1682
HKSE:1682
Hang Pin Living Technology Company Limited
- Stock
Last Close
0.09
25/09 08:08
Market Cap
90.38M
Beta: −1.35
Volume Today
2.40M
Avg: 7.28K
PE Ratio
−12.36
PFCF: −8.97
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 234.27M - | 234.27M 0% | 234.27M 0% | 234.27M 0% | 91.42M 60.98% | 91.42M 0% | 91.42M 0% | 91.42M 0% | 41.15M 54.99% | 41.15M 0% | 41.15M 0% | 26.59M 35.37% | 20.25M 23.86% | 20.25M 0% | 20.25M 0% | 37.40M 84.69% | 46.21M 23.56% | 46.21M 0% | 46.21M 0% | 55.47M 20.05% | 46.42M 16.32% | 46.42M 0% | 46.42M 0% | 29.86M 35.66% | 30.52M 2.22% | 30.52M 0% | 30.52M 0% | 30.52M 0% | 28.19M 7.66% | 28.19M 0% | 29.77M 5.61% | 29.77M 0% | 31.40M 5.48% | 31.40M 0% | 29.21M 6.98% | 58.42M 100% | 32.40M 44.55% | 64.79M 100% | 30.53M 52.89% | 61.05M 100% | 17.82M 70.81% | 35.64M 100% | |
cost of revenue | 192.56M - | 192.56M 0% | 192.56M 0% | 192.56M 0% | 84.61M 56.06% | 84.61M 0% | 84.61M 0% | 84.61M 0% | 37.92M 55.18% | 37.92M 0% | 37.92M 0% | 24.15M 36.32% | 18.99M 21.35% | 18.99M 0% | 18.99M 0% | 33.87M 78.34% | 40.95M 20.92% | 40.95M 0% | 40.95M 0% | 51.94M 26.82% | 40.69M 21.66% | 40.69M 0% | 40.69M 0% | 28.15M 30.82% | 29.33M 4.22% | 29.33M 0% | 29.33M 0% | 29.33M 0% | 26.61M 9.28% | 26.61M 0% | 28.14M 5.74% | 28.14M 0% | 29.97M 6.49% | 29.97M 0% | 27.83M 7.13% | 55.66M 100% | 31.02M 44.27% | 62.03M 100% | 29.58M 52.32% | 59.15M 100% | 17.62M 70.22% | 35.23M 100% | |
gross profit | 41.71M - | 41.71M 0% | 41.71M 0% | 41.71M 0% | 6.81M 83.67% | 6.81M 0% | 6.81M 0% | 6.81M 0% | 3.23M 52.65% | 3.23M 0% | 3.23M 0% | 2.44M 24.22% | 1.26M 48.61% | 1.26M 0% | 1.26M 0% | 3.53M 180.69% | 5.25M 48.98% | 5.25M 0% | 5.25M 0% | 3.53M 32.74% | 5.73M 62.19% | 5.73M 0% | 5.73M 0% | 1.72M 70.07% | 1.19M 30.64% | 1.19M 0% | 1.19M 0% | 1.19M 0% | 1.57M 32.41% | 1.57M 0% | 1.63M 3.49% | 1.63M 0% | 1.43M 12.02% | 1.43M 0% | 1.38M 3.66% | 2.76M 100% | 1.38M 50.07% | 2.76M 100% | 950K 65.57% | 1.90M 100% | 204.50K 89.24% | 409K 100% | |
selling and marketing expenses | 10.15M - | 10.15M 0% | 10.15M 0% | 10.15M 0% | 2.47M 75.63% | 2.47M 0% | 2.47M 0% | 2.47M 0% | 3.54M 43.20% | 3.54M 0% | 3.54M 0% | 555.50K 84.31% | 291K 47.61% | 291K 0% | 291K 0% | 456K - | 1.90M 317.00% | 1.90M 0% | 1.90M 0% | 501K 73.65% | 241.25K 51.85% | 241.25K 0% | 241.25K 0% | 241.25K 0% | 43K - | 43K 0% | 44K 2.33% | 44K 0% | 44.50K 1.14% | 44.50K 0% | 38.50K 13.48% | 38.50K 0% | 41.50K 7.79% | 41.50K 0% | 37.50K 9.64% | ||||||||
general and administrative expenses | 28.63M - | 28.63M 0% | 28.63M 0% | 28.63M 0% | 4.42M 84.55% | 4.42M 0% | 4.42M 0% | 4.42M 0% | 4.56M 3.15% | 4.56M 0% | 4.56M 0% | 3.88M 14.96% | 3.97M 2.20% | 3.97M 0% | 3.97M 0% | 3.65M 7.89% | 4.44M 21.59% | 4.44M 0% | 4.44M 0% | 3.63M 18.34% | 4.64M 27.81% | 4.64M 0% | 4.64M 0% | 3.60M 22.32% | 6.25M 73.46% | 6.25M 0% | 6.25M 0% | 6.25M 0% | 3.11M 50.18% | 3.11M 0% | 2.71M 12.76% | 2.71M 0% | 2.99M 10.18% | 2.99M 0% | 3.24M 8.26% | 3.24M 0% | 3.45M 6.47% | 3.45M 0% | 3.62M 5.02% | 3.62M 0% | 3.22M 11.06% | ||
selling general and administrative expenses | 38.78M - | 38.78M 0% | 38.78M 0% | 38.78M 0% | 6.90M 82.22% | 6.90M 0% | 6.90M 0% | 6.90M 0% | 8.10M 17.51% | 8.10M 0% | 8.10M 0% | 4.44M 45.26% | 4.26M 4.04% | 4.26M 0% | 4.26M 0% | 3.65M 14.19% | 4.44M 21.59% | 4.44M 0% | 4.44M 0% | 4.08M 8.08% | 6.54M 60.10% | 6.54M 0% | 6.54M 0% | 4.10M 37.25% | 6.49M 58.15% | 6.49M 0% | 6.49M 0% | 6.49M 0% | 3.11M 52.03% | 3.11M 0% | 2.76M 11.38% | 2.76M 0% | 3.04M 10.06% | 3.04M 0% | 3.28M 8.15% | 6.57M 100% | 3.49M 46.90% | 6.06M 73.70% | 3.66M 39.52% | 7.33M 100% | 3.26M 55.52% | 6.52M 100% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||
other expenses | -636.25K - | -636.25K 0% | -636.25K 0% | -636.25K 0% | -7.03M - | -7.03M 0% | -7.03M 0% | -4.41M - | -4.41M 0% | -4.41M 0% | -6.57M - | -6.57M 0% | -6.57M 0% | 3M - | -3.09M - | ||||||||||||||||||||||||||||
cost and expenses | 230.70M - | 230.70M 0% | 230.70M 0% | 230.70M 0% | 91.51M 60.33% | 91.51M 0% | 91.51M 0% | 91.51M 0% | 47.10M 48.53% | 47.10M 0% | 47.10M 0% | 28.60M 39.28% | 23.10M 19.23% | 23.10M 0% | 23.10M 0% | 35.86M 55.25% | 45.40M 26.60% | 45.40M 0% | 45.40M 0% | 53.44M 17.73% | 47.19M 11.70% | 47.19M 0% | 47.19M 0% | 32.76M 30.57% | 35.82M 9.34% | 35.82M 0% | 35.82M 0% | 35.82M 0% | 28.21M 21.25% | 28.21M 0% | 30.58M 8.41% | 30.58M 0% | 38.15M 24.74% | 38.15M 0% | 32.28M 15.37% | 62.22M 92.74% | 35.56M 42.86% | 68.09M 91.50% | 32.85M 51.76% | 63.48M 93.25% | 20.70M 67.38% | 44.83M 116.54% | |
operating expenses | 38.14M - | 38.14M 0% | 38.14M 0% | 38.14M 0% | 6.90M 81.92% | 6.90M 0% | 6.90M 0% | 6.90M 0% | 1.07M 84.46% | 1.07M 0% | 1.07M 0% | 4.45M 315.31% | -151.50K 103.40% | -151.50K 0% | -151.50K 0% | 1.99M 1,412.21% | 4.44M 123.43% | 4.44M 0% | 4.44M 0% | 1.50M 66.13% | -35.75K 102.38% | -35.75K 0% | -35.75K 0% | 4.62M 13,010.49% | 6.49M 40.56% | 6.49M 0% | 6.49M 0% | 6.49M 0% | 1.60M 75.38% | 1.60M 0% | 2.44M 52.82% | 2.44M 0% | 8.18M 235.16% | 8.18M 0% | 4.46M 45.53% | 6.57M 47.38% | 4.54M 30.86% | 6.06M 33.39% | 3.27M 45.98% | 4.33M 32.20% | 3.09M 28.58% | 9.60M 210.84% | |
interest expense | 689.75K - | 689.75K 0% | 689.75K 0% | 689.75K 0% | 4.75K - | 4.75K 0% | 4.75K 0% | 5.75K - | 5.75K 0% | 5.75K 0% | 12.75K - | 12.75K 0% | 12.75K 0% | 12.75K 0% | |||||||||||||||||||||||||||||
ebitda | 11.83M - | 11.83M 0% | 11.83M 0% | 11.83M 0% | 250.25K 97.89% | 250.25K 0% | 250.25K 0% | 250.25K 0% | -6.14M 2,552.25% | -6.14M 0% | -6.14M 0% | -1.93M 68.48% | -2.86M 47.88% | -2.86M 0% | -2.86M 0% | -120K 95.81% | 2.05M 1,809.38% | 2.05M 0% | 2.05M 0% | -429K 120.91% | 504K 217.48% | 504K 0% | 504K 0% | -2.24M 544.94% | -5.65M 151.91% | -5.65M 0% | -5.65M 0% | -5.65M 0% | -1.24M 78.04% | -1.24M 0% | -1.08M 13.10% | -1.08M 0% | -1.55M 43.88% | -1.55M 0% | -1.85M 19.37% | -3.67M 98.33% | -2.06M 43.97% | -3.20M 55.43% | -2.66M 16.70% | -2.33M 12.61% | -2.97M 27.62% | -9.03M 203.87% | |
operating income | 3.57M - | 3.57M 0% | 3.57M 0% | 3.57M 0% | -85.50K 102.39% | -85.50K 0% | -85.50K 0% | -85.50K 0% | -5.95M 6,858.77% | -5.95M 0% | -5.95M 0% | -1.99M 66.52% | -2.85M 43.05% | -2.85M 0% | -2.85M 0% | -127.50K 95.53% | 810.50K 735.69% | 810.50K 0% | 810.50K 0% | -550.50K 167.92% | -772K 40.24% | -772K 0% | -772K 0% | -2.39M 209.20% | -5.30M 121.95% | -5.30M 0% | -5.30M 0% | -5.30M 0% | -1.54M 70.99% | -1.54M 0% | -1.13M 26.61% | -1.13M 0% | -1.60M 41.98% | -1.60M 0% | -1.90M 18.73% | -3.80M 100% | -2.11M 44.60% | -3.30M 56.48% | -2.71M 17.73% | -2.42M 10.60% | -3.05M 25.92% | -9.19M 201.06% | |
depreciation and amortization | 5.19M - | 5.19M 0% | 5.19M 0% | 5.19M 0% | 1.73M 66.60% | 1.73M 0% | 1.73M 0% | 1.73M 0% | 57.50K 96.68% | 57.50K 0% | 57.50K 0% | 57.50K 0% | -11.25K 119.57% | -11.25K 0% | -11.25K 0% | 7.50K 166.67% | 46.25K 516.67% | 46.25K 0% | 46.25K 0% | 121.50K 162.70% | 213.25K 75.51% | 213.25K 0% | 213.25K 0% | 144.50K 32.24% | 315.50K 118.34% | 315.50K 0% | 315.50K 0% | 315.50K 0% | 296.50K 6.02% | 296.50K 0% | 50K 83.14% | 50K 0% | 50.50K 1% | 50.50K 0% | 50K 0.99% | 131K 162% | 49.50K 62.21% | 99K 100% | 48.50K 51.01% | 97K 100% | 82.50K 14.95% | 165K 100% | |
total other income expenses net | 535.75K - | 535.75K 0% | 535.75K 0% | 535.75K 0% | -28K 105.23% | -28K 0% | -28K 0% | -28K 0% | -244.50K 773.21% | -244.50K 0% | -244.50K 0% | 43K 117.59% | -11.25K 126.16% | -11.25K 0% | -11.25K 0% | 1.68M 15,002.22% | 1.19M 29.03% | 1.19M 0% | 1.19M 0% | 2.59M 117.57% | 1.06M 59.17% | 1.06M 0% | 1.06M 0% | -484K 145.79% | -679.25K 40.34% | -679.25K 0% | -679.25K 0% | -679.25K 0% | 2.09M 407.18% | 2.09M 0% | 320K 84.66% | 320K 0% | -3.93M 1,327.19% | -3.93M 0% | 45K 101.15% | 90.00K 100.00% | 1.21M 1,243.35% | 1.50M 24.15% | 1.64M 9.09% | 275.00K 83.21% | 801K 191.27% | 4.69M 485.27% | |
income before tax | 4.11M - | 4.11M 0% | 4.11M 0% | 4.11M 0% | -113.50K 102.76% | -113.50K 0% | -113.50K 0% | -113.50K 0% | -6.19M 5,357.49% | -6.19M 0% | -6.19M 0% | -1.95M 68.54% | -2.86M 46.78% | -2.86M 0% | -2.86M 0% | 1.55M 154.15% | 2.00M 29.13% | 2.00M 0% | 2.00M 0% | 2.04M 1.89% | 285K 86.02% | 285K 0% | 285K 0% | -2.87M 1,107.37% | -5.98M 108.19% | -5.98M 0% | -5.98M 0% | -5.98M 0% | 549.50K 109.19% | 549.50K 0% | -808K 247.04% | -808K 0% | -5.53M 584.22% | -5.53M 0% | -1.86M 66.42% | -3.71M 100% | -898K 75.81% | -1.80M 100% | -1.07M 40.14% | -2.15M 100% | -2.25M 4.77% | -4.50M 100% | |
income tax expense | 1.21M - | 1.21M 0% | 1.21M 0% | 1.21M 0% | 225.50K 81.43% | 225.50K 0% | 225.50K 0% | 225.50K 0% | -5K 102.22% | -5K 0% | -5K 0% | 1.50K - | 1.50K 0% | 1.50K 0% | 166K - | 166K 0% | 166K 0% | 23.25K - | 23.25K 0% | 23.25K 0% | 23.25K 0% | 1.50M 6,351.61% | 1.50M 0% | -1 - | -1 - | -1 - | 1.50M 150,000,100% | -3M 300% | |||||||||||||||
net income | 4.74M - | 4.74M 0% | 4.74M 0% | 4.74M 0% | -1.71M 136.04% | -1.71M 0% | -1.71M 0% | -1.71M 0% | -6.19M 262.32% | -6.19M 0% | -6.19M 0% | -1.95M 68.51% | -2.86M 46.78% | -2.86M 0% | -2.86M 0% | 1.55M 154.15% | 2.00M 29.03% | 2.00M 0% | 2.00M 0% | 2.04M 1.96% | 119K 94.16% | 119K 0% | 119K 0% | -2.87M 2,512.61% | -6.00M 109.00% | -6.00M 0% | -6.00M 0% | -6.00M 0% | -950.50K 84.16% | -950.50K 0% | -808K 14.99% | -808K 0% | -5.53M 584.22% | -5.53M 0% | -1.86M 66.42% | -3.71M 100% | -898K 75.81% | -1.80M 100% | -1.07M 40.14% | -2.15M 100% | -752.50K 65% | -1.50M 100% | |
weighted average shs out | 445.06M - | 445.06M 0% | 445.06M 0% | 445.06M 0% | 508.44M 14.24% | 508.44M 0% | 508.44M 0% | 508.44M 0% | 519.78M 2.23% | 519.78M 0% | 519.73M 0.01% | 519.73M 0% | 519.78M 0.01% | 519.78M 0% | 519.78M 0% | 519.78M 0% | 561.26M 7.98% | 561.26M 0% | 561.26M 0% | 655.93M 16.87% | 655.93M 0% | 655.93M 0% | 652.50M 0.52% | 652.50M 0% | 655.93M 0.53% | 655.93M 0% | 655.93M 0% | 655.93M 0% | 666.55M 1.62% | 666.55M 0% | 769.52M 15.45% | 770.26M 0.10% | 785.93M 2.03% | 785.93M 0% | 785.99M 0.01% | 785.93M 0.01% | 778.16M 0.99% | 785.93M 1.00% | 786.39M 0.06% | 785.93M 0.06% | 771.79M 1.80% | ||
weighted average shs out dil | 487.02M - | 487.02M 0% | 487.02M 0% | 487.02M 0% | 508.44M 4.40% | 508.44M 0% | 508.44M 0% | 508.44M 0% | 519.78M 2.23% | 519.78M 0% | 519.78M 0% | 519.78M 0% | 519.78M 0% | 519.78M 0% | 519.78M 0% | 519.80M 0.00% | 561.78M 8.08% | 561.78M 0% | 561.78M 0% | 657.63M 17.06% | 655.93M 0.26% | 655.93M 0% | 655.93M 0% | 655.93M 0% | 655.93M 0% | 655.93M 0% | 655.93M 0% | 655.93M 0% | 675.16M 2.93% | 675.16M 0% | 785.93M 16.41% | 785.93M 0% | 785.97M 0.01% | 785.93M 0.01% | 785.93M 0% | 785.93M 0% | 785.93M 0% | 785.93M 0% | 785.93M 0% | 785.93M 0% | 785.93M 0% | ||
eps | 0.01 - | 0.01 0% | 0.01 0% | 0.01 0% | -0.00 131.78% | -0.00 0% | -0.00 0% | -0.00 0% | -0.01 250.00% | -0.01 0% | -0.01 0% | -0.00 68.07% | -0.01 44.74% | -0.01 0% | -0.01 0% | 0.00 154.55% | 0.00 20.00% | 0.00 0% | 0.00 0% | 0.00 13.89% | 0.00 93.55% | 0.00 0% | 0.00 0% | -0.00 2,300% | -0.01 106.82% | -0.01 0% | -0.01 0% | -0.01 0% | -0.00 84.62% | -0.00 0% | -0.00 21.43% | -0.00 9.09% | -0.01 600% | -0.01 0% | -0.00 65.71% | -0.00 95.83% | -0.00 74.47% | -0.00 91.67% | -0.00 39.13% | -0.00 92.86% | -0.00 62.96% | -0.00 90.00% | |
epsdiluted | 0.01 - | 0.01 0% | 0.01 0% | 0.01 0% | -0.00 135.05% | -0.00 0% | -0.00 0% | -0.00 0% | -0.01 250.00% | -0.01 0% | -0.01 0% | -0.00 68.91% | -0.01 48.65% | -0.01 0% | -0.01 0% | 0.00 154.55% | 0.00 20.00% | 0.00 0% | 0.00 0% | 0.00 13.89% | 0.00 93.55% | 0.00 0% | 0.00 0% | -0.00 2,300% | -0.01 106.82% | -0.01 0% | -0.01 0% | -0.01 0% | -0.00 84.62% | -0.00 0% | -0.00 28.57% | -0.00 0% | -0.01 600% | -0.01 0% | -0.00 65.71% | -0.00 95.83% | -0.00 76.60% | -0.00 109.09% | -0.00 39.13% | -0.00 92.86% | -0.00 62.96% | -0.00 90.00% |
All numbers in HKD (except ratios and percentages)