1725
HKSE:1725
Hong Kong Aerospace Technology Group Limited
- Stock
Last Close
0.58
25/09 08:08
Market Cap
412.79M
Beta: 1.60
Volume Today
4.06M
Avg: 31.66M
PE Ratio
−3.41
PFCF: −1.85
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Jun '17 | Jan '18 | Jun '18 | Jan '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 45.73M - | 45.73M 0% | 45.73M 0% | 45.73M 0% | 66.97M 46.45% | 66.97M 0% | 66.97M 0% | 92.54M 38.18% | 213.62M 130.84% | 156.54M 26.72% | 264.74M 69.12% | 281.96M 6.50% | 271.91M 3.56% | 274.41M 0.92% | 295.26M 7.60% | 252.57M 14.46% | 258.45M 2.33% | 391.78M 51.59% | 324.46M 17.18% | 310.97M 4.16% | 236.45M 23.96% | 357.06M 51.01% | |
cost of revenue | 37.08M - | 37.08M 0% | 37.08M 0% | 37.08M 0% | 55.09M 48.56% | 55.09M 0% | 55.09M 0% | 77.46M 40.60% | 177.03M 128.56% | 132.79M 24.99% | 223.78M 68.52% | 257.10M 14.89% | 237.82M 7.50% | 248.03M 4.29% | 280.42M 13.06% | 217.81M 22.33% | 244.10M 12.07% | 369.02M 51.18% | 293.37M 20.50% | 316.02M 7.72% | 219.10M 30.67% | 309.69M 41.35% | |
gross profit | 8.65M - | 8.65M 0% | 8.65M 0% | 8.65M 0% | 11.88M 37.41% | 11.88M 0% | 11.88M 0% | 15.08M 26.95% | 36.59M 142.59% | 23.75M 35.11% | 40.95M 72.47% | 24.85M 39.31% | 34.09M 37.18% | 26.38M 22.62% | 14.83M 43.78% | 34.76M 134.37% | 14.35M 58.72% | 22.77M 58.65% | 31.09M 36.57% | -5.05M 116.24% | 17.34M 443.47% | 47.37M 173.13% | |
selling and marketing expenses | 434K - | 434K 0% | 434K 0% | 434K 0% | 433.50K 0.12% | 433.50K 0% | 433.50K 0% | 651.25K 50.23% | 4.61M 607.72% | 4.92M 6.86% | 6.18M 25.50% | 7.07M 14.37% | 7.13M 0.81% | 7.90M 10.83% | 6.10M 22.77% | 7.13M 16.85% | 6.59M 7.53% | 9.98M 51.42% | 9.29M 6.95% | 12.04M 29.67% | 8.65M 28.15% | 12.75M 47.40% | |
general and administrative expenses | 464K - | 464K 0% | 464K 0% | 464K 0% | 514K 10.78% | 514K 0% | 514K 0% | 2.18M 324.51% | 11.01M 404.35% | 7.40M 32.77% | 14.84M 100.51% | 15.51M 4.57% | 8.44M 45.62% | 10.13M 20.08% | 10.14M 0.06% | 12.82M 26.50% | 15.75M 22.81% | 53.86M 242.00% | 62.66M 16.35% | 80.61M 28.64% | 87.75M 8.85% | 162.49M 85.17% | |
selling general and administrative expenses | 898K - | 898K 0% | 898K 0% | 898K 0% | 947.50K 5.51% | 947.50K 0% | 947.50K 0% | 2.83M 199.02% | 15.61M 451.10% | 12.32M 21.07% | 21.02M 70.54% | 22.58M 7.45% | 15.56M 31.09% | 18.03M 15.85% | 20.79M 15.31% | 15.40M 25.93% | 21.96M 42.61% | 64.22M 192.41% | 72.10M 12.28% | 92.50M 28.29% | 97.30M 5.19% | 180.61M 85.62% | |
research and development expenses | 2.26M - | 269K 88.11% | 1.66M 518.22% | 341K 79.49% | 2.09M - | ||||||||||||||||||
other expenses | 2.58M - | 2.58M 0% | 2.58M 0% | 2.58M 0% | 3.76M 45.78% | 3.76M 0% | 3.76M 0% | 3.94M 4.92% | 3.94M 0% | -765.50K 119.41% | -765.50K 0% | -949.25K 24.00% | |||||||||||
cost and expenses | 40.56M - | 40.56M 0% | 40.56M 0% | 40.56M 0% | 59.80M 47.43% | 59.80M 0% | 59.80M 0% | 84.23M 40.87% | 191.77M 127.66% | 144.13M 24.84% | 242.63M 68.34% | 278.34M 14.72% | 249.94M 10.20% | 266.33M 6.56% | 294.86M 10.71% | 232.76M 21.06% | 262.33M 12.70% | 434.16M 65.50% | 368.92M 15.03% | 407.35M 10.42% | 309.61M 23.99% | 491.34M 58.70% | |
operating expenses | 3.48M - | 3.48M 0% | 3.48M 0% | 3.48M 0% | 4.71M 35.38% | 4.71M 0% | 4.71M 0% | 6.78M 44.00% | 14.74M 117.44% | 11.34M 23.08% | 18.85M 66.26% | 21.23M 12.67% | 12.12M 42.92% | 18.30M 50.98% | 14.44M 21.10% | 14.96M 3.60% | 18.23M 21.92% | 65.14M 257.24% | 75.55M 15.98% | 91.33M 20.90% | 90.50M 0.91% | 181.65M 100.70% | |
interest expense | 457.50K - | 457.50K 0% | 457.50K 0% | 457.50K 0% | 237.50K 48.09% | 237.50K 0% | 237.50K 0% | 153.75K 35.26% | 153.75K 0% | 132K 14.15% | 132K 0% | 311.75K 136.17% | |||||||||||
ebitda | 7.30M - | 7.30M 0% | 7.30M 0% | 7.30M 0% | 8.14M 11.50% | 8.14M 0% | 8.14M 0% | 9.27M 13.80% | 21.80M 135.28% | 13.77M 36.86% | 23.09M 67.77% | 4.73M 79.53% | 26.55M 461.85% | 8.98M 66.16% | 4.34M 51.68% | 22.75M 423.86% | -165K 100.73% | -34.87M 21,034.55% | -29.88M 14.31% | -83M 177.75% | -60.38M 27.25% | -124.05M 105.45% | |
operating income | 5.17M - | 5.17M 0% | 5.17M 0% | 5.17M 0% | 7.18M 38.77% | 7.18M 0% | 7.18M 0% | 8.31M 15.76% | 20.98M 152.55% | 12.25M 41.61% | 22.24M 81.60% | 3.02M 86.40% | 21.69M 617.16% | 8.39M 61.30% | 1.22M 85.42% | 20.01M 1,535.13% | -3.76M 118.79% | -39.37M 946.66% | -38.61M 1.92% | -96.56M 150.08% | -76.70M 20.56% | -130.02M 69.51% | |
depreciation and amortization | 2.20M - | 2.20M 0% | 2.20M 0% | 2.20M 0% | 1.23M 43.94% | 1.23M 0% | 1.23M 0% | 674.50K 45.22% | 821K 21.72% | 1.52M 84.65% | 849K 44.00% | 1.70M 100.35% | 4.86M 185.66% | 590K 87.86% | 3.12M 428.47% | 2.73M 12.38% | 3.60M 31.63% | 4.49M 24.94% | 8.73M 94.26% | 13.56M 55.34% | 16.32M 20.38% | 5.96M 63.45% | |
total other income expenses net | -522.50K - | -522.50K 0% | -522.50K 0% | -522.50K 0% | -502.50K 3.83% | -502.50K 0% | -502.50K 0% | 130.50K 125.97% | 431K 230.27% | 91K 78.89% | -499K 648.35% | 558K 211.82% | -152K 127.24% | -750K 393.42% | -1.03M 36.80% | 115K 111.21% | -180K 256.52% | -3.65M 1,928.33% | -6.70M 83.40% | -11.12M 66.01% | -7.09M 36.25% | -12.88M 81.77% | |
income before tax | 4.65M - | 4.65M 0% | 4.65M 0% | 4.65M 0% | 6.67M 43.56% | 6.67M 0% | 6.67M 0% | 8.44M 26.44% | 21.41M 153.75% | 12.34M 42.36% | 21.75M 76.22% | 3.58M 83.52% | 21.54M 501.23% | 7.64M 64.51% | 198K 97.41% | 20.13M 10,066.16% | -3.94M 119.58% | -43.02M 991.50% | -45.31M 5.33% | -107.67M 137.65% | -83.79M 22.18% | -142.90M 70.55% | |
income tax expense | 1.15M - | 1.15M 0% | 1.15M 0% | 1.15M 0% | 1.15M 0.22% | 1.15M 0% | 1.15M 0% | 1.31M 13.59% | 3.92M 199.06% | 1.32M 66.25% | 4.33M 227.61% | 403K 90.69% | 3.64M 802.98% | 91K 97.50% | 362K 297.80% | 3.37M 829.83% | 196K 94.18% | 5.92M 2,921.43% | 1.31M 77.91% | 2K 99.85% | 3.51M 175,250% | 7.41M 111.32% | |
net income | 3.50M - | 3.50M 0% | 3.50M 0% | 3.50M 0% | 5.52M 57.81% | 5.52M 0% | 5.52M 0% | 7.13M 29.12% | 17.49M 145.42% | 11.02M 37.01% | 17.41M 58.05% | 3.18M 81.74% | 17.90M 462.99% | 7.55M 57.81% | 560K 92.59% | 16.76M 2,893.39% | -4.14M 124.68% | -48.94M 1,082.93% | -46.62M 4.75% | -107.67M 130.99% | -87.29M 18.93% | -123.85M 41.88% | |
weighted average shs out | 300M - | 300M 0% | 300M 0% | 300M 0% | 300M 0% | 300M 0% | 300M 0% | 300M 0% | 202.27M 32.58% | 225.19M 11.33% | 225M 0.08% | 281.71M 25.21% | 300M 6.49% | 300M 0% | 300M 0% | 300M 0% | 300.00M 0.00% | 301.42M 0.47% | 309.00M 2.52% | 309.00M 0.00% | 309.00M 0.00% | 310.23M 0.40% | |
weighted average shs out dil | 300M - | 300M 0% | 300M 0% | 300M 0% | 300M 0% | 300M 0% | 300M 0% | 300M 0% | 202.27M 32.58% | 225.19M 11.33% | 225M 0.08% | 281.71M 25.21% | 300M 6.49% | 300M 0% | 300M 0% | 300M 0% | 300M 0% | 302.61M 0.87% | 309M 2.11% | 309M 0% | 309M 0% | 310.23M 0.40% | |
eps | 0.01 - | 0.01 0% | 0.01 0% | 0.01 0% | 0.02 57.26% | 0.02 0% | 0.02 0% | 0.02 29.35% | 0.09 263.45% | 0.05 43.47% | 0.08 58.28% | 0.01 85.40% | 0.06 428.32% | 0.03 57.79% | 0.00 92.46% | 0.06 2,842.11% | -0.01 124.69% | -0.16 1,059.42% | -0.15 6.25% | -0.35 133.33% | -0.28 20.00% | -0.40 42.86% | |
epsdiluted | 0.01 - | 0.01 0% | 0.01 0% | 0.01 0% | 0.02 57.26% | 0.02 0% | 0.02 0% | 0.02 29.35% | 0.09 263.45% | 0.05 43.47% | 0.08 58.28% | 0.01 85.40% | 0.06 428.32% | 0.03 57.79% | 0.00 92.46% | 0.06 2,842.11% | -0.01 124.69% | -0.16 1,059.42% | -0.15 6.25% | -0.35 133.33% | -0.28 20.00% | -0.40 42.86% |
All numbers in HKD (except ratios and percentages)