0629
HKSE:0629
Yue Da International Holdings Limited
- Stock
Last Close
0.20
28/10 05:28
Market Cap
298.00M
Beta: 0.86
Volume Today
1K
Avg: 31.53K
PE Ratio
9.68
PFCF: −5.41
Dividend Yield
3.32%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 191.13M - | 134.78M 29.48% | 113.66M 15.67% | 84.37M 25.77% | 79.48M 5.80% | 87.43M 10.01% | 50.69M 42.02% | 47.66M 5.98% | 58.29M 22.31% | 102.62M 76.04% | 88.49M 13.77% | |
cost of revenue | 167.65M - | 145.03M 13.49% | 104.03M 28.27% | 69.03M 33.65% | 41.94M 39.24% | 36.60M 12.73% | 10.99M 69.97% | 6.31M 42.61% | 17.20M 172.63% | 30.31M 76.28% | 30.81M 1.66% | |
gross profit | 23.48M - | -10.25M 143.66% | 9.63M 193.93% | 15.34M 59.35% | 37.54M 144.64% | 50.83M 35.41% | 39.70M 21.90% | 41.35M 4.16% | 41.10M 0.61% | 72.31M 75.94% | 57.67M 20.24% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 76.89M - | 62.59M 18.60% | 60.02M 4.11% | 51.94M 13.45% | 47.63M 8.30% | 45.19M 5.13% | 15.70M 65.26% | 10.42M 33.61% | 11.67M 11.98% | |||
selling general and administrative expenses | 76.89M - | 62.59M 18.60% | 60.02M 4.11% | 51.94M 13.45% | 47.63M 8.30% | 45.19M 5.13% | 15.70M 65.26% | 10.42M 33.61% | 11.67M 11.98% | 12.27M 5.11% | ||
research and development expenses | ||||||||||||
other expenses | 12.54M - | 8.88M 29.13% | 8.30M 6.62% | -4.51M 154.34% | 7.88M 274.78% | 1.54M 80.49% | 3.80M 146.97% | 4.84M 27.40% | 1.17M 75.72% | 9.99M 750.85% | -16.55M 265.63% | |
cost and expenses | 244.54M - | 207.62M 15.10% | 164.04M 20.99% | 120.97M 26.26% | 89.57M 25.96% | 81.78M 8.69% | 26.69M 67.37% | 16.73M 37.32% | 28.87M 72.55% | 9.99M 65.40% | 43.45M 335.01% | |
operating expenses | 76.89M - | 62.59M 18.60% | 60.02M 4.11% | 51.94M 13.45% | 47.63M 8.30% | 45.19M 5.13% | 15.70M 65.26% | 10.42M 33.61% | 11.67M 11.98% | 9.99M 14.41% | 12.64M 26.53% | |
interest expense | 13.94M - | 16.12M 15.58% | 18.46M 14.53% | 12.70M 31.20% | 12.39M 2.43% | 15.59M 25.80% | 8.22M 47.29% | 6.19M 24.70% | 4.57M 26.18% | 18.73M 310.23% | 18.96M 1.21% | |
ebitda | 31.72M - | -15.07M 147.53% | -13.75M 8.81% | -30.48M 121.72% | 12.03M 139.49% | -23.70M 296.97% | 35.25M 248.70% | 26.60M 24.54% | 39.96M 50.26% | 56.24M 40.73% | 30.58M 45.62% | |
operating income | -39.62M - | -63.91M 61.30% | -41.89M 34.45% | -42.05M 0.40% | 1.81M 104.31% | -32.63M 1,901.88% | 28.15M 186.27% | 25.76M 8.49% | 39.46M 53.17% | 55.53M 40.73% | 28.43M 48.81% | |
depreciation and amortization | 71.33M - | 48.83M 31.54% | 28.14M 42.37% | 11.58M 58.86% | 10.22M 11.70% | 8.93M 12.66% | 7.10M 20.52% | 837K 88.21% | 506K 39.55% | 710K 40.32% | 2.16M 203.66% | |
total other income expenses net | -126.00M - | -250.07M 98.46% | -156.83M 37.28% | -13.11M 91.64% | -94.68M 622.45% | -11.58M 87.77% | -8.19M 29.32% | -9.11M 11.23% | -11.68M 28.31% | -4.89M 58.17% | -1.95M 60.13% | |
income before tax | -165.62M - | -313.97M 89.57% | -198.72M 36.71% | -55.16M 72.24% | -92.87M 68.37% | -44.22M 52.39% | 19.96M 145.15% | 16.65M 16.58% | 27.77M 66.77% | 50.64M 82.34% | 26.48M 47.72% | |
income tax expense | -25.48M - | -68.18M 167.62% | -34.33M 49.65% | -13.31M 61.22% | -33.94M 154.96% | 3.22M 109.49% | 12.14M 277.08% | 6.15M 49.32% | 12.66M 105.69% | 20.10M 58.77% | 11.29M 43.85% | |
net income | -141.35M - | -224.00M 58.47% | -163.41M 27.05% | -41.42M 74.65% | -58.93M 42.27% | -47.44M 19.51% | 7.82M 116.49% | 10.50M 34.24% | 15.11M 43.96% | 30.54M 102.08% | 15.19M 50.26% | |
weighted average shs out | 915.69M - | 915.66M 0.00% | 917.24M 0.17% | 919.99M 0.30% | 1.17B 27.03% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | |
weighted average shs out dil | 915.69M - | 915.69M 0% | 917.24M 0.17% | 919.99M 0.30% | 1.17B 27.03% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | |
eps | -0.15 - | -0.24 60% | -0.18 25% | -0.04 75.00% | -0.05 12.00% | -0.04 19.44% | 0.01 116.50% | 0.01 34.33% | 0.01 43.33% | 0.03 102.33% | 0.01 50.19% | |
epsdiluted | -0.15 - | -0.24 60% | -0.18 25% | -0.04 75.00% | -0.05 12.00% | -0.04 19.44% | 0.01 116.50% | 0.01 34.33% | 0.01 43.33% | 0.03 102.33% | 0.01 50.19% |
All numbers in HKD (except ratios and percentages)