0686
HKSE:0686
Beijing Energy International Holding Co., Ltd.
- Stock
Last Close
0.15
30/08 08:08
Market Cap
4.24B
Beta: 0.23
Volume Today
2.31M
Avg: 1.65M
PE Ratio
4.81
PFCF: −0.67
Dividend Yield
9.88%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 65.95M - | 104.75M 58.84% | 104.75M 0% | 126.01M 20.29% | 104.75M 16.87% | 288.86M 175.76% | 283.19M 1.96% | 654.81M 131.23% | 452M 30.97% | 546M 20.80% | 690M 26.37% | 832M 20.58% | 973M 16.95% | 1.05B 7.91% | 1.09B 4.10% | 1.07B 1.65% | 1.07B 0.37% | 1.08B 0.65% | 1.31B 21.52% | 1.51B 15.65% | 1.99B 31.02% | 2.13B 7.30% | 2.57B 20.85% | 2.99B 16.32% | |
cost of revenue | 80.41M - | 18.46M 77.04% | 18.46M 0% | 6.23M 66.25% | 18.46M 196.33% | 66.89M 262.31% | 28.24M 57.78% | 309.76M 996.93% | 20M 93.54% | 18M 10% | 36M 100% | 57M 58.33% | 26M 54.39% | 45M 73.08% | 17M 62.22% | 30M 76.47% | 21M 30% | 21M 0% | 31M 47.62% | 52M 67.74% | 67M 28.85% | 56M 16.42% | 125M 123.21% | 63M 49.60% | |
gross profit | -14.47M - | 86.29M 696.40% | 86.29M 0% | 119.78M 38.81% | 86.29M 27.96% | 221.97M 157.24% | 254.95M 14.86% | 345.05M 35.34% | 432M 25.20% | 528M 22.22% | 654M 23.86% | 775M 18.50% | 947M 22.19% | 1.00B 6.12% | 1.08B 7.06% | 1.04B 2.88% | 1.05B 0.48% | 1.06B 0.67% | 1.28B 21.00% | 1.46B 14.39% | 1.92B 31.10% | 2.07B 8.13% | 2.45B 18.08% | 2.93B 19.68% | |
selling and marketing expenses | 154.33K - | 52.24M 33,747.68% | 52.24M 0% | 52.24M 0% | 52.24M 0% | 79.86M 52.88% | 38.52M 51.76% | 37.48M 2.71% | 60M 60.09% | 45M 25% | 81M 80% | 130M 60.49% | 111M 14.62% | 57M 48.65% | 58M 1.75% | 65M 12.07% | 48M 26.15% | 62M 29.17% | 74M 19.35% | 133M 79.73% | 161M 21.05% | 243M 50.93% | 203M 16.46% | 344M 69.46% | |
general and administrative expenses | 35.80M - | 3.82M 89.32% | 3.82M 0% | 927K 75.75% | 3.82M 312.33% | 2.59M 32.27% | 3.88M 49.79% | 4.12M 6.29% | 3M 27.22% | 11M 266.67% | 8M 27.27% | 18M 125% | 17M 5.56% | 18M 5.88% | 7M 61.11% | 12M 71.43% | 10M 16.67% | 21M 110.00% | 22M 4.76% | 10M 54.55% | 23M 130% | 12M 47.83% | 23M 91.67% | 72M 213.04% | |
selling general and administrative expenses | 35.95M - | 56.06M 55.93% | 56.06M 0% | 14.15M 74.75% | 56.06M 296.12% | 44.50M 20.61% | 42.40M 4.73% | 41.60M 1.88% | 63M 51.44% | 56M 11.11% | 89M 58.93% | 148M 66.29% | 128M 13.51% | 75M 41.41% | 65M 13.33% | 77M 18.46% | 58M 24.68% | 83M 43.10% | 96M 15.66% | 143M 48.96% | 184M 28.67% | 255M 38.59% | 226M 11.37% | 416M 84.07% | |
research and development expenses | |||||||||||||||||||||||||
other expenses | -2.09M - | ||||||||||||||||||||||||
cost and expenses | 114.28M - | 74.52M 34.79% | 74.52M 0% | 551.24M 639.73% | 74.52M 86.48% | 212.54M 185.22% | 213.69M 0.54% | 476.31M 122.90% | 307M 35.55% | 211M 31.27% | 95M 54.98% | 100M 5.26% | 461M 361% | 790M 71.37% | 370M 53.16% | 4.42B 1,093.24% | 388M 91.21% | 386M 0.52% | 374M 3.11% | 719M 92.25% | 951M 32.27% | 1.06B 11.99% | 1.26B 18.12% | 2.03B 61.61% | |
operating expenses | 33.86M - | 56.06M 65.54% | 56.06M 0% | 545.01M 872.23% | 56.06M 89.71% | 145.66M 159.83% | 185.45M 27.32% | 166.55M 10.19% | 287M 72.32% | 193M 32.75% | 59M 69.43% | 43M 27.12% | 435M 911.63% | 745M 71.26% | 353M 52.62% | 4.38B 1,142.21% | 367M 91.63% | 365M 0.54% | 343M 6.03% | 667M 94.46% | 884M 32.53% | 1.01B 14.14% | 1.13B 12.29% | 1.97B 73.87% | |
interest expense | 34.84M - | 77.46M 122.35% | 77.46M 0% | 77.46M 0% | 77.46M 0% | 124.35M 60.54% | |||||||||||||||||||
ebitda | -432.14M - | 187.17M 143.31% | 187.17M 0% | 78.83M 57.88% | 187.17M 137.44% | 188.82M 0.88% | 202.33M 7.15% | 279.67M 38.23% | 349M 24.79% | 426M 22.06% | 548M 28.64% | 559M 2.01% | 777M 39.00% | 894M 15.06% | 957M 7.05% | 896M 6.37% | 937M 4.58% | 929M 0.85% | 1.11B 19.70% | 1.24B 11.24% | 1.62B 31.20% | 1.72B 5.91% | 2.05B 19.43% | 1.40B 31.95% | |
operating income | -448.99M - | 150.74M 133.57% | 150.74M 0% | 31.34M 79.21% | 150.74M 380.96% | 91.51M 39.30% | 95.27M 4.12% | 144.73M 51.91% | 183M 26.44% | 291M 59.02% | 348M 19.59% | 300M 13.79% | 513M 71% | 605M 17.93% | 658M 8.76% | 614M 6.69% | 653M 6.35% | 638M 2.30% | 773M 21.16% | 811M 4.92% | 1.01B 25.03% | 1.08B 6.90% | 1.26B 15.87% | 950M 24.36% | |
depreciation and amortization | 16.86M - | 36.43M 116.14% | 36.43M 0% | 47.49M 30.34% | 36.43M 23.28% | 97.31M 167.10% | 107.05M 10.01% | 134.95M 26.05% | 166M 23.01% | 135M 18.67% | 200M 48.15% | 259M 29.50% | 264M 1.93% | 289M 9.47% | 299M 3.46% | 282M 5.69% | 284M 0.71% | 291M 2.46% | 339M 16.49% | 426M 25.66% | 609M 42.96% | 635M 4.27% | 797M 25.51% | 447M 43.91% | |
total other income expenses net | -34.93M - | -24.89M 28.75% | -24.89M 0% | 525.46M 2,211.41% | -24.89M 104.74% | -149.76M 501.76% | 159.08M 206.22% | -26.08M 116.39% | 75M 387.58% | -166M 321.33% | -310M 86.75% | -164M 47.10% | -593M 261.59% | -1.01B 69.81% | -519M 48.46% | -4.53B 773.22% | -521M 88.50% | -426M 18.23% | -364M 14.55% | -469M 28.85% | -650M 38.59% | -825M 26.92% | -914M 10.79% | -638M 30.20% | |
income before tax | -483.92M - | 125.85M 126.01% | 125.85M 0% | 556.80M 342.43% | 125.85M 77.40% | -58.25M 146.29% | 254.35M 536.63% | 118.65M 53.35% | 258M 117.45% | 125M 51.55% | 38M 69.60% | 136M 257.89% | -80M 158.82% | -402M 402.50% | 139M 134.58% | -3.92B 2,918.71% | 132M 103.37% | 212M 60.61% | 409M 92.92% | 342M 16.38% | 364M 6.43% | 259M 28.85% | 342M 32.05% | 312M 8.77% | |
income tax expense | -33.54M - | -7.60K 99.98% | -7.60K 0% | 30K 494.91% | -7.60K 125.32% | 124.35M 1,636,980.64% | 11.44M 90.80% | 561K 95.10% | 9M 1,504.28% | 1M 88.89% | 11M 1,000% | 10M 9.09% | 19M 90% | 32M 68.42% | 29M 9.38% | 309M 965.52% | 39M 87.38% | 43M 10.26% | 48M 11.63% | 53M 10.42% | 78M 47.17% | 73M 6.41% | 95M 30.14% | 87M 8.42% | |
net income | -450.38M - | 125.86M 127.95% | 125.86M 0% | 554.16M 340.30% | 125.86M 77.29% | -63.87M 150.75% | 242.91M 480.30% | 118.09M 51.39% | 249M 110.86% | 118M 52.61% | 24M 79.66% | 129M 437.50% | -99M 176.74% | -367M 270.71% | 100M 127.25% | -3.38B 3,479% | 85M 102.52% | 156M 83.53% | 371M 137.82% | 193M 47.98% | 181M 6.22% | 88M 51.38% | 107M 21.59% | -65M 160.75% | |
weighted average shs out | 1.67B - | 5.16B 208.53% | 5.16B 0% | 5.50B 6.70% | 5.16B 6.28% | 4.81B 6.70% | 4.51B 6.17% | 7.67B 69.87% | 5.99B 21.90% | 5.97B 0.33% | 7.27B 21.88% | 9.43B 29.60% | 9.53B 1.09% | 9.53B 0% | 12.75B 33.83% | 15.25B 19.58% | 20.54B 34.65% | 22.43B 9.22% | 22.43B 0.00% | 22.43B 0.00% | 22.43B 0.00% | 22.43B 0.01% | 22.40B 0.13% | 22.38B 0.13% | |
weighted average shs out dil | 1.67B - | 5.16B 208.53% | 5.16B 0% | 5.50B 6.70% | 5.16B 6.28% | 4.81B 6.70% | 4.51B 6.17% | 7.67B 69.87% | 5.99B 21.90% | 5.97B 0.33% | 7.27B 21.88% | 9.78B 34.51% | 9.53B 2.60% | 9.53B 0% | 12.75B 33.83% | 15.27B 19.74% | 20.54B 34.46% | 22.44B 9.27% | 22.43B 0.05% | 22.43B 0% | 22.43B 0% | 22.43B 0.00% | 22.40B 0.11% | 22.37B 0.13% | |
eps | -0.27 - | 0.02 109.04% | 0.02 0% | 0.10 309.84% | 0.02 75.60% | -0.01 154.51% | 0.05 504.51% | 0.02 71.38% | 0.04 170.13% | 0.02 52.40% | 0.00 83.33% | 0.01 300.00% | -0.01 178.79% | -0.04 270.19% | 0.01 120.26% | -0.22 2,920.51% | 0.00 101.86% | 0.01 70.73% | 0.02 135.71% | 0.01 47.88% | 0.01 5.81% | 0.00 51.85% | 0.00 23.08% | -0.00 160.42% | |
epsdiluted | -0.27 - | 0.02 109.04% | 0.02 0% | 0.10 309.84% | 0.02 75.60% | -0.01 154.51% | 0.05 504.51% | 0.02 71.38% | 0.04 170.13% | 0.02 52.40% | 0.00 83.33% | 0.01 300.00% | -0.01 178.79% | -0.04 270.19% | 0.01 120.26% | -0.22 2,920.51% | 0.00 101.86% | 0.01 70.73% | 0.02 135.71% | 0.01 47.88% | 0.01 5.81% | 0.00 51.85% | 0.00 23.08% | -0.00 160.42% |
All numbers in HKD (except ratios and percentages)