1143
HKSE:1143
Link-Asia International MedTech Group Limited
- Stock
Last Close
1.90
30/08 08:08
Market Cap
474.11M
Beta: 0.71
Volume Today
408K
Avg: 12.17M
PE Ratio
−4.01
PFCF: 3.95
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Jun '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.10B - | 818.85M 25.60% | 506.47M 38.15% | 409.77M 19.09% | 338.98M 17.27% | 335.05M 1.16% | 327.16M 2.35% | 327.39M 0.07% | 348.98M 6.59% | 280.97M 19.49% | 260.00M 7.46% | 335.02M 28.85% | 324.80M 3.05% | 350.73M 7.98% | 281.89M 19.63% | 247.36M 12.25% | 228.46M 7.64% | 273.54M 19.73% | |
cost of revenue | 880.93M - | 658.43M 25.26% | 394.57M 40.07% | 325.84M 17.42% | 273.00M 16.22% | 257.68M 5.61% | 240.12M 6.81% | 261.40M 8.87% | 282.15M 7.94% | 211.95M 24.88% | 201.51M 4.93% | 238.81M 18.51% | 254.21M 6.45% | 276.42M 8.74% | 232.77M 15.79% | 195.09M 16.19% | 173.78M 10.92% | 191.35M 10.12% | |
gross profit | 219.73M - | 160.41M 26.99% | 111.90M 30.24% | 83.93M 24.99% | 65.99M 21.38% | 77.37M 17.25% | 87.05M 12.50% | 65.99M 24.19% | 66.82M 1.26% | 69.02M 3.29% | 58.50M 15.24% | 96.21M 64.47% | 70.59M 26.64% | 74.30M 5.26% | 49.13M 33.88% | 52.27M 6.40% | 54.68M 4.61% | 82.19M 50.31% | |
selling and marketing expenses | 65.97M - | 77.99M 18.23% | 28.51M 63.44% | 24.33M 14.68% | 25.62M 5.31% | 22.63M 11.67% | 22.95M 1.42% | 18.23M 20.55% | 16.36M 10.30% | 27.62M - | 28.70M 3.91% | 16.97M 40.86% | 12.26M 27.76% | 14.66M 19.56% | 15.33M 4.58% | 14.86M 3.09% | |||
general and administrative expenses | 59.22M - | 83.72M 41.37% | 38.44M 54.09% | 56.93M 48.10% | 74.49M 30.85% | 61.73M 17.14% | 89.77M 45.43% | 91.56M 1.99% | 77.00M 15.90% | 67.20M - | 110.96M 65.12% | 69.78M 37.11% | 83.45M 19.58% | 53.40M 36.01% | 53.48M 0.16% | 51.14M 4.38% | |||
selling general and administrative expenses | 145.92M - | 161.72M 10.82% | 66.95M 58.60% | 81.25M 21.36% | 100.11M 23.20% | 84.35M 15.74% | 112.72M 33.62% | 109.79M 2.60% | 114.37M 4.17% | 151.79M 32.72% | 108.66M 28.41% | 169.54M 56.03% | 97.14M 42.70% | 98.94M 1.85% | 68.05M 31.21% | 75.90M 11.53% | 59.52M 21.59% | 72.11M 21.16% | |
research and development expenses | 31.15M - | 20.32M 34.76% | 16.43M 19.17% | 14.64M 10.90% | 14.91M 1.89% | 14.59M 2.15% | 9.64M 33.96% | 10.63M 10.33% | 8.60M 19.09% | 9.06M 5.35% | 7.41M 18.25% | 6.54M 11.74% | 7.56M 15.66% | 7.44M 1.56% | 7.33M 1.52% | 7.18M 2.06% | 6.64M 7.58% | 6.57M 0.95% | |
other expenses | 166K - | 348K - | 285K - | ||||||||||||||||
cost and expenses | 1.06B - | 825.58M 22.32% | 474.68M 42.50% | 423.51M 10.78% | 397.11M 6.24% | 410.38M 3.34% | 364.80M 11.11% | 381M 4.44% | 405.12M 6.33% | 372.63M 8.02% | 317.57M 14.78% | 414.53M 30.53% | 358.91M 13.42% | 382.52M 6.58% | 308.15M 19.44% | 278.17M 9.73% | 239.93M 13.75% | 270.04M 12.55% | |
operating expenses | 181.92M - | 167.14M 8.12% | 80.11M 52.07% | 97.68M 21.93% | 124.11M 27.06% | 152.70M 23.04% | 124.68M 18.35% | 119.60M 4.08% | 122.97M 2.82% | 160.68M 30.67% | 116.06M 27.77% | 175.73M 51.40% | 104.70M 40.42% | 106.09M 1.33% | 75.39M 28.95% | 83.08M 10.21% | 66.15M 20.38% | 78.69M 18.94% | |
interest expense | 4.16M - | 2.65M 36.24% | 3.00M 13.09% | 1.93M 35.62% | 1.82M 5.70% | 2.35M 29.07% | 1.68M 28.35% | 2.37M 40.70% | 1.66M 30.07% | 1.41M 14.92% | |||||||||
ebitda | 58.11M - | 289K 99.50% | 42.54M 14,619.03% | 1.72M 95.96% | -38.60M 2,347.87% | -12.66M 67.20% | -27.12M 114.19% | -49.20M 81.41% | -29.63M 39.78% | -60.93M 105.65% | -29.56M 51.49% | -59.23M 100.37% | -13.34M 77.48% | -17.53M 31.46% | -12.11M 30.95% | -14.66M 21.11% | 3.21M 121.93% | 4.73M 47.25% | |
operating income | 41.03M - | -16.23M 139.57% | 31.75M 295.56% | -8.22M 125.88% | -47.11M 473.43% | -20.58M 56.32% | -34.98M 69.96% | -56.82M 62.45% | -56.15M 1.18% | -91.66M 63.25% | -57.57M 37.20% | -79.51M 38.13% | -34.12M 57.09% | -31.79M 6.81% | -26.26M 17.41% | -30.81M 17.35% | -11.47M 62.76% | 3.50M 130.52% | |
depreciation and amortization | 17.08M - | 16.52M 3.26% | 10.79M 34.71% | 9.93M 7.93% | 8.52M 14.26% | 7.92M 7.03% | 7.86M 0.77% | 7.62M 3.00% | 26.52M 247.99% | 30.73M 15.89% | 28.01M 8.87% | 20.29M 27.56% | 20.78M 2.43% | 14.26M 31.38% | 14.15M 0.76% | 16.15M 14.14% | 14.69M 9.06% | 1.23M 91.61% | |
total other income expenses net | -9.35M - | 2.05M 121.89% | -1.35M 166.02% | -7.28M 438.39% | -13.36M 83.49% | -64.61M 383.77% | -1.24M 98.07% | 5.03M 504.50% | 4.84M 3.88% | -20.32M 520.01% | -7.14M 64.87% | -22.47M 214.85% | 4.02M 117.90% | 18.10M 350.02% | 14.98M 17.25% | -6.32M 142.22% | 10.12M 260.08% | 6.18M 38.96% | |
income before tax | 31.68M - | -14.19M 144.79% | 30.40M 314.26% | -15.49M 150.98% | -60.47M 290.25% | -85.19M 40.88% | -36.22M 57.48% | -51.79M 42.98% | -51.31M 0.92% | -111.98M 118.24% | -64.70M 42.22% | -101.98M 57.62% | -30.09M 70.49% | -13.69M 54.50% | -11.28M 17.62% | -37.14M 229.23% | -1.35M 96.36% | 9.68M 815.98% | |
income tax expense | 6.02M - | 4.52M 24.81% | 6.19M 36.89% | 4.83M 21.93% | 6.24M 29.04% | 4.25M 31.83% | 5.64M 32.73% | 796K 85.90% | 3.23M 305.65% | -1.93M 159.74% | 2.16M 211.98% | 1.16M 46.16% | 2.07M 77.90% | 1.33M 35.91% | 1.89M 42.53% | 1.70M 9.95% | 2.34M 37.43% | 824K 64.77% | |
net income | 21.46M - | 3.66M 82.93% | 54.64M 1,391.78% | -18.53M 133.91% | -64.11M 245.99% | -88.23M 37.61% | -40.20M 54.44% | -52.28M 30.05% | -56.17M 7.43% | -115.57M 105.75% | -69.92M 39.50% | -103.13M 47.51% | -32.04M 68.93% | -14.36M 55.20% | -13.54M 5.68% | -40.50M 199.16% | -4.83M 88.07% | 10.09M 308.82% | |
weighted average shs out | 20.59M - | 20.59M 0% | 20.70M 0.55% | 24.78M 19.71% | 24.78M 0% | 24.78M 0% | 26.43M 6.68% | 29.73M 12.47% | 29.73M 0.00% | 30.48M 2.53% | 34.07M 11.79% | 40.97M 20.26% | 45.67M 11.45% | 92.44M 102.42% | 95.61M 3.43% | 120.77M 26.32% | 162.23M 34.33% | ||
weighted average shs out dil | 20.59M - | 20.59M 0% | 20.70M 0.55% | 24.78M 19.71% | 24.78M 0% | 24.78M 0% | 26.43M 6.68% | 29.73M 12.47% | 30.48M 2.53% | 30.48M 0% | 34.93M 14.62% | 41.31M 18.25% | 46.82M 13.34% | 92.44M 97.42% | 95.61M 3.43% | 120.77M 26.32% | 162.23M 34.33% | ||
eps | 1.04 - | 0.18 82.69% | 2.64 1,366.67% | -0.75 128.41% | -2.59 245.33% | -3.56 37.45% | -1.52 57.30% | -1.76 15.79% | -1.84 4.55% | -3.79 105.98% | -2 47.23% | -2.50 25% | -0.68 72.80% | -0.16 76.47% | -0.14 12.50% | -0.34 142.86% | -0.03 91.24% | 0.05 272.82% | |
epsdiluted | 1.04 - | 0.18 82.69% | 2.64 1,366.67% | -0.75 128.41% | -2.59 245.33% | -3.56 37.45% | -1.52 57.30% | -1.76 15.79% | -1.84 4.55% | -3.79 105.98% | -2 47.23% | -2.50 25% | -0.68 72.80% | -0.16 76.47% | -0.14 12.50% | -0.34 142.86% | -0.03 91.24% | 0.05 272.82% |
All numbers in HKD (except ratios and percentages)