1428
HKSE:1428
耀才證券
- Stock
Last Close
6.85
02/05 08:08
Market Cap
3.06B
Beta: 1.05
Volume Today
123.72M
Avg: 3.06M
PE Ratio
4.64
PFCF: 1.59
Dividend Yield
36.23%
Payout:252.05%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Sep '23 | Mar '24 | Sep '24 | Mar '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 2.09B - | 1.05B - | 1.02B - | 1.08B - | 1.17B - | 1.40B - | 1.71B - | 1.18B - | 1.23B - | 1.02B - | 1.30B - | 1.52B - | 2.06B - | 1.76B - | 1.94B - | 1.76B - | 1.94B - | 1.58B 18.71% | 1.66B - | |||||||||||||||||||||
accumulated other comprehensive income loss | -67.06M - | -78.00M - | -84.14M - | -91.95M - | -103.84M - | -175.57M - | -230.56M - | -20M - | ||||||||||||||||||||||||||||||||
cash and cash equivalents | 521.78M - | 521.78M 0% | 518.89M 0.55% | 518.89M 0% | 503.44M 2.98% | 503.44M 0% | 621.80M 23.51% | 621.80M 0% | 596.90M 4.00% | 596.90M 0% | 413.73M 30.69% | 413.73M 0% | 511.89M 23.72% | 511.89M 0% | 554.37M 8.30% | 554.37M 0% | 401.25M 27.62% | 401.25M 0% | 400.86M 0.10% | 400.86M 0% | 477.66M 19.16% | 477.66M 0% | 407.31M 14.73% | 407.31M 0% | 418.48M 2.74% | 418.48M 0% | 630.66M 50.70% | 630.66M 0% | 524.72M 16.80% | 524.72M 0% | 570.74M 8.77% | 630.66M 10.50% | 504.53M 20.00% | 524.72M 4.00% | 400.87M 23.60% | 441.27M 10.08% | 634.89M 43.88% | 476.61M 24.93% | 640.01M 34.28% | |
cash and short term investments | 521.78M - | 521.78M 0% | 518.89M 0.55% | 518.89M 0% | 503.44M 2.98% | 503.44M 0% | 621.80M 23.51% | 621.80M 0% | 596.90M 4.00% | 596.90M 0% | 413.73M 30.69% | 414.37M 0.15% | 511.89M 23.54% | 511.89M 0% | 554.37M 8.30% | 593.27M 7.02% | 401.25M 32.37% | 410.00M 2.18% | 400.86M 2.23% | 408.89M 2.00% | 477.66M 16.82% | 526.20M 10.16% | 407.31M 22.59% | 419.51M 2.99% | 418.48M 0.24% | 496.86M 18.73% | 630.66M 26.93% | 682.99M 8.30% | 524.72M 23.17% | 574.29M 9.45% | 570.74M 0.62% | 682.99M 19.67% | 504.53M 26.13% | 574.29M 13.83% | 459.44M 20.00% | 493.01M 7.31% | 634.89M 28.78% | 478.05M 24.70% | 641.35M 34.16% | |
common stock | 506.88M - | 506.88M 0% | 508.97M 0.41% | 508.97M 0% | 508.97M 0% | 508.97M 0% | 509.10M 0.03% | 509.10M 0% | 509.10M 0% | 509.10M 0% | 509.19M 0.02% | 509.19M 0% | 509.19M 0% | 509.19M 0% | 509.19M 0% | 509.19M 0% | 509.19M 0% | 509.19M 0% | 509.19M 0% | 509.19M 0% | 509.19M 0% | 509.19M 0% | 509.19M 0% | 509.19M 0% | 509.19M 0% | 509.19M 0% | 509.19M 0% | 509.19M 0% | 509.19M 0% | 509.19M 0% | 509.19M 0% | 509.19M 0% | 509.19M 0% | 509.19M 0% | 509.19M 0% | 509.19M 0% | 509.19M 0% | 509.19M 0% | 509.19M 0% | |
deferred revenue | 19.48M - | 56.49M - | 29.63M - | 49.31M - | 9.79M - | 44.77M - | 55.76M - | 81.36M - | 8.96M - | 23.67M - | 5.38M - | 58.95M - | 57.76M - | 111.48M - | 3.46M - | 111.48M - | ||||||||||||||||||||||||
deferred revenue non current | ||||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 224K - | 208K - | 137K - | 108K - | 94K - | 58K - | 39K - | 26K - | 17K - | 423K - | ||||||||||||||||||||||||||||||
goodwill | ||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 15.28M - | 7.87M 48.51% | 7.87M 0% | 2.13M 72.89% | 2.13M 0% | 6.28M 194.56% | 6.28M 0% | 6.03M 3.98% | 6.03M 0% | 5.78M 4.14% | 5.78M 0% | 5.73M 0.86% | 5.73M 0% | 5.78M 0.87% | 5.78M 0% | 5.78M 0% | 5.78M 0% | 5.78M 0% | 5.78M 0% | 5.78M 0% | 5.78M 0% | 5.78M 0% | 5.78M 0% | 5.78M 0% | 5.78M - | 5.78M 0% | 5.78M 0% | |||||||||||||
intangible assets | 7.87M - | 7.87M 0% | 2.13M 72.89% | 2.13M 0% | 6.28M 194.56% | 6.28M 0% | 6.03M 3.98% | 5.78M - | 5.78M 0% | 5.73M 0.86% | 5.78M - | 5.78M 0% | 5.78M 0% | 5.78M 0% | 5.78M 0% | 5.78M 0% | 5.78M 0% | 5.78M - | 5.78M 0% | 5.78M - | 5.78M 0% | |||||||||||||||||||
inventory | ||||||||||||||||||||||||||||||||||||||||
long term debt | 90.00M - | 59.10M - | 34.38M - | 6.57M - | 3.27M - | 51.30M - | 3.27M - | 51.30M - | 6.35M 87.62% | 3.21M - | 6.07M 88.86% | |||||||||||||||||||||||||||||
long term investments | 7.42M - | 5.94M - | 18.71M - | 17.11M - | -44.34M - | -48.13M - | -44.34M - | -48.13M - | 3.07M 106.38% | |||||||||||||||||||||||||||||||
net debt | -521.78M - | 13.49B 2,685.08% | -518.89M 103.85% | 1.55B 399.50% | -503.44M 132.39% | 2.05B 507.31% | -621.80M 130.32% | 2.41B 487.03% | -596.90M 124.80% | 4.50B 853.74% | -413.73M 109.20% | 6.92B 1,772.66% | -511.89M 107.40% | 7.65B 1,595.25% | -554.37M 107.24% | 3.32B 698.06% | -401.25M 112.10% | 3.04B 858.69% | -400.86M 113.17% | 2.84B 807.56% | -477.66M 116.84% | 2.50B 623.41% | -407.31M 116.29% | 23.45B 5,857.77% | -418.48M 101.78% | 11.09B 2,748.92% | -630.66M 105.69% | 7.03B 1,214.48% | -524.72M 107.47% | 4.74B 1,003.91% | -570.74M 112.03% | 7.03B 1,331.49% | -504.53M 107.18% | 4.74B 1,040.07% | 4.82B 1.57% | 3.43B 28.73% | -634.89M 118.49% | 3.95B 721.56% | 4.98B 26.19% | |
net receivables | 6.37B - | 7.05B - | 9.38B 33.14% | |||||||||||||||||||||||||||||||||||||
other assets | 17.36B - | 4.60B - | 5.17B - | 5.62B - | 7.90B - | 10.93B - | 12.10B - | 7.56B - | 7.40B - | 6.93B - | 5.82B - | 27.96B - | 15.33B - | 11.13B - | 9.10B - | 7.88B - | 7.13B - | 7.08B - | 10.18B - | |||||||||||||||||||||
other current assets | 17.25B - | 4.55B - | 4.93B - | 5.46B - | 7.81B - | 4.75M - | 11.91B - | 7.46B - | 7.32B - | 6.84B - | 5.67B - | 27.88B - | 15.17B - | 10.96B - | 8.97B - | 10.96B - | 8.97B - | -6.87B - | 2.72M - | -10.03B 368,973.91% | ||||||||||||||||||||
other current liabilities | 40.49M - | 49.42M - | 51.33M - | 42.16M - | 43.18M - | 254.29M - | 75.34M - | 279.31M - | 247.35M - | 258.10M - | 265.21M - | 1.29B - | 103.42M - | 211.37M - | 85.88M - | 99.88M - | 89.34M - | 65.68M 26.48% | -3.83B 5,924.54% | 65.98M 101.72% | 84.47M 28.01% | -5.61B 6,746.39% | ||||||||||||||||||
other liabilities | 49.11M - | 8.35B - | ||||||||||||||||||||||||||||||||||||||
other non current assets | -23.51M - | 100.70M 528.24% | -22.86M 122.70% | 51.83M 326.72% | -23.61M 145.56% | 233.47M 1,088.79% | -22.26M 109.53% | 157.19M 806.17% | -22.48M 114.30% | 95.87M 526.53% | -27.18M 128.35% | 85.64M 415.13% | -32.10M 137.48% | 177.52M 653.06% | -24.45M 113.77% | 49.71M 303.37% | -54.62M 209.87% | 71.19M 230.34% | -204.26M 386.91% | 62.09M 130.40% | -165.61M 366.73% | 94.66M 157.16% | -147.83M 256.18% | 49.04M 133.17% | -112.30M 329.00% | 82.25M 173.24% | -81.14M 198.65% | 158.69M 295.57% | -141.98M 189.47% | 131.53M 192.64% | -123.80M 194.12% | 158.69M 228.18% | -94.45M 159.52% | 131.53M 239.26% | 77.46M 41.11% | -115.86M 249.57% | 7.40B 6,485.78% | 86.70M 98.83% | -53.89M 162.16% | |
other non current liabilities | 7.24M - | 7.79M - | 1.43M - | 983K - | 794K - | 983K - | 794K - | 1.16M 45.72% | 1.76B 151,955.49% | 6.86B 289.90% | 535K 99.99% | -6.07M 1,234.58% | ||||||||||||||||||||||||||||
othertotal stockholders equity | -1.03B - | 778.11M 175.57% | -1.18B 251.93% | 729.36M 161.70% | -1.29B 277.40% | 821.44M 163.49% | -1.33B 262.45% | 737.13M 155.24% | -1.47B 299.68% | 811.91M 155.16% | -1.61B 297.73% | 728.23M 145.36% | -1.91B 361.94% | 821.36M 143.06% | -2.00B 344.10% | 718.38M 135.83% | -2.21B 406.94% | 822.12M 137.28% | -2.28B 377.70% | 718.49M 131.47% | -1.18B 264.76% | 894.09M 175.53% | -1.05B 217.95% | 718.37M 168.12% | -1.41B 296.62% | 948.79M 167.17% | -1.49B 256.70% | -1.49B 0% | -1.75B 17.93% | -1.75B 0% | -1.81B 3.50% | 718.16M 139.58% | -1.02B 241.48% | 718.07M 170.67% | 368.02M 48.75% | 388.02M 5.43% | 388.02M 0% | 368.02M 5.15% | 388.02M 5.43% | |
preferred stock | ||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 23.51M - | 23.51M 0% | 22.86M 2.78% | 22.86M 0% | 23.61M 3.29% | 23.61M 0% | 22.26M 5.73% | 22.26M 0% | 22.48M 0.97% | 22.48M 0% | 27.18M 20.92% | 27.18M 0% | 24.23M 10.84% | 24.23M 0% | 22.31M 7.92% | 22.31M 0% | 48.34M 116.65% | 48.34M 0% | 198.23M 310.09% | 198.23M 0% | 159.83M 19.37% | 159.83M 0% | 142.10M 11.09% | 142.10M 0% | 106.52M 25.04% | 106.52M 0% | 75.36M 29.25% | 75.36M 0% | 136.20M 80.73% | 136.20M 0% | 118.02M 13.35% | 75.36M 36.15% | 88.67M 17.66% | 136.20M 53.61% | 57.05M 58.11% | 112.09M 96.48% | 82.63M 26.29% | 61.61M 25.44% | 43.84M 28.85% | |
retained earnings | 522.73M - | 522.73M 0.00% | 673.19M 28.78% | 673.19M 0% | 784.94M 16.60% | 784.94M 0% | 825.29M 5.14% | 825.29M 0% | 962.82M 16.66% | 962.82M 0% | 1.10B 13.85% | 1.10B 0% | 1.40B 27.56% | 1.40B 0% | 1.50B 6.96% | 1.50B 0% | 1.70B 13.38% | 1.70B 0% | 1.77B 4.60% | 1.77B 0% | 674.60M 61.97% | 674.60M 0% | 545.41M 19.15% | 545.41M 0% | 903.26M 65.61% | 903.26M 0% | 977.52M 8.22% | 977.52M 0% | 1.24B 27.27% | 1.24B 0% | 1.31B 4.93% | 977.52M 25.12% | 506.87M 48.15% | 1.24B 145.45% | 311.85M 74.93% | 547.07M 75.43% | 318.98M 41.69% | 624.59M 95.81% | 931.51M 49.14% | |
short term debt | 14.01B - | 2.07B - | 2.55B - | 3.03B - | 5.10B - | 7.33B - | 8.17B - | 3.87B - | 3.45B - | 3.15B - | 2.92B - | 23.83B - | 11.50B - | 7.66B - | 5.22B - | 7.66B - | 5.22B - | 5.21B 0.08% | 3.83B 26.60% | 4.42B - | 5.61B 27.02% | |||||||||||||||||||
short term investments | 632K - | 38.90M - | 8.74M - | 8.03M - | 48.54M - | 12.20M - | 78.38M - | 52.33M - | 49.58M - | 52.33M - | 49.58M - | 58.58M 18.16% | 51.74M 11.67% | 1.43M - | 1.34M 6.35% | |||||||||||||||||||||||||
tax assets | 3.06M - | 2.92M - | 4.06M - | 2.74M - | 2.38M - | 2.76M - | 4.03M - | 6.60M - | 84K - | 2.31M - | 122K - | 111K - | 268K - | 2.73M - | 1.82M - | 2.73M - | 1.82M - | 2.86M 57.31% | 3.76M 31.37% | 7.16M - | 4.27M 40.34% | |||||||||||||||||||
tax payables | 19.48M - | 56.49M - | 29.63M - | 49.31M - | 9.79M - | 44.77M - | 55.76M - | 81.36M - | 8.96M - | 23.67M - | 5.38M - | 58.95M - | 57.76M - | 111.48M - | 3.46M - | 111.48M - | 3.46M - | 11.61M 235.44% | 16.51M - | |||||||||||||||||||||
total assets | 17.90B - | 17.90B 0% | 5.14B 71.26% | 5.14B 0% | 5.69B 10.66% | 5.69B 0% | 6.27B 10.11% | 6.27B 0% | 8.52B 35.96% | 8.52B 0.00% | 11.37B 33.40% | 11.37B 0% | 12.64B 11.16% | 12.64B 0% | 8.14B 35.63% | 8.14B 0% | 7.85B 3.50% | 7.85B 0% | 7.54B 3.97% | 7.54B 0% | 6.46B 14.33% | 6.46B 0% | 28.51B 341.44% | 28.51B 0% | 15.86B 44.38% | 15.86B 0% | 11.84B 25.34% | 11.84B 0% | 9.77B 17.49% | 9.77B 0% | 8.57B 12.24% | 11.84B 38.10% | 7.73B 34.71% | 9.77B 26.38% | 8.05B 17.58% | 7.08B 12.08% | 8.12B 14.74% | 7.69B 5.31% | 10.18B 32.33% | |
total current assets | 521.78M - | 17.77B 3,306.28% | 518.89M 97.08% | 5.07B 876.51% | 503.44M 90.06% | 5.43B 978.96% | 621.80M 88.55% | 6.09B 878.84% | 596.90M 90.19% | 8.40B 1,307.64% | 413.73M 95.08% | 11.23B 2,614.66% | 511.89M 95.44% | 12.43B 2,327.38% | 554.37M 95.54% | 8.05B 1,352.01% | 401.25M 95.02% | 7.73B 1,825.32% | 400.86M 94.81% | 7.25B 1,709.20% | 477.66M 93.41% | 6.20B 1,197.74% | 407.31M 93.43% | 28.30B 6,847.79% | 418.48M 98.52% | 15.66B 3,642.94% | 630.66M 95.97% | 11.64B 1,745.86% | 524.72M 95.49% | 9.54B 1,718.38% | 570.74M 94.02% | 11.64B 1,939.65% | 504.53M 95.67% | 9.54B 1,791.12% | 7.91B 17.12% | 634.89M - | 7.53B 1,085.93% | |||
total current liabilities | 16.16B - | 3.23B - | 3.66B - | 4.20B - | 6.32B - | 9.04B - | 10.00B - | 5.41B - | 4.93B - | 4.45B - | 4.49B - | 26.70B - | 13.72B - | 9.63B - | 7.25B - | 9.63B - | 7.25B - | 6.85B 5.39% | 3.83B 44.18% | 65.98M 98.28% | 6.19B 9,273.60% | |||||||||||||||||||
total debt | 14.01B - | 2.07B - | 2.55B - | 3.03B - | 5.10B - | 7.33B - | 8.17B - | 3.87B - | 3.45B - | 3.24B - | 2.98B - | 23.86B - | 11.50B - | 7.66B - | 5.27B - | 7.66B - | 5.27B - | 5.22B 0.93% | 3.87B 25.75% | 4.42B - | 5.62B 27.07% | |||||||||||||||||||
total investments | 193.26M - | 92.11M - | 7.02M - | 8.05M - | 61.81M - | 38.90M - | 8.74M - | 8.03M - | 48.54M - | 12.20M - | 78.38M - | 7.99M - | 1.44M - | 7.99M - | 1.44M - | 58.58M 3,959.32% | 51.74M 11.67% | 1.43M - | 1.34M 6.35% | |||||||||||||||||||||
total liabilities | 16.16B - | 3.23B - | 3.66B - | 4.20B - | 6.32B - | 9.04B - | 10.00B - | 5.41B - | 4.93B - | 4.54B - | 4.56B - | 26.74B - | 13.73B - | 9.63B - | 7.30B - | 9.63B - | 7.30B - | 6.86B 5.97% | 5.63B 17.89% | 6.93B 22.92% | 6.19B 10.64% | 8.35B 34.90% | ||||||||||||||||||
total liabilities and stockholders equity | 17.90B - | 5.14B - | 5.69B - | 6.27B - | 8.52B - | 11.37B - | 12.64B - | 8.14B - | 7.85B - | 7.54B - | 6.46B - | 28.51B - | 15.86B - | 11.84B - | 9.77B - | 11.84B - | 9.77B - | 8.05B 17.58% | 7.08B 12.08% | 8.12B 14.74% | 7.69B 5.31% | 10.18B 32.33% | ||||||||||||||||||
total non current assets | 23.51M - | 127.27M 441.26% | 22.86M 82.04% | 77.61M 239.49% | 23.61M 69.57% | 261.15M 1,006.00% | 22.26M 91.48% | 182.18M 718.46% | 22.48M 87.66% | 120.72M 437.12% | 27.18M 77.49% | 138.28M 408.79% | 32.10M 76.79% | 213.65M 565.61% | 24.45M 88.56% | 86.70M 254.66% | 54.62M 37.00% | 125.90M 130.49% | 204.26M 62.24% | 287.38M 40.69% | 165.61M 42.37% | 260.39M 57.23% | 147.83M 43.23% | 214.09M 44.82% | 112.30M 47.55% | 194.82M 73.48% | 81.14M 58.35% | 198.22M 144.29% | 141.98M 28.37% | 227.20M 60.02% | 123.80M 45.51% | 198.22M 60.12% | 94.45M 52.35% | 227.20M 140.55% | 143.16M 36.99% | 206.96M 44.57% | 7.49B 3,517.41% | 161.25M 97.85% | ||
total non current liabilities | 224K - | 208K - | 137K - | 108K - | 94K - | 58K - | 39K - | 26K - | 17K - | 90.00M - | 66.34M - | 42.59M - | 8.00M - | 4.25M - | 52.10M - | 4.25M - | 52.10M - | 7.51M 85.59% | 1.76B 23,335.22% | 6.86B 289.90% | 3.75M 99.95% | |||||||||||||||||||
total stockholders equity | 1.03B - | 1.74B 69.06% | 1.18B 32.09% | 1.91B 61.70% | 1.29B 32.31% | 2.04B 57.46% | 1.33B 34.50% | 2.07B 55.24% | 1.47B 28.94% | 2.20B 49.44% | 1.61B 27.02% | 2.33B 45.36% | 1.91B 18.26% | 2.64B 38.24% | 2.00B 23.97% | 2.72B 35.83% | 2.21B 19.03% | 2.92B 32.58% | 2.28B 21.90% | 3.00B 31.47% | 1.18B 60.56% | 1.90B 60.70% | 1.05B 44.56% | 1.77B 68.12% | 1.41B 20.33% | 2.13B 50.85% | 1.49B 30.22% | 2.20B 48.31% | 1.75B 20.48% | 2.47B 40.96% | 1.81B 26.57% | 2.20B 21.50% | 1.02B 53.92% | 2.47B 143.23% | 1.19B 51.89% | 1.44B 21.46% | 1.20B 17.18% | 1.50B 25.55% | 1.83B 21.77% |
All numbers in HKD (except ratios and percentages)