1206
HKSE:1206
Technovator International Limited
- Stock
Last Close
0.30
02/05 07:07
Market Cap
207.28M
Beta: 0.64
Volume Today
26K
Avg: 165.97K
PE Ratio
3.72
PFCF: −1.19
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 423.16M - | 423.16M 0% | 423.16M 0% | 423.16M 0% | 446.59M 5.54% | 446.59M 0% | 446.59M 0% | 494.99M 10.84% | 494.99M 0% | 494.99M 0% | 509.15M 2.86% | 509.15M 0% | 509.15M 0% | 438.19M 13.94% | 438.19M 0% | 438.19M 0% | 344.63M 21.35% | 344.63M 0% | 464.90M 34.90% | 464.90M 0% | 312.54M 32.77% | 312.54M 0% | 556.90M 78.18% | 556.90M 0% | 280.98M 49.55% | 280.98M 0% | 638.02M 127.07% | 638.02M 0% | 256.29M 59.83% | 256.29M 0% | 658.33M 156.87% | 658.33M 0% | 332.74M 49.46% | 332.74M 0% | |
cost of revenue | 324.27M - | 324.27M 0% | 324.27M 0% | 324.27M 0% | 339.44M 4.68% | 339.44M 0% | 339.44M 0% | 371.47M 9.44% | 371.47M 0% | 371.47M 0% | 390.15M 5.03% | 390.15M 0% | 390.15M 0% | 350.43M 10.18% | 350.43M 0% | 350.43M 0% | 267.40M 23.69% | 267.40M 0% | 383.39M 43.38% | 383.39M 0% | 258.39M 32.61% | 258.39M 0% | 459.34M 77.77% | 459.34M 0% | 228.93M 50.16% | 228.93M 0% | 605.41M 164.46% | 605.41M 0% | 228.24M 62.30% | 228.24M 0% | 613.78M 168.91% | 613.78M 0% | 272.20M 55.65% | 272.20M 0% | |
gross profit | 98.88M - | 98.88M 0% | 98.88M 0% | 98.88M 0% | 107.15M 8.36% | 107.15M 0% | 107.15M 0% | 123.53M 15.29% | 123.53M 0% | 123.53M 0% | 119.00M 3.67% | 119.00M 0% | 119.00M 0% | 87.76M 26.25% | 87.76M 0% | 87.76M 0% | 77.23M 12.00% | 77.23M 0% | 81.51M 5.54% | 81.51M 0% | 54.16M 33.56% | 54.16M 0% | 97.56M 80.15% | 97.56M 0% | 52.05M 46.65% | 52.05M 0% | 32.61M 37.36% | 32.61M 0% | 28.04M 14.00% | 28.04M 0% | 44.55M 58.88% | 44.55M 0% | 60.54M 35.88% | 60.54M 0% | |
selling and marketing expenses | 17.57M - | 17.57M 0% | 17.57M 0% | 17.57M 0% | 16.55M 5.81% | 16.55M 0% | 16.55M 0% | 20.49M 23.82% | 20.49M 0% | 20.49M 0% | 21.26M 3.78% | 21.26M 0% | 21.26M 0% | 23.59M 10.96% | 23.59M 0% | 23.59M 0% | 28.27M 19.83% | 28.27M 0% | 23.50M 16.89% | 23.50M 0% | 22.15M 5.72% | 22.15M 0% | 18.57M 16.15% | 18.57M 0% | 20.78M 11.89% | 20.78M 0% | 10.88M 47.66% | 10.88M 0% | 22.36M 105.61% | 22.36M 0% | 20.51M 8.27% | 20.51M 0% | 14.00M 31.74% | 14.00M 0% | |
general and administrative expenses | 36.05M - | 36.05M 0% | 36.05M 0% | 36.05M 0% | 32.91M 8.70% | 32.91M 0% | 32.91M 0% | 33.36M 1.36% | 33.36M 0% | 33.36M 0% | 28.95M 13.22% | 28.95M 0% | 28.95M 0% | 40.86M 41.15% | 40.86M 0% | 40.86M 0% | 36.66M 10.29% | 36.66M 0% | 49.56M 35.20% | 49.56M 0% | 31.73M 35.98% | 31.73M 0% | 65.86M 107.58% | 65.86M 0% | 33.97M 48.42% | 33.97M 0% | 37.86M 11.45% | 37.86M 0% | 37.72M 0.36% | 37.72M 0% | 44.39M 17.68% | 44.39M 0% | 57.53M 29.60% | 57.53M 0% | |
selling general and administrative expenses | 53.62M - | 53.62M 0% | 53.62M 0% | 53.62M 0% | 49.46M 7.76% | 49.46M 0% | 49.46M 0% | 53.85M 8.87% | 53.85M 0% | 53.85M 0% | 50.21M 6.75% | 50.21M 0% | 50.21M 0% | 64.45M 28.37% | 64.45M 0% | 64.45M 0% | 72.59M 12.63% | 72.59M 0% | 65.39M 9.92% | 65.39M 0% | 56.10M 14.21% | 56.10M 0% | 82.22M 46.56% | 82.22M 0% | 65.79M 19.98% | 65.79M 0% | 66.52M 1.11% | 66.52M 0% | 70.72M 6.31% | 70.72M 0% | 159.28M 125.22% | 159.28M 0% | 76.02M 52.27% | 76.02M 0% | |
research and development expenses | 5.71M - | 5.71M 0% | 7.61M - | 7.61M 0% | 9.20M - | 9.20M 0% | 21.70M - | 21.70M 0% | |||||||||||||||||||||||||||
other expenses | -7.67M - | -7.67M 0% | -7.67M 0% | -7.67M 0% | -48.49M 532.09% | -48.49M 0% | -48.49M 0% | -53.41M 10.15% | -53.41M 0% | -53.41M 0% | -50.00M 6.38% | -50.00M 0% | -50.00M 0% | -63.76M 27.51% | -63.76M 0% | -63.76M 0% | -5.06M - | -5.06M 0% | -9.23M 82.54% | -9.23M 0% | -34.32M 271.86% | -34.32M 0% | |||||||||||||
cost and expenses | 370.22M - | 370.22M 0% | 370.22M 0% | 370.22M 0% | 385.84M 4.22% | 385.84M 0% | 385.84M 0% | 423.99M 9.89% | 423.99M 0% | 423.99M 0% | 437.48M 3.18% | 437.48M 0% | 437.48M 0% | 411.77M 5.88% | 411.77M 0% | 411.77M 0% | 340.50M 17.31% | 340.50M 0% | 453.71M 33.25% | 453.71M 0% | 312.42M 31.14% | 312.42M 0% | 534.78M 71.17% | 534.78M 0% | 293.77M 45.07% | 293.77M 0% | 683.14M 132.54% | 683.14M 0% | 293.91M 56.98% | 293.91M 0% | 763.83M 159.89% | 763.83M 0% | 335.60M 56.06% | 335.60M 0% | |
operating expenses | 45.94M - | 45.94M 0% | 45.94M 0% | 45.94M 0% | 968K 97.89% | 968K 0% | 968K 0% | 435.50K 55.01% | 435.50K 0% | 435.50K 0% | 208K 52.24% | 208K 0% | 208K 0% | 699.50K 236.30% | 699.50K 0% | 699.50K 0% | 73.10M 10,350.04% | 73.10M 0% | 70.32M 3.80% | 70.32M 0% | 54.04M 23.16% | 54.04M 0% | 75.45M 39.62% | 75.45M 0% | 64.84M 14.05% | 64.84M 0% | 77.72M 19.87% | 77.72M 0% | 65.67M 15.51% | 65.67M 0% | 150.05M 128.51% | 150.05M 0% | 63.40M 57.75% | 63.40M 0% | |
interest expense | 8.70M - | 8.70M 0% | 8.70M 0% | 8.70M 0% | 7.72M 11.20% | 7.72M 0% | 7.72M 0% | 3.38M 56.31% | 3.38M 0% | 3.38M 0% | 2.71M 19.79% | 2.71M 0% | 2.71M 0% | 2.95M 9.15% | 2.95M 0% | 2.95M 0% | 4.76M - | 4.22M - | |||||||||||||||||
ebitda | 232.00M - | 232.00M 0% | 232.00M 0% | 232.00M 0% | 95.23M 58.95% | 95.23M 0% | 95.23M 0% | 103.37M 8.55% | 103.37M 0% | 103.37M 0% | 108.48M 4.94% | 108.48M 0% | 108.48M 0% | 60.84M 43.92% | 60.84M 0% | 60.84M 0% | 32.38M 46.78% | 32.38M 0% | 36.56M 12.92% | 36.56M 0% | 27.53M 24.72% | 27.53M 0% | 44.56M 61.87% | 44.56M 0% | 14.84M 66.70% | 14.84M 0% | -4.95M 133.37% | -4.95M 0% | -12.16M 145.64% | -12.16M 0% | -83.37M 585.39% | -86.60M 3.87% | 21.86M 125.24% | 21.86M 0% | |
operating income | 208.77M - | 208.77M 0% | 208.77M 0% | 208.77M 0% | 75.33M 63.92% | 75.33M 0% | 75.33M 0% | 79.09M 4.98% | 79.09M 0% | 79.09M 0% | 80.44M 1.71% | 80.44M 0% | 80.44M 0% | 34.94M 56.57% | 34.94M 0% | 34.94M 0% | 5.59M 83.99% | 5.59M 0% | 10.05M 79.61% | 10.05M 0% | 170K 98.31% | 170K 0% | 16.08M 9,360.29% | 16.08M 0% | -12.63M 178.55% | -12.63M 0% | -33.28M 163.43% | -33.28M 0% | -37.62M 13.06% | -37.62M 0% | -105.50M 180.40% | -105.50M 0% | -2.86M 97.29% | -2.86M 0% | |
depreciation and amortization | 23.24M - | 23.24M 0% | 23.24M 0% | 23.24M 0% | 19.90M 14.38% | 19.90M 0% | 19.90M 0% | 24.29M 22.07% | 24.29M 0% | 24.29M 0% | 28.05M 15.48% | 28.05M 0% | 28.05M 0% | 25.90M 7.64% | 25.90M 0% | 25.90M 0% | 26.78M 3.40% | 26.78M 0% | 26.52M 1.00% | 26.52M 0% | 27.36M 3.17% | 27.36M 0% | 28.47M 4.09% | 28.47M 0% | 27.47M 3.52% | 27.47M 0% | 28.32M 3.11% | 28.32M 0% | 31.13M 9.89% | 31.13M 0% | 31.13M 0% | 27.90M 10.37% | 29.96M 7.39% | 29.96M 0% | |
total other income expenses net | -157.10M - | -157.10M 0% | -157.10M 0% | -157.10M 0% | -8.32M 94.70% | -8.32M 0% | -8.32M 0% | -2.49M 70.07% | -2.49M 0% | -2.49M 0% | -2.66M 6.94% | -2.66M 0% | -2.66M 0% | -2.82M 5.71% | -2.82M 0% | -2.82M 0% | 4.72M 267.52% | 4.72M 0% | 6.82M 44.50% | 6.82M 0% | 5.88M 13.70% | 5.88M 0% | 10.57M 79.64% | 10.57M 0% | 3.51M 66.82% | 3.51M 0% | -7.44M 312.05% | -7.44M 0% | -2.02M 72.82% | -2.02M 0% | -3.26M 61.18% | -3.26M 0% | -2.51M 22.81% | -2.51M 0% | |
income before tax | 51.66M - | 51.66M 0% | 51.66M 0% | 51.66M 0% | 67.01M 29.70% | 67.01M 0% | 67.01M 0% | 76.59M 14.31% | 76.59M 0% | 76.59M 0% | 77.77M 1.54% | 77.77M 0% | 77.77M 0% | 32.12M 58.70% | 32.12M 0% | 32.12M 0% | 10.31M 67.89% | 10.31M 0% | 16.87M 63.55% | 16.87M 0% | 6.05M 64.10% | 6.05M 0% | 26.65M 340.23% | 26.65M 0% | -9.13M 134.24% | -9.13M 0% | -40.71M 346.17% | -40.71M 0% | -39.64M 2.62% | -39.64M 0% | -108.75M 174.32% | -108.75M 0% | -5.38M 95.06% | -5.38M 0% | |
income tax expense | 5.34M - | 5.34M 0% | 5.34M 0% | 5.34M 0% | 9.08M 70.03% | 9.08M 0% | 9.08M 0% | 10.87M 19.79% | 10.87M 0% | 10.87M 0% | 12.44M 14.40% | 12.44M 0% | 12.44M 0% | 3.77M 69.72% | 3.77M 0% | 3.77M 0% | 2.19M 41.72% | 2.19M 0% | 2.20M 0.21% | 2.20M 0% | 1.20M 45.50% | 1.20M 0% | 3.65M 204.59% | 3.65M 0% | 2.16M 40.76% | 2.16M 0% | 2.30M 6.27% | 2.30M 0% | 3.69M 60.57% | 3.69M 0% | 12.19M 230.24% | 12.19M 0% | 1.55M 87.32% | 1.55M 0% | |
net income | 46.32M - | 46.32M 0% | 46.32M 0% | 46.32M 0% | 57.93M 25.06% | 57.93M 0% | 57.93M 0% | 65.72M 13.45% | 65.72M 0% | 65.72M 0% | 65.33M 0.59% | 65.33M 0% | 65.33M 0% | 28.35M 56.60% | 28.35M 0% | 28.35M 0% | 8.61M 69.64% | 8.61M 0% | 14.05M 63.20% | 14.05M 0% | 5.84M 58.39% | 5.84M 0% | 21.72M 271.57% | 21.72M 0% | -7.39M 134.01% | -7.39M 0% | -43.10M 483.48% | -43.10M 0% | -34.78M 19.30% | -34.78M 0% | -98.18M 182.29% | -98.18M 0% | -3.25M 96.69% | -3.25M 0% | |
weighted average shs out | 729.35M - | 729.35M 0% | 729.35M 0% | 729.35M 0% | 797.70M 9.37% | 797.70M 0% | 797.70M 0% | 793.41M 0.54% | 793.41M 0% | 793.41M 0% | 782.45M 1.38% | 782.45M 0% | 782.45M 0% | 782.19M 0.03% | 782.19M 0% | 782.19M 0% | 782.53M 0.04% | 782.53M 0% | 782.53M 0.00% | 782.53M 0% | 784.56M 0.26% | 784.56M 0% | 782.19M 0.30% | 782.19M 0% | 781.67M 0.07% | 781.67M 0% | 782.14M 0.06% | 782.14M 0% | 782.21M 0.01% | 782.21M 0% | 781.97M 0.03% | 781.97M 0% | 782.17M 0.03% | 782.17M 0% | |
weighted average shs out dil | 771.80M - | 771.80M 0% | 771.80M 0% | 771.80M 0% | 815.75M 5.69% | 815.75M 0% | 815.75M 0% | 793.41M 2.74% | 793.41M 0% | 793.41M 0% | 782.45M 1.38% | 782.45M 0% | 782.45M 0% | 782.19M 0.03% | 782.19M 0% | 782.19M 0% | 782.19M 0% | 782.19M 0% | 782.19M 0% | 782.19M 0% | 782.19M 0% | 782.19M 0% | 782.19M 0% | 782.19M 0% | 782.19M 0% | 782.19M 0% | 782.19M 0% | 782.19M 0% | 782.19M 0% | 782.19M 0% | 782.19M 0% | 782.19M 0% | 782.19M 0% | 782.19M 0% | |
eps | 0.06 - | 0.06 0% | 0.06 0% | 0.06 0% | 0.07 14.33% | 0.07 0% | 0.07 0% | 0.08 14.05% | 0.08 0% | 0.08 0% | 0.08 0.85% | 0.08 0% | 0.08 0% | 0.04 56.65% | 0.04 0% | 0.04 0% | 0.01 69.61% | 0.01 0% | 0.02 63.64% | 0.02 0% | 0.01 58.33% | 0.01 0% | 0.03 270.67% | 0.03 0% | -0.01 133.81% | -0.01 0% | -0.06 486.17% | -0.06 0% | -0.04 19.24% | -0.04 0% | -0.13 192.13% | -0.13 0% | -0.00 96.85% | -0.00 0% | |
epsdiluted | 0.06 - | 0.06 0% | 0.06 0% | 0.06 0% | 0.07 18.33% | 0.07 0% | 0.07 0% | 0.08 16.62% | 0.08 0% | 0.08 0% | 0.08 0.85% | 0.08 0% | 0.08 0% | 0.04 56.65% | 0.04 0% | 0.04 0% | 0.01 69.61% | 0.01 0% | 0.02 63.64% | 0.02 0% | 0.01 58.33% | 0.01 0% | 0.03 270.67% | 0.03 0% | -0.01 133.81% | -0.01 0% | -0.06 486.17% | -0.06 0% | -0.04 19.24% | -0.04 0% | -0.13 192.13% | -0.13 0% | -0.00 96.85% | -0.00 0% |
All numbers in HKD (except ratios and percentages)