% | 383.97M 12,342.19% | 238.28M 37.94% | -62.34M 126.16% | 72.80M 216.79% | 194.37M 166.99% | 206.50M 6.24% | |
depreciation and amortization | 32.55M - | 22.60M 30.55% | 30.90M 36.70% | 30.42M 1.56% | 26.57M 12.64% | 58.94M 121.80% | 46.77M 20.65% | 65.09M 39.19% | 86.21M 32.44% | 71.17M 17.44% | 56.16M 21.09% | |
total other income expenses net | -22.54M - | -12.78M 43.30% | 87.86M 787.50% | 112.84M 28.43% | 124.04M 9.93% | -20.85M 116.81% | -45.45M 118.02% | -86.67M 90.70% | -12.63M 85.43% | -45.73M 262.05% | 91.95M 301.06% | |
income before tax | -150.94M - | -61.82M 59.05% | -12.30M 80.10% | 87.74M 813.31% | 127.13M 44.90% | 363.12M 185.63% | 192.83M 46.90% | -149.01M 177.27% | 60.17M 140.38% | 148.64M 147.03% | 298.45M 100.79% | |
income tax expense | 1.28M - | 8.40M 555.23% | 11.90M 41.63% | 27.16M 128.32% | 17.56M 35.35% | 18.67M 6.33% | 1.93M 89.65% | 17.50M 805.12% | -3.10M 117.70% | 23.83M 869.49% | 75.40M 216.41% | |
net income | 117.70M - | -69.10M 158.71% | 326K 100.47% | 59.89M 18,272.09% | 113.05M 88.75% | 324.03M 186.62% | 203.06M 37.33% | -166.50M 182.00% | 53.76M 132.29% | 118.69M 120.77% | 201.63M 69.88% | |
weighted average shs out | 852.40M - | 901.54M 5.76% | 901.54M 0% | 901.54M 0% | 1.06B 17.43% | 1.11B 5.22% | 1.14B 2.24% | 1.14B 0.01% | 1.14B 0.09% | 1.14B 0.18% | 1.14B 0% | |
weighted average shs out dil | 852.40M - | 901.54M 5.76% | 901.98M 0.05% | 903.00M 0.11% | 1.07B 18.10% | 1.12B 4.74% | 1.15B 3.33% | 1.14B 1.33% | 1.14B 0.40% | 1.14B 0.13% | 1.14B 0.01% | |
eps | 0.14 - | -0.08 154.71% | 0.01 110.18% | 0.07 751.28% | 0.13 95.78% | 0.29 123.08% | 0.18 37.93% | -0.15 183.33% | 0.05 131.47% | 0.11 133.05% | 0.20 81.82% | |
epsdiluted | 0.14 - | -0.08 154.71% | 0.01 110.18% | 0.07 750% | 0.13 96.08% | 0.29 123.08% | 0.18 37.93% | -0.15 183.33% | 0.05 131.33% | 0.11 134.04% | 0.20 81.82% |
All numbers in HKD (except ratios and percentages)