1428
HKSE:1428
耀才證券
- Stock
Last Close
6.85
02/05 08:08
Market Cap
3.06B
Beta: 1.05
Volume Today
123.72M
Avg: 3.06M
PE Ratio
4.64
PFCF: 1.59
Dividend Yield
36.23%
Payout:252.05%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 516.78M - | 675.97M 30.80% | 562.52M 16.78% | 944.44M 67.90% | 896.85M 5.04% | 830.30M 7.42% | 1.55B 86.88% | 1.07B 31.17% | 1.07B 0% | 1.25B 17.08% | 972.32M 22.24% | |
cost of revenue | 106.50M - | 124M 16.44% | 109.69M 11.54% | 138.94M 26.67% | 107.86M 22.37% | 136.33M 26.40% | 223.52M 63.95% | 160.62M 28.14% | 160.62M 0% | 140.68M 12.41% | 117.03M 16.81% | |
gross profit | 410.29M - | 551.97M 34.53% | 452.83M 17.96% | 805.50M 77.88% | 788.99M 2.05% | 693.97M 12.04% | 1.33B 91.39% | 907.40M 31.68% | 907.40M 0% | 1.11B 22.30% | 855.28M 22.93% | |
selling and marketing expenses | 9.60M - | 8.20M 14.56% | 7.64M 6.84% | 8.74M 14.34% | 7.98M 8.65% | 7.98M 0% | 34.98M 338.17% | 19.49M 44.29% | 19.49M 0% | 17.40M - | ||
general and administrative expenses | 28.52M - | 33.99M 19.18% | 39.04M 14.85% | 37.72M 3.37% | 44.42M 17.74% | 44.42M 0% | 51.35M 15.60% | 48.06M 6.41% | 48.06M 0% | 48.06M - | ||
selling general and administrative expenses | 38.12M - | 42.19M 10.68% | 46.68M 10.64% | 46.46M 0.47% | 209.51M 350.93% | 52.40M 74.99% | 188.87M 260.43% | 67.55M 64.24% | 67.55M 0% | 65.46M - | ||
research and development expenses | ||||||||||||
other expenses | -232K - | -1.30M 458.62% | -560K 56.79% | -729K 30.18% | -291.31M 39,859.53% | -4.25M 98.54% | -286.18M 6,640.08% | -8.76M 96.94% | 121.50M 1,487.80% | -244.91M 301.57% | -101.26M 58.66% | |
cost and expenses | 230.46M - | 260.68M 13.11% | 264.77M 1.57% | 309.51M 16.90% | 397.66M 28.48% | 329.42M 17.16% | 509.70M 54.73% | 349.67M 31.40% | 349.67M 0% | 384.77M 10.04% | 81.24M 78.89% | |
operating expenses | 123.96M - | 136.68M 10.26% | 155.09M 13.47% | 170.58M 9.99% | 397.66M 133.13% | 193.09M 51.44% | 286.18M 48.21% | 189.05M 33.94% | 189.05M 0% | -244.91M 229.55% | -35.79M 85.38% | |
interest expense | 72.23M - | 76.84M 6.37% | 58.00M 24.52% | 166.98M 187.90% | 140.60M 15.80% | 140.60M 0% | 239.22M 70.14% | 124.51M 47.95% | 124.51M 0% | 213.60M - | ||
ebitda | 343.23M - | 473.91M 38.07% | 348.84M 26.39% | 773.43M 121.72% | 667K 99.91% | 663.53M 99,380.51% | 1.12B 69.02% | 885.06M 21.08% | 885.06M 0% | 932.12M 5.32% | 950.17M 1.94% | |
operating income | 328.92M - | 460.53M 40.01% | 372.59M 19.10% | 767.57M 106.01% | 498.52M 35.05% | 639.78M 28.34% | 1.04B 62.87% | 780.73M 25.07% | 780.73M 0% | 865.70M 10.88% | 891.08M 2.93% | |
depreciation and amortization | 14.20M - | 13.14M 7.46% | 11.10M 15.51% | 18.77M 69.08% | -498.52M 2,756.21% | 18.84M 103.78% | 79.52M 322.10% | 77.54M 2.49% | 104.34M 34.56% | 66.42M 36.34% | 59.09M 11.03% | |
total other income expenses net | -29.41M - | -30.30M 3.03% | 17.41M 157.44% | -33.60M 293.07% | 667K 101.98% | 2.55M 281.86% | -224.80M 8,926.19% | 656.21M 391.91% | -124.51M 118.97% | -260.65M 109.34% | -213.60M 18.05% | |
income before tax | 256.68M - | 383.69M 49.48% | 314.59M 18.01% | 600.59M 90.91% | 499.19M 16.88% | 499.19M 0% | 817.19M 63.70% | 656.21M 19.70% | 656.21M 0% | 605.05M 7.80% | 677.48M 11.97% | |
income tax expense | 38.31M - | 58.22M 51.98% | 42.68M 26.69% | 84.49M 97.97% | 58.26M 31.05% | 58.26M 0% | 113.28M 94.45% | 94.71M 16.39% | 94.71M 0% | 46.21M 51.21% | 59.84M 29.52% | |
net income | 218.38M - | 325.48M 49.04% | 271.91M 16.46% | 516.10M 89.81% | 440.93M 14.57% | 470.98M 6.82% | 703.90M 49.46% | 561.50M 20.23% | 620.60M 10.52% | 558.84M 9.95% | 617.63M 10.52% | |
weighted average shs out | 1.44B - | 1.70B 18.11% | 1.70B 0.06% | 1.70B 0.02% | 1.70B 0.01% | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.70B 0% | |
weighted average shs out dil | 1.44B - | 1.70B 18.14% | 1.70B 0.05% | 1.70B 0.01% | 1.70B 0.01% | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.70B 0% | |
eps | 0.15 - | 0.19 26.67% | 0.16 15.79% | 0.30 87.50% | 0.26 13.33% | 0.26 0% | 0.41 57.69% | 0.33 19.51% | 0.33 0% | 0.33 0% | 0.36 9.09% | |
epsdiluted | 0.15 - | 0.19 26.67% | 0.16 15.79% | 0.30 87.50% | 0.26 13.33% | 0.26 0% | 0.41 57.69% | 0.33 19.51% | 0.33 0% | 0.33 0% | 0.36 9.09% |
All numbers in HKD (except ratios and percentages)