1428
HKSE:1428
耀才證券
- Stock
Last Close
6.85
02/05 08:08
Market Cap
3.06B
Beta: 1.05
Volume Today
123.72M
Avg: 3.06M
PE Ratio
4.64
PFCF: 1.59
Dividend Yield
36.23%
Payout:252.05%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Sep '23 | Mar '24 | Sep '24 | Mar '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 129.20M - | 129.20M 0% | 129.20M 0% | 129.20M 0% | 168.99M 30.80% | 168.99M 0% | 168.99M 0% | 316.64M 87.37% | 140.63M 55.59% | 140.63M 0% | 140.63M 0% | 404.04M 187.31% | 236.11M 41.56% | 236.11M 0% | 236.11M 0% | 477.13M 102.08% | 207.58M 56.49% | 207.58M 0% | 207.58M 0% | 503.06M 142.35% | 216.00M 57.06% | 216.00M 0% | 216.00M 0% | 216.00M 0% | 829.70M 284.11% | 284.94M 65.66% | 284.94M 0% | 268.00M 5.94% | 268.00M 0% | 246.07M 8.19% | 246.07M 0% | 297.84M 21.04% | 297.84M 0% | 643.99M 116.22% | 606.49M 5.82% | 532.51M 12.20% | 439.81M 17.41% | 630.51M 43.36% | |
cost of revenue | 26.62M - | 26.62M 0% | 26.62M 0% | 26.62M 0% | 31M 16.44% | 31M 0% | 31M 0% | 27.42M - | 27.42M 0% | 27.42M 0% | 34.73M - | 34.73M 0% | 34.73M 0% | 34.08M - | 34.08M 0% | 34.08M 0% | 85.64M 151.27% | 31.87M 62.79% | 31.87M 0% | 31.87M 0% | 31.87M 0% | 117.16M 267.63% | 73.75M - | 66.94M 9.23% | 73.61M - | 73.82M 0.28% | |||||||||||||
gross profit | 102.57M - | 102.57M 0% | 102.57M 0% | 102.57M 0% | 137.99M 34.53% | 137.99M 0% | 137.99M 0% | 316.64M 129.47% | 113.21M 64.25% | 113.21M 0% | 113.21M 0% | 404.04M 256.90% | 201.38M 50.16% | 201.38M 0% | 201.38M 0% | 477.13M 136.93% | 173.49M 63.64% | 173.49M 0% | 173.49M 0% | 417.41M 140.59% | 184.14M 55.89% | 184.14M 0% | 184.14M 0% | 184.14M 0% | 712.55M 286.97% | 284.94M 60.01% | 284.94M 0% | 268.00M 5.94% | 268.00M 0% | 246.07M 8.19% | 246.07M 0% | 297.84M 21.04% | 297.84M 0% | 570.24M 91.46% | 539.55M 5.38% | 532.51M 1.30% | 322.78M 39.39% | ||
selling and marketing expenses | 2.40M - | 2.40M 0% | 2.40M 0% | 2.40M 0% | 2.05M 14.56% | 2.05M 0% | 2.05M 0% | 3.74M 82.35% | 1.91M 48.91% | 1.91M 0% | 1.91M 0% | 4.14M 116.93% | 2.18M 47.29% | 2.18M 0% | 2.18M 0% | 3.79M 73.48% | 2.00M 47.34% | 2.00M 0% | 2.00M 0% | 5.15M 157.95% | 3.90M 24.27% | 3.90M 0% | 3.90M 0% | 3.90M 0% | 19.27M 394.31% | 5.64M 70.74% | 5.64M 0% | 4.10M 27.22% | 4.10M 0% | 3.62M 11.89% | 3.62M 0% | 3.91M 8.17% | 3.91M 0% | 5.98M 52.94% | 7.47M - | 9.93M 33.00% | |||
general and administrative expenses | 7.13M - | 7.13M 0% | 7.13M 0% | 7.13M 0% | 8.50M 19.18% | 8.50M 0% | 8.50M 0% | 78.50M 823.84% | 9.76M 87.57% | 9.76M 0% | 9.76M 0% | 89.27M 814.70% | 9.43M 89.44% | 9.43M 0% | 9.43M 0% | 101.72M 978.54% | 11.10M 89.08% | 11.10M 0% | 11.10M 0% | 71.36M 542.67% | 12.81M 82.05% | 12.81M 0% | 12.81M 0% | 12.81M 0% | 89.69M 600.36% | 39.03M 56.49% | 39.03M 0% | 45.13M 15.65% | 45.13M 0% | 38.69M 14.27% | 38.69M 0% | 21.79M 43.69% | 21.79M 0% | 64.42M 195.66% | 74.44M - | -26.38M 135.44% | |||
selling general and administrative expenses | 9.53M - | 9.53M 0% | 9.53M 0% | 9.53M 0% | 10.55M 10.68% | 10.55M 0% | 10.55M 0% | 82.24M 679.66% | 11.67M 85.81% | 11.67M 0% | 11.67M 0% | 93.42M 700.45% | 11.62M 87.57% | 11.62M 0% | 11.62M 0% | 105.51M 808.31% | 13.10M 87.58% | 13.10M 0% | 13.10M 0% | 76.51M 484.06% | 16.71M 78.17% | 16.71M 0% | 16.71M 0% | 16.71M 0% | 108.97M 552.27% | 44.67M 59.01% | 44.67M 0% | 49.24M 10.24% | 49.24M 0% | 42.31M 14.08% | 42.31M 0% | 25.70M 39.26% | 25.70M 0% | 70.40M 173.94% | 31.58M 55.14% | 81.91M 159.34% | -16.44M 120.08% | ||
research and development expenses | |||||||||||||||||||||||||||||||||||||||
other expenses | 9.22M - | 9.22M 0% | 9.22M 0% | 9.22M 0% | 13.38M 45.16% | 13.38M 0% | 13.38M 0% | 11.22M - | 11.22M 0% | 11.22M 0% | 19.28M - | 19.28M 0% | 19.28M 0% | 19.34M - | 19.34M 0% | 19.34M 0% | -124.72M 744.95% | 18.27M 114.65% | 18.27M 0% | 18.27M 0% | 18.27M 0% | -161.31M 982.74% | -117.22M - | 0.45 100.00% | 2.37M 525,281,620.01% | -103.63M 4,463.41% | |||||||||||||
cost and expenses | 57.67M - | 57.67M 0% | 57.67M 0% | 57.67M 0% | 65.49M 13.56% | 65.49M 0% | 65.49M 0% | 159.02M 142.81% | 66.33M 58.29% | 66.33M 0% | 66.33M 0% | 154.13M 132.36% | 77.56M 49.68% | 77.56M 0% | 77.56M 0% | 205.74M 165.26% | 83.42M 59.46% | 83.42M 0% | 83.42M 0% | 210.36M 152.18% | 87.99M 58.17% | 87.99M 0% | 87.99M 0% | 87.99M 0% | 278.46M 216.45% | -111.38M 140.00% | -111.38M 0% | -113.46M 1.87% | -113.46M 0% | -114.97M 1.33% | -114.97M 0% | -82.84M 27.95% | -82.84M 0% | 190.97M 330.53% | 443.44M 132.21% | 84.28M 80.99% | -3.04M 103.61% | 203.79M 6,799.34% | |
operating expenses | 18.75M - | 18.75M 0% | 18.75M 0% | 18.75M 0% | 23.93M 27.63% | 23.93M 0% | 23.93M 0% | 159.02M 564.59% | 22.89M 85.60% | 22.89M 0% | 22.89M 0% | 154.13M 573.25% | 30.89M 79.96% | 30.89M 0% | 30.89M 0% | 205.74M 565.97% | 32.44M 84.23% | 32.44M 0% | 32.44M 0% | 124.72M 284.48% | 34.98M 71.95% | 34.98M 0% | 34.98M 0% | 34.98M 0% | 161.31M 361.15% | 111.38M 30.95% | 111.38M 0% | 113.46M 1.87% | 113.46M 0% | 114.97M 1.33% | 114.97M 0% | 82.84M 27.95% | 82.84M 0% | 117.22M 41.51% | 31.58M 73.06% | 84.28M 166.86% | -120.08M 242.47% | ||
interest expense | 18.06M - | 18.06M 0% | 18.06M 0% | 18.06M 0% | 19.21M 6.37% | 19.21M 0% | 19.21M 0% | 14.50M - | 14.50M 0% | 14.50M 0% | 41.74M - | 41.74M 0% | 41.74M 0% | 35.15M - | 35.15M 0% | 35.15M 0% | 55.97M 59.22% | 34.54M 38.28% | 34.54M 0% | 34.54M 0% | 34.54M 0% | 140.08M 305.52% | 122.18M - | ||||||||||||||||
ebitda | 85.78M - | 85.78M 0% | 85.78M 0% | 85.78M 0% | 118.42M 38.05% | 118.42M 0% | 118.42M 0% | -5.66M 104.78% | 95.92M 1,795.33% | 95.92M 0% | 95.92M 0% | 14.74M 84.63% | 196.59M 1,233.23% | 196.59M 0% | 196.59M 0% | -3.71M 101.89% | 164.66M 4,533.39% | 164.66M 0% | 164.66M 0% | 338.08M 105.33% | 189.18M 44.04% | 189.18M 0% | 189.18M 0% | 189.18M 0% | 590.80M 212.30% | 173.56M 70.62% | 173.56M 0% | 154.55M 10.96% | 154.55M 0% | 131.09M 15.18% | 131.09M 0% | 215.00M 64.01% | 215.00M 0% | 487.86M 126.90% | 19M 96.11% | 471.29M - | 454.21M 3.62% | ||
operating income | 71.52M - | 71.52M 0% | 71.52M 0% | 71.52M 0% | 103.50M 44.71% | 103.50M 0% | 103.50M 0% | 163.28M 57.76% | 74.30M 54.50% | 74.30M 0% | 74.30M 0% | 235.16M 216.52% | 158.55M 32.58% | 158.55M 0% | 158.55M 0% | 275.10M 73.51% | 124.16M 54.87% | 124.16M 0% | 124.16M 0% | 292.70M 135.74% | 128.01M 56.27% | 128.01M 0% | 128.01M 0% | 128.01M 0% | 551.24M 330.62% | 173.56M 68.51% | 173.56M 0% | 154.55M 10.96% | 154.55M 0% | 131.09M 15.18% | 131.09M 0% | 215.00M 64.01% | 215.00M 0% | 453.02M 110.70% | 255.22M 43.66% | 448.23M 75.63% | 442.72M 1.23% | 426.72M 3.62% | |
depreciation and amortization | 3.55M - | 3.55M 0% | 3.55M 0% | 3.55M 0% | 3.28M 7.46% | 3.28M 0% | 3.28M 0% | -163.28M 5,071.61% | 2.77M 101.70% | 2.77M 0% | 2.77M 0% | -235.16M 8,574.23% | 4.69M 102.00% | 4.69M 0% | 4.69M 0% | -275.10M 5,963.24% | 4.71M 101.71% | 4.71M 0% | 4.71M 0% | 45.39M 863.72% | 22.41M 50.63% | 22.41M 0% | 22.41M 0% | 22.41M 0% | 39.56M 76.56% | 34.83M - | 274.21M 687.21% | 28.56M - | 27.50M 3.74% | ||||||||||
total other income expenses net | -7.35M - | -7.35M 0% | -7.35M 0% | -7.35M 0% | -7.58M 3.03% | -7.58M 0% | -7.58M 0% | -5.66M 25.31% | 4.35M 176.91% | 4.35M 0% | 4.35M 0% | 14.74M 238.85% | -8.40M 156.98% | -8.40M 0% | -8.40M 0% | -3.71M 55.79% | 636.75K 117.14% | 636.75K 0% | 636.75K 0% | -55.97M 8,889.63% | 4.22M 107.54% | 4.22M 0% | 4.22M 0% | 4.22M 0% | -135.09M 3,302.49% | 173.56M 228.48% | 173.56M 0% | 154.55M 10.96% | 154.55M 0% | 131.09M 15.18% | 131.09M 0% | 215.00M 64.01% | 215.00M 0% | -122.19M 156.83% | -104.58M - | -109.01M 4.23% | -58.35M 46.47% | ||
income before tax | 64.17M - | 64.17M 0% | 64.17M 0% | 64.17M 0% | 95.92M 49.48% | 95.92M 0% | 95.92M 0% | 157.62M 64.32% | 78.65M 50.10% | 78.65M 0% | 78.65M 0% | 249.91M 217.75% | 150.15M 39.92% | 150.15M 0% | 150.15M 0% | 271.39M 80.75% | 124.80M 54.02% | 124.80M 0% | 124.80M 0% | 236.73M 89.69% | 132.23M 44.14% | 132.23M 0% | 132.23M 0% | 132.23M 0% | 416.15M 214.72% | 173.56M 58.29% | 173.56M 0% | 154.55M 10.96% | 154.55M 0% | 131.09M 15.18% | 131.09M 0% | 215.00M 64.01% | 215.00M 0% | 330.83M 53.87% | 343.64M - | 333.84M 2.85% | 368.37M 10.34% | ||
income tax expense | 9.58M - | 9.58M 0% | 9.58M 0% | 9.58M 0% | 14.55M 51.98% | 14.55M 0% | 14.55M 0% | 22.07M 51.60% | 10.67M 51.64% | 10.67M 0% | 10.67M 0% | 35.80M 235.54% | 21.12M 41.00% | 21.12M 0% | 21.12M 0% | 30.56M 44.66% | 14.56M 52.34% | 14.56M 0% | 14.56M 0% | 25.22M 73.18% | 14.48M 42.58% | 14.48M 0% | 14.48M 0% | 14.48M 0% | 58.30M 302.53% | 26.11M 55.22% | 26.11M 0% | 21.25M 18.60% | 21.25M 0% | 15.55M 26.82% | 15.55M 0% | 20.25M 30.21% | 20.25M 0% | 27.21M 34.36% | 31.62M - | 28.23M 10.72% | 41.45M 46.85% | ||
net income | 54.59M - | 54.59M 0% | 54.59M 0% | 54.59M 0% | 81.37M 49.04% | 81.37M 0% | 81.37M 0% | 135.56M 66.60% | 67.98M 49.85% | 67.98M 0% | 67.98M 0% | 214.10M 214.96% | 129.02M 39.74% | 129.02M 0% | 129.02M 0% | 240.83M 86.66% | 110.23M 54.23% | 110.23M 0% | 110.23M 0% | 211.50M 91.87% | 117.74M 44.33% | 117.74M 0% | 117.74M 0% | 117.74M 0% | 357.85M 203.92% | 147.46M 58.79% | 147.46M 0% | 133.30M 9.60% | 133.30M 0% | 115.54M 13.32% | 115.54M 0% | 194.76M 68.56% | 194.76M 0% | 303.63M 55.90% | 312.02M - | 305.61M 2.06% | 326.92M 6.97% | ||
weighted average shs out | 1.44B - | 1.44B 0% | 1.44B 0% | 1.44B 0% | 1.70B 18.11% | 1.70B 0% | 1.70B 0% | 1.70B 0.06% | 1.70B 0.01% | 1.70B 0% | 1.70B 0% | 1.70B 0.01% | 1.70B 0.01% | 1.70B 0% | 1.70B 0% | 1.70B 0.01% | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.70B 0.00% | 1.70B 0.00% | 1.70B 0% | 1.70B 0.04% | 1.70B 0% | 1.70B 0.01% | 1.70B 0% | 1.70B 0.03% | 1.70B 0% | 1.70B 0.00% | 1.70B 0.00% | 1.70B 0.02% | 1.70B 0.01% | 1.70B 0.01% | |
weighted average shs out dil | 1.44B - | 1.44B 0% | 1.44B 0% | 1.44B 0% | 1.70B 18.04% | 1.70B 0% | 1.70B 0% | 1.70B 0.06% | 1.70B 0.01% | 1.70B 0% | 1.70B 0% | 1.70B 0.00% | 1.70B 0.01% | 1.70B 0% | 1.70B 0% | 1.70B 0.01% | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.70B 0.00% | 1.70B 0.00% | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.70B 0% | |
eps | 0.04 - | 0.04 0% | 0.04 0% | 0.04 0% | 0.05 26.32% | 0.05 0% | 0.05 0% | 0.08 66.46% | 0.04 49.81% | 0.04 0% | 0.04 0% | 0.13 224.19% | 0.08 41.54% | 0.08 0% | 0.08 0% | 0.14 84.21% | 0.06 53.64% | 0.06 0% | 0.06 0% | 0.12 84.90% | 0.07 42.17% | 0.07 0% | 0.07 0% | 0.07 0% | 0.21 202.59% | 0.09 58.62% | 0.09 0% | 0.08 9.67% | 0.08 0% | 0.07 13.25% | 0.07 0% | 0.11 61.53% | 0.11 0% | 0.18 63.64% | 0 100% | 0.18 Infinity% | 0.18 0% | 0.19 5.56% | |
epsdiluted | 0.04 - | 0.04 0% | 0.04 0% | 0.04 0% | 0.05 26.32% | 0.05 0% | 0.05 0% | 0.08 66.46% | 0.04 49.81% | 0.04 0% | 0.04 0% | 0.13 224.19% | 0.08 41.54% | 0.08 0% | 0.08 0% | 0.14 84.21% | 0.06 53.64% | 0.06 0% | 0.06 0% | 0.12 84.90% | 0.07 42.17% | 0.07 0% | 0.07 0% | 0.07 0% | 0.21 202.59% | 0.09 58.62% | 0.09 0% | 0.08 9.67% | 0.08 0% | 0.07 13.25% | 0.07 0% | 0.11 61.53% | 0.11 0% | 0.18 63.64% | 0 100% | 0.18 Infinity% | 0.18 0% | 0.19 5.56% |
All numbers in HKD (except ratios and percentages)