1725
HKSE:1725
Hong Kong Aerospace Technology Group Limited
- Stock
Last Close
0.65
02/05 08:08
Market Cap
412.79M
Beta: 1.60
Volume Today
992K
Avg: 31.66M
PE Ratio
−3.41
PFCF: −1.85
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 182.93M - | 267.89M 46.45% | 370.16M 38.18% | 546.69M 47.69% | 546.33M 0.07% | 547.83M 0.27% | 650.23M 18.69% | 635.43M 2.28% | 593.51M 6.60% | 315.80M 46.79% | |
cost of revenue | 148.33M - | 220.36M 48.56% | 309.82M 40.60% | 480.89M 55.21% | 485.85M 1.03% | 498.23M 2.55% | 613.11M 23.06% | 609.39M 0.61% | 528.80M 13.22% | 267.68M 49.38% | |
gross profit | 34.59M - | 47.53M 37.41% | 60.34M 26.95% | 65.81M 9.06% | 60.48M 8.10% | 49.59M 18.00% | 37.12M 25.16% | 26.04M 29.84% | 64.71M 148.48% | 48.12M 25.63% | |
selling and marketing expenses | 1.74M - | 1.73M 0.12% | 2.60M 50.23% | 13.25M 408.64% | 15.02M 13.39% | 13.23M 11.95% | 16.57M 25.27% | 21.33M 28.70% | 21.41M 0.37% | 15.63M 26.96% | |
general and administrative expenses | 1.86M - | 2.06M 10.78% | 8.73M 324.51% | 30.35M 247.73% | 18.57M 38.82% | 22.96M 23.65% | 69.61M 203.16% | 143.28M 105.84% | 250.24M 74.65% | 187.18M 25.20% | |
selling general and administrative expenses | 3.59M - | 3.79M 5.51% | 11.33M 199.02% | 43.60M 284.72% | 33.59M 22.95% | 36.19M 7.73% | 86.18M 138.14% | 164.61M 91.01% | 277.91M 68.83% | 201.91M 27.35% | |
research and development expenses | 2.09M - | ||||||||||
other expenses | 10.31M - | 15.04M 45.78% | 15.78M 4.92% | -3.06M 119.41% | -3.57M - | -5.08M 42.53% | 96.67M - | ||||
cost and expenses | 162.24M - | 239.19M 47.43% | 336.93M 40.87% | 521.42M 54.76% | 516.26M 0.99% | 527.63M 2.20% | 695.72M 31.86% | 768.91M 10.52% | 800.95M 4.17% | 566.27M 29.30% | |
operating expenses | 13.91M - | 18.83M 35.38% | 27.11M 44.00% | 40.54M 49.53% | 30.42M 24.96% | 29.39M 3.37% | 82.61M 181.04% | 159.52M 93.10% | 272.15M 70.60% | 298.59M 9.71% | |
interest expense | 1.83M - | 950K 48.09% | 615K 35.26% | 528K 14.15% | 1.25M 136.17% | 433K 65.28% | 1.20M 176.91% | 12.70M 959.13% | |||
ebitda | 28.93M - | 32.61M 12.69% | 36.27M 11.25% | 28.05M 22.67% | 35.54M 26.68% | 27.09M 23.78% | -31.22M 215.26% | -91.48M 193.00% | -184.43M 101.61% | -116.80M 36.67% | |
operating income | 20.55M - | 27.76M 35.07% | 34.45M 24.11% | 25.89M 24.85% | 30.09M 16.22% | 21.24M 29.42% | -45.49M 314.21% | -133.48M 193.40% | -206.72M 54.87% | -250.46M 21.16% | |
depreciation and amortization | 8.79M - | 4.92M 43.94% | 2.70M 45.22% | 3.01M 11.53% | 5.45M 81.09% | 5.85M 7.36% | 14.27M 143.97% | 42M 194.28% | 22.29M 46.94% | 30.62M 37.40% | |
total other income expenses net | -2.09M - | -2.01M 3.83% | 522K 125.97% | 59K 88.70% | -902K 1,628.81% | -911K 1.00% | -1.46M 60.59% | -19.50M 1,232.88% | -19.97M 2.39% | -17.30M 13.33% | |
income before tax | 18.59M - | 26.69M 43.56% | 33.75M 26.44% | 25.33M 24.95% | 29.19M 15.24% | 20.33M 30.36% | -46.96M 331.01% | -152.98M 225.79% | -226.69M 48.18% | -267.77M 18.12% | |
income tax expense | 4.60M - | 4.61M 0.22% | 5.24M 13.59% | 4.73M 9.64% | 3.73M 21.21% | 3.00M 19.46% | 6.12M 103.66% | 1.31M 78.59% | 3.90M 198.02% | 824K 78.89% | |
net income | 13.99M - | 22.08M 57.81% | 28.51M 29.12% | 20.59M 27.77% | 25.46M 23.61% | 17.32M 31.95% | -53.08M 406.38% | -154.29M 190.70% | -211.14M 36.85% | -198.00M 6.22% | |
weighted average shs out | 300M - | 300M 0% | 300M 0% | 253.36M 15.55% | 300M 18.41% | 300M 0% | 301.31M 0.44% | 309M 2.55% | 309.62M 0.20% | 375.02M 21.12% | |
weighted average shs out dil | 300M - | 300M 0% | 300M 0% | 253.36M 15.55% | 300M 18.41% | 300M 0% | 301.31M 0.44% | 309M 2.55% | 309.62M 0.20% | 381.19M 23.12% | |
eps | 0.05 - | 0.07 56.60% | 0.10 29.08% | 0.08 14.42% | 0.08 4.43% | 0.06 32.04% | -0.18 411.96% | -0.50 177.78% | -0.68 36.00% | -0.53 22.06% | |
epsdiluted | 0.05 - | 0.07 56.60% | 0.10 29.08% | 0.08 14.42% | 0.08 4.43% | 0.06 32.04% | -0.18 411.96% | -0.50 177.78% | -0.68 36.00% | -0.53 22.06% |
All numbers in HKD (except ratios and percentages)