1206
HKSE:1206
Technovator International Limited
- Stock
Last Close
0.26
25/11 08:08
Market Cap
207.28M
Beta: 0.64
Volume Today
40K
Avg: 165.97K
PE Ratio
3.72
PFCF: −1.19
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.69B - | 1.79B 5.54% | 1.98B 10.84% | 2.04B 2.86% | 1.75B 13.94% | 1.74B 0.92% | 1.62B 6.77% | 1.74B 7.40% | 1.84B 5.70% | |||
cost of revenue | 1.30B - | 1.36B 4.68% | 1.49B 9.44% | 1.56B 5.03% | 1.40B 10.18% | 1.37B 1.98% | 1.30B 5.27% | 1.44B 10.29% | 1.67B 16.25% | |||
gross profit | 395.54M - | 428.59M 8.36% | 494.11M 15.29% | 476.00M 3.67% | 351.06M 26.25% | 362.65M 3.30% | 317.49M 12.45% | 303.43M 4.43% | 169.32M 44.20% | |||
selling and marketing expenses | 70.27M - | 66.18M 5.81% | 81.95M 23.82% | 85.05M 3.78% | 94.37M 10.96% | 89.98M 4.65% | 103.53M 15.06% | 81.45M 21.33% | 63.32M 22.26% | |||
general and administrative expenses | 144.19M - | 131.65M 8.70% | 133.43M 1.36% | 115.79M 13.22% | 163.45M 41.15% | 129.18M 20.97% | 143.80M 11.32% | 133.01M 7.50% | 168.18M 26.44% | |||
selling general and administrative expenses | 214.46M - | 197.83M 7.76% | 215.38M 8.87% | 200.84M 6.75% | 257.82M 28.37% | 219.16M 15.00% | 247.33M 12.86% | 214.46M 13.29% | 231.50M 7.95% | |||
research and development expenses | 7.23M - | 7.26M 0.50% | 18.39M - | |||||||||
other expenses | -6.71M - | 210.91K 103.14% | 1.89M 795.19% | -3.87M 305.08% | -1.74M 55.01% | -832K 52.24% | -15.27M 1,735.82% | -7.98M 47.77% | -7.22M 9.53% | -5.57M 22.89% | 128K 102.30% | |
cost and expenses | 1.48B - | 1.54B 3.83% | 1.69B 10.05% | 1.75B 3.24% | 1.64B 5.99% | 1.59B 3.59% | 1.54B 2.74% | 1.64B 6.66% | 1.90B 15.37% | |||
operating expenses | 174.23M - | 235.38M 35.10% | 185.66M 21.12% | 181.74M 2.12% | 208.37M 14.65% | 188.51M 9.53% | 242.55M 28.66% | 211.18M 12.93% | 240.12M 13.70% | 208.90M 13.00% | 228.38M 9.33% | |
interest expense | 34.79M - | 30.90M 11.20% | 13.50M 56.31% | 10.83M 19.79% | 11.82M 9.15% | 12.18M 3.04% | 7.36M 39.55% | 6.69M 9.16% | 8.45M 26.42% | |||
ebitda | 334.39M - | 378.51M 13.19% | 417.03M 10.18% | 434.10M 4.09% | 250.41M 42.31% | 286.16M 14.28% | 199.00M 30.46% | 247.95M 24.60% | 80.25M 67.64% | |||
operating income | 241.44M - | 298.93M 23.81% | 319.88M 7.01% | 321.91M 0.64% | 140.30M 56.42% | 166.62M 18.76% | 90.40M 45.74% | 134.27M 48.53% | -91.22M 167.94% | |||
depreciation and amortization | 92.95M - | 79.58M 14.38% | 97.15M 22.07% | 112.19M 15.48% | 110.12M 1.85% | 119.54M 8.56% | 108.60M 9.15% | 113.68M 4.68% | 167.90K 99.85% | |||
total other income expenses net | -34.79M - | -30.90M 11.20% | -13.50M 56.31% | -10.83M 19.79% | -11.82M 9.15% | -12.18M 3.04% | -36.04M 195.96% | -68.86M 91.04% | 16.20M 123.52% | |||
income before tax | 206.65M - | 268.03M 29.70% | 306.38M 14.31% | 311.08M 1.54% | 128.48M 58.70% | 154.44M 20.21% | 54.36M 64.80% | 65.42M 20.34% | -99.68M 252.37% | |||
income tax expense | 21.35M - | 36.30M 70.03% | 43.49M 19.79% | 49.75M 14.40% | 15.06M 69.72% | 21.89M 45.35% | 8.79M 59.86% | 9.70M 10.37% | 271K 97.21% | |||
net income | 103.66M - | 152.16M 46.79% | 778.92M 411.90% | 234.13M 69.94% | 259.36M 10.78% | 261.17M 0.70% | 112.87M 56.78% | 130.60M 15.71% | 45.31M 65.31% | 55.13M 21.67% | -100.96M 283.15% | |
weighted average shs out | 611.23M - | 623.55M 2.02% | 729.35M 16.97% | 797.70M 9.37% | 793.41M 0.54% | 782.45M 1.38% | 782.19M 0.03% | 782.19M 0% | 782.19M 0% | 782.19M 0% | 782.19M 0% | |
weighted average shs out dil | 634.43M - | 661.39M 4.25% | 771.80M 16.69% | 815.75M 5.69% | 793.41M 2.74% | 782.45M 1.38% | 782.19M 0.03% | 782.19M 0% | 782.19M 0% | 782.19M 0% | 782.19M 0% | |
eps | 0.15 - | 0.30 100% | 1.07 256.67% | 0.29 72.90% | 0.33 13.79% | 0.33 0% | 0.14 57.58% | 0.17 21.43% | 0.06 65.94% | 0.07 21.76% | -0.13 284.40% | |
epsdiluted | 0.14 - | 0.27 92.86% | 1.01 274.07% | 0.29 71.29% | 0.33 13.79% | 0.33 0% | 0.14 57.58% | 0.17 21.43% | 0.06 65.94% | 0.07 21.76% | -0.13 284.40% |
All numbers in HKD (except ratios and percentages)