0613
HKSE:0613
Planetree International Development Limited
- Stock
Last Close
0.25
25/09 02:50
Market Cap
250.56M
Beta: 0.41
Volume Today
19.20K
Avg: 234.91K
PE Ratio
−215.77
PFCF: −0.73
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 94.91M - | 94.91M 0% | 94.91M 0% | 94.91M 0% | 60.73M 36.01% | 60.73M 0% | 60.73M 0% | 60.73M 0% | 29.38M 51.63% | 29.38M 0% | 29.38M 0% | 29.38M 0% | 47.37M 61.23% | 47.37M 0% | 47.37M 0% | 47.37M 0% | 30.77M 35.03% | 30.77M 0% | 30.77M 0% | 30.77M 0% | 16.79M 45.43% | 16.79M 0% | 16.79M 0% | 16.79M 0% | -23.71M 241.19% | 17.79M 175.04% | 35.58M 100% | 70.60M 98.40% | 141.19M 100% | 50.23M 64.42% | 100.47M 100% | 47.42M 52.80% | 94.85M 100% | 36.60M 61.42% | 73.19M 100% | 41.07M 43.89% | 82.14M 100% | 32.58M 60.33% | 65.17M 100% | 24.11M 63.00% | 48.23M 100% | 53.45M 10.82% | |
cost of revenue | 1.38M - | 1.46M 5.96% | 1.46M 0% | 1.21M 16.98% | 1.21M 0% | 2.47M 103.92% | 2.47M 0% | 30.16M 1,121.73% | 30.16M 0% | 5.78M 80.83% | 5.78M 0% | 558K 90.35% | 558K 0% | 1.42M 154.21% | 1.42M 0% | 842.50K 40.61% | |||||||||||||||||||||||||||
gross profit | 94.91M - | 94.91M 0% | 94.91M 0% | 94.91M 0% | 60.73M 36.01% | 60.73M 0% | 60.73M 0% | 60.73M 0% | 29.38M 51.63% | 29.38M 0% | 29.38M 0% | 29.38M 0% | 47.37M 61.23% | 47.37M 0% | 47.37M 0% | 47.37M 0% | 30.77M 35.03% | 30.77M 0% | 30.77M 0% | 30.77M 0% | 16.79M 45.43% | 16.79M 0% | 16.79M 0% | 16.79M 0% | -25.09M 249.38% | 16.33M 165.11% | 34.13M 108.93% | 69.39M 103.33% | 139.98M 101.74% | 47.77M 65.88% | 98.00M 105.17% | 17.27M 82.38% | 64.69M 274.68% | 30.81M 52.37% | 67.41M 118.76% | 40.51M 39.90% | 81.58M 101.38% | 31.16M 61.80% | 63.75M 104.55% | 23.27M 63.49% | 48.23M 107.24% | 53.45M 10.82% | |
selling and marketing expenses | -1K - | -1K 0% | -1K 0% | -1K 0% | 16.05M - | 306.50K 98.09% | 32.87M 10,624.14% | 250K 99.24% | 18.13M 7,152% | -484K 102.67% | 77.19M 16,047.42% | 115.50K 99.85% | 3.43M 2,873.59% | 16.58M - | -114.50K 100.69% | 449K - | |||||||||||||||||||||||||||
general and administrative expenses | 21.36M - | 21.36M 0% | 21.36M 0% | 21.36M 0% | 20.27M 5.10% | 20.27M 0% | 20.27M 0% | 20.27M 0% | 22.87M 12.84% | 22.87M 0% | 22.87M 0% | 22.87M 0% | 11.67M 48.97% | 11.67M 0% | 11.67M 0% | 11.67M 0% | 8.18M 29.90% | 8.18M 0% | 8.18M 0% | 8.18M 0% | 9.29M 13.60% | 9.29M 0% | 9.29M 0% | 9.29M 0% | 9.07M 2.40% | 26.71M 194.43% | 26.71M 0% | 25.27M 5.37% | 25.27M 0% | 20.18M 20.17% | 20.18M 0% | 10.40M 48.43% | 10.40M 0% | 14.79M 42.16% | 14.79M 0% | 10.86M 26.55% | 10.86M 0% | 14.82M 36.42% | 14.82M 0% | 12.49M 15.76% | |||
selling general and administrative expenses | 21.36M - | 21.36M 0% | 21.36M 0% | 21.36M 0% | 20.27M 5.09% | 20.27M 0% | 20.27M 0% | 20.27M 0% | 22.87M 12.84% | 22.87M 0% | 22.87M 0% | 22.87M 0% | 11.67M 48.97% | 11.67M 0% | 11.67M 0% | 11.67M 0% | 8.18M 29.90% | 8.18M 0% | 8.18M 0% | 8.18M 0% | 9.29M 13.60% | 9.29M 0% | 9.29M 0% | 9.29M 0% | 9.07M 2.40% | 26.71M 194.43% | 42.75M 60.08% | 25.58M 40.17% | 58.14M 127.30% | 20.43M 64.87% | 38.30M 87.54% | 9.92M 74.10% | 87.59M 782.92% | 14.91M 82.98% | 18.23M 22.26% | 10.86M 40.39% | 27.45M 152.62% | 14.71M 46.41% | -9.77M 166.46% | 12.94M 232.34% | 28.35M 119.15% | 37.09M 30.85% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||
other expenses | -40.15M - | -40.15M 0% | -40.15M 0% | -40.15M 0% | -45.46M 13.21% | -45.46M 0% | -45.46M 0% | -45.46M 0% | -23.16M 49.06% | -23.16M 0% | -23.16M 0% | -23.16M 0% | -16.25M 29.81% | -16.25M 0% | -16.25M 0% | -16.25M 0% | -18.49M 13.79% | -18.49M 0% | -18.49M 0% | -18.49M 0% | |||||||||||||||||||||||
cost and expenses | 21.36M - | 21.36M 0% | 21.36M 0% | 21.36M 0% | 20.27M 5.09% | 20.27M 0% | 20.27M 0% | 20.27M 0% | 22.87M 12.84% | 22.87M 0% | 22.87M 0% | 22.87M 0% | 11.67M 48.97% | 11.67M 0% | 11.67M 0% | 11.67M 0% | 6.64M 43.09% | 6.64M 0% | 6.64M 0% | 6.64M 0% | -9.20M 238.48% | -9.20M 0% | -9.20M 0% | -9.20M 0% | 22.72M 346.97% | 57.21M 151.81% | 48.19M 15.77% | 12.79M 73.45% | 64.69M 405.61% | 38.48M 40.51% | 45.79M 18.98% | 60.72M 32.61% | 95.20M 56.79% | 42.02M 55.87% | 25.11M 40.24% | 40.85M 62.68% | 34.09M 16.55% | 44.41M 30.28% | -3.42M 107.69% | 87.76M 2,669.88% | 34.89M 60.25% | 43.47M 24.59% | |
operating expenses | 21.36M - | 21.36M 0% | 21.36M 0% | 21.36M 0% | -19.88M 193.10% | -19.88M 0% | -19.88M 0% | -19.88M 0% | -22.58M 13.59% | -22.58M 0% | -22.58M 0% | -22.58M 0% | -11.49M 49.14% | -11.49M 0% | -11.49M 0% | -11.49M 0% | -8.07M 29.72% | -8.07M 0% | -8.07M 0% | -8.07M 0% | -9.20M 13.97% | -9.20M 0% | -9.20M 0% | -9.20M 0% | 21.34M 332.01% | 55.75M 161.22% | 42.75M 23.31% | 11.58M 72.91% | 58.14M 401.95% | 36.01M 38.06% | 38.30M 6.36% | 30.56M 20.22% | 87.59M 186.63% | 36.23M 58.63% | 18.23M 49.70% | 40.29M 121.06% | 27.45M 31.88% | 42.99M 56.63% | -9.77M 122.74% | 86.92M 989.29% | 28.35M 67.39% | 37.09M 30.85% | |
interest expense | 1.62M - | 1.62M 0% | 1.62M 0% | 1.62M 0% | 386K 76.22% | 386K 0% | 386K 0% | 386K 0% | 286.50K 25.78% | 286.50K 0% | 286.50K 0% | 286.50K 0% | 186.25K 34.99% | 186.25K 0% | 186.25K 0% | 186.25K 0% | 110K 40.94% | 110K 0% | 110K 0% | 110K 0% | 274.75K 149.77% | 274.75K 0% | 274.75K 0% | 274.75K 0% | 5.80M - | 7M - | 8.69M - | 8.18M 5.94% | |||||||||||||||
ebitda | 76.18M - | 76.18M 0% | 76.18M 0% | 76.18M 0% | 41.37M 45.70% | 41.37M 0% | 41.37M 0% | 41.37M 0% | 7.29M 82.38% | 7.29M 0% | 7.29M 0% | 7.29M 0% | 36.03M 394.44% | 36.03M 0% | 36.03M 0% | 36.03M 0% | 22.78M 36.78% | 22.78M 0% | 22.78M 0% | 22.78M 0% | 8.08M 64.52% | 8.08M 0% | 8.08M 0% | 8.08M 0% | -34.99M 532.99% | -6.27M 82.08% | -7.17M 14.33% | 39.58M 652.02% | 83.05M 109.83% | 29.08M 64.98% | 62.16M 113.75% | 1.62M 97.40% | 7.26M 348.52% | 27.47M 278.53% | 54.97M 100.09% | 25.37M 53.85% | 54.69M 115.58% | 16.46M 69.91% | 74.94M 355.35% | 11.93M 84.08% | 19.88M 66.63% | 16.35M 17.75% | |
operating income | 75.51M - | 75.51M 0% | 75.51M 0% | 75.51M 0% | 40.85M 45.90% | 40.85M 0% | 40.85M 0% | 40.85M 0% | 6.79M 83.37% | 6.79M 0% | 6.79M 0% | 6.79M 0% | 35.88M 428.07% | 35.88M 0% | 35.88M 0% | 35.88M 0% | 22.70M 36.73% | 22.70M 0% | 22.70M 0% | 22.70M 0% | 7.59M 66.55% | 7.59M 0% | 7.59M 0% | 7.59M 0% | -35.13M 562.69% | -7.46M 78.77% | -12.61M 69.03% | 37.82M 399.98% | 76.50M 102.31% | 27.34M 64.26% | 54.68M 100% | -176K 100.32% | -352K 100% | 24.04M 6,929.83% | 48.08M 100% | 24.02M 50.03% | 48.05M 100% | 13.29M 72.34% | 68.58M 416.02% | 8.76M 87.22% | 13.34M 52.23% | 9.98M 25.20% | |
depreciation and amortization | 664.75K - | 664.75K 0% | 664.75K 0% | 664.75K 0% | 516.50K 22.30% | 516.50K 0% | 516.50K 0% | 516.50K 0% | 492.75K 4.60% | 492.75K 0% | 492.75K 0% | 492.75K 0% | 150.75K 69.41% | 150.75K 0% | 150.75K 0% | 150.75K 0% | 78K 48.26% | 78K 0% | 78K 0% | 78K 0% | 488.50K 526.28% | 488.50K 0% | 488.50K 0% | 488.50K 0% | 140K 71.34% | 1.19M 747.50% | 5.44M 358.15% | 1.76M 67.55% | 6.54M 271.03% | 1.74M 73.38% | 7.48M 329.51% | 1.79M 76.02% | 7.61M 324.14% | 3.43M 54.93% | 6.88M 100.73% | 1.34M 80.47% | 6.64M 394.12% | 3.17M 52.31% | 6.36M 100.79% | 3.17M 50.20% | 6.54M 106.50% | 6.37M 2.54% | |
total other income expenses net | -1.62M - | -1.62M 0% | -1.62M 0% | -1.62M 0% | -386K 76.22% | -386K 0% | -386K 0% | -386K 0% | -286.50K 25.78% | -286.50K 0% | -286.50K 0% | -286.50K 0% | -186.25K 34.99% | -186.25K 0% | -186.25K 0% | -186.25K 0% | -110K 40.94% | -110K 0% | -110K 0% | -110K 0% | -584K 430.91% | -584K 0% | -584K 0% | -584K 0% | 32.19M 5,611.56% | -29.06M 190.28% | -60.43M 107.95% | 23.36M 138.65% | -725K 103.10% | -16.73M 2,207.31% | -5.59M 66.56% | -14.59M 160.85% | -1.81M 87.57% | -19.29M 963.12% | -5.72M 70.35% | -25.57M 347.11% | 3.80M 114.88% | -28.53M 850.29% | -83.97M 194.28% | -75.00M 10.68% | -138.83M 85.11% | -57.83M 58.34% | |
income before tax | 73.89M - | 73.89M 0% | 73.89M 0% | 73.89M 0% | 40.47M 45.24% | 40.47M 0% | 40.47M 0% | 40.47M 0% | 6.51M 83.92% | 6.51M 0% | 6.51M 0% | 6.51M 0% | 35.70M 448.46% | 35.70M 0% | 35.70M 0% | 35.70M 0% | 22.59M 36.71% | 22.59M 0% | 22.59M 0% | 22.59M 0% | 7.01M 68.97% | 7.01M 0% | 7.01M 0% | 7.01M 0% | -2.95M 142.02% | -36.52M 1,139.79% | -73.04M 100% | 61.17M 183.76% | 75.78M 23.88% | 10.61M 85.99% | 49.09M 362.53% | -14.77M 130.08% | -2.17M 85.33% | 4.76M 319.58% | 42.36M 790.75% | -1.54M 103.64% | 51.85M 3,464.83% | -15.24M 129.40% | -15.39M 0.95% | -66.23M 330.42% | -125.48M 89.46% | -47.85M 61.87% | |
income tax expense | 5K - | 5K 0% | 5K 0% | 5K 0% | 8K 60% | 8K 0% | 8K 0% | 8K 0% | 1.05M 12,981.25% | 1.05M 0% | 1.05M 0% | 1.05M 0% | 3.82M 265.03% | 3.82M 0% | 3.82M 0% | 3.82M 0% | -4.70M 223.13% | -4.70M 0% | -4.70M 0% | -4.70M 0% | 1.74M 137.00% | 1.74M 0% | 1.74M 0% | 1.74M 0% | 2.58M 48.23% | 9.50K 99.63% | 19K 100% | 4.22M 22,123.68% | 8.45M 100% | 3.83M 54.63% | 7.66M 100% | 357K 95.34% | -714K 300% | 4K 100.56% | 8K 100% | 3.98M 49,612.50% | 7.95M 100% | 316K 96.03% | 632K 100% | 6.48M 924.92% | 12.96M 100% | 87K 99.33% | |
net income | 73.89M - | 73.89M 0% | 73.89M 0% | 73.89M 0% | 40.46M 45.24% | 40.46M 0% | 40.46M 0% | 40.46M 0% | 5.46M 86.50% | 5.46M 0% | 5.46M 0% | 5.46M 0% | 31.88M 483.60% | 31.88M 0% | 31.88M 0% | 31.88M 0% | 27.30M 14.37% | 27.30M 0% | 27.30M 0% | 27.30M 0% | 5.27M 80.70% | 5.27M 0% | 5.27M 0% | 5.27M 0% | -4.91M 193.13% | -37.14M 656.92% | -74.28M 100% | 58.02M 178.11% | 116.05M 100% | 5.95M 94.88% | 11.89M 100% | -17.02M 243.13% | -34.05M 100% | 1.47M 104.31% | 2.94M 100% | -10.05M 442.34% | -20.11M 100% | -15.35M 23.69% | -30.69M 100% | -54.73M 78.32% | -109.45M 100% | -91.05M 16.82% | |
weighted average shs out | 930.53M - | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.59M 0.01% | 930.88M 0.03% | 931.31M 0.05% | 939.54M 0.88% | 939.53M 0.00% | 944.04M 0.48% | 940.32M 0.39% | 939.98M 0.04% | 942.53M 0.27% | 948.03M 0.58% | 943.32M 0.50% | 945.59M 0.24% | 945.53M 0.01% | 944.31M 0.13% | 945.53M 0.13% | 945.53M 0.00% | 945.53M - | ||
weighted average shs out dil | 930.53M - | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0% | 930.53M 0.00% | 931.31M 0.08% | 931.31M 0% | 939.45M 0.87% | 939.53M 0.01% | 940.81M 0.14% | 940.81M 0% | 942.55M 0.18% | 942.53M 0.00% | 943.32M 0.08% | 943.32M 0% | 945.55M 0.24% | 945.53M 0.00% | 945.53M 0% | 945.53M 0% | 945.53M 0% | 945.53M - | ||
eps | 0.08 - | 0.08 0% | 0.08 0% | 0.08 0% | 0.04 45.21% | 0.04 0% | 0.04 0% | 0.04 0% | 0.01 86.44% | 0.01 0% | 0.01 0% | 0.01 0% | 0.03 481.36% | 0.03 0% | 0.03 0% | 0.03 0% | 0.03 14.58% | 0.03 0% | 0.03 0% | 0.03 0% | 0.01 80.55% | 0.01 0% | 0.01 0% | 0.01 0% | -0.01 192.98% | -0.04 652.83% | -0.08 100% | 0.06 177.44% | 0.12 94.17% | 0.01 94.75% | 0.01 100% | -0.02 243.65% | -0.04 99.45% | 0.00 104.16% | 0.00 106.67% | -0.01 441.94% | -0.02 100.94% | -0.02 23.47% | -0.03 99.39% | -0.06 78.15% | -0.12 107.25% | -0.10 19.75% | |
epsdiluted | 0.08 - | 0.08 0% | 0.08 0% | 0.08 0% | 0.04 45.21% | 0.04 0% | 0.04 0% | 0.04 0% | 0.01 86.44% | 0.01 0% | 0.01 0% | 0.01 0% | 0.03 481.36% | 0.03 0% | 0.03 0% | 0.03 0% | 0.03 14.58% | 0.03 0% | 0.03 0% | 0.03 0% | 0.01 80.55% | 0.01 0% | 0.01 0% | 0.01 0% | -0.01 192.98% | -0.04 652.83% | -0.08 100% | 0.06 177.44% | 0.12 94.17% | 0.01 94.75% | 0.01 100% | -0.02 243.65% | -0.04 99.45% | 0.00 104.43% | 0.00 93.75% | -0.01 441.94% | -0.02 100.94% | -0.02 23.94% | -0.03 100.62% | -0.06 78.15% | -0.12 107.25% | -0.10 19.75% |
All numbers in HKD (except ratios and percentages)