1977
HKSE:1977
Analogue Holdings Limited
- Stock
Last Close
1.00
26/07 07:47
Market Cap
1.45B
Beta: 0.22
Volume Today
6K
Avg: 478.05K
PE Ratio
11.88
PFCF: 3.30
Dividend Yield
13.29%
Payout:139.70%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.47B - | 4.41B 1.28% | 4.97B 12.55% | 5.97B 20.16% | 4.48B 24.88% | 5.13B 14.35% | 5.35B 4.40% | 6.47B 21.01% | 6.13B 5.28% | |
cost of revenue | 3.71B - | 3.86B 4.00% | 4.04B 4.65% | 5.08B 25.62% | 3.67B 27.75% | 4.22B 14.92% | 4.47B 6.08% | 5.46B 22.15% | 5.30B 2.99% | |
gross profit | 755.34M - | 549.55M 27.24% | 923.36M 68.02% | 888.39M 3.79% | 813.13M 8.47% | 909.13M 11.81% | 878.37M 3.38% | 1.01B 15.16% | 833.29M 17.62% | |
selling and marketing expenses | 2.87M - | 2.76M 4.11% | 3.52M 27.90% | 4.14M 17.48% | 4.09M 1.33% | 2.70M 33.92% | 2.20M 18.37% | |||
general and administrative expenses | 64.88M - | 82.38M 26.97% | 110.04M 33.58% | 504.88M 358.80% | 573.48M 13.59% | 617.35M 7.65% | 677.02M 9.67% | |||
selling general and administrative expenses | 456.60M - | 67.76M 85.16% | 85.14M 25.65% | 113.57M 33.40% | 545.32M 380.17% | 603.41M 10.65% | 600.74M 0.44% | 688.47M 14.60% | 702.37M 2.02% | |
research and development expenses | ||||||||||
other expenses | 6.26M - | 3.80M 39.30% | 3.45M 9.13% | 5.82M 68.71% | 6.36M 9.12% | 4.71M 25.95% | 10.37M 120.44% | |||
cost and expenses | 4.17B - | 4.22B 1.30% | 4.53B 7.33% | 5.61B 23.66% | 4.21B 24.84% | 4.82B 14.37% | 5.07B 5.26% | 6.15B 21.26% | 6.00B 2.43% | |
operating expenses | 456.60M - | 362.50M 20.61% | 492.22M 35.78% | 529.24M 7.52% | 545.32M 3.04% | 603.41M 10.65% | 600.74M 0.44% | 688.47M 14.60% | 702.37M 2.02% | |
interest expense | 1.16M - | 1.25M 7.59% | 370K 70.35% | 99K 73.24% | 2.38M 2,309.09% | 3.71M 55.43% | 4.91M 32.45% | 12.10M 146.33% | 17.18M 42.08% | |
ebitda | 326.69M - | 194.03M 40.61% | 536.73M 176.62% | 414.63M 22.75% | 303.26M 26.86% | 374.90M 23.62% | 344.96M 7.99% | 383.62M 11.21% | 199.49M 48.00% | |
operating income | 298.74M - | 164.41M 44.97% | 508.38M 209.21% | 398.87M 21.54% | 267.81M 32.86% | 305.72M 14.15% | 277.63M 9.19% | 323.07M 16.37% | 130.93M 59.48% | |
depreciation and amortization | 27.95M - | 29.62M 5.96% | 28.35M 4.29% | 15.75M 44.43% | 35.45M 125.02% | 69.17M 95.14% | 67.33M 2.67% | 60.55M 10.07% | 68.56M 13.23% | |
total other income expenses net | 39.98M - | -5.67M 114.18% | 230K 104.06% | -24.06M 10,560.43% | 677K 102.81% | 9.45M 1,295.27% | 27.04M 186.22% | -164.69M 709.16% | 136.34M 182.79% | |
income before tax | 338.72M - | 158.74M 53.14% | 508.61M 220.40% | 374.81M 26.31% | 268.49M 28.37% | 315.17M 17.39% | 304.67M 3.33% | 158.38M 48.02% | 267.27M 68.75% | |
income tax expense | 60.28M - | 37.91M 37.12% | 75.03M 97.93% | 59.53M 20.66% | 48.31M 18.86% | 38.66M 19.96% | 64.57M 67.00% | 61.90M 4.13% | 11.21M 81.89% | |
net income | 278.48M - | 120.83M 56.61% | 433.58M 258.83% | 315.28M 27.28% | 245.00M 22.29% | 301.35M 23.00% | 314.30M 4.30% | 114.56M 63.55% | 251.41M 119.46% | |
weighted average shs out | 1.40B - | 1.40B 0% | 1.40B 0% | 1.40B 0% | 1.22B 13.15% | 1.40B 15.14% | 1.40B 0.20% | 1.39B 0.58% | 1.39B 0.24% | |
weighted average shs out dil | 1.40B - | 1.40B 0% | 1.40B 0% | 1.40B 0% | 1.22B 13.15% | 1.40B 15.13% | 1.40B 0.20% | 1.39B 0.57% | 1.40B 0.44% | |
eps | 0.20 - | 0.09 56.85% | 0.31 259.21% | 0.23 25.81% | 0.20 13.04% | 0.22 10.00% | 0.22 0% | 0.08 62.50% | 0.18 118.18% | |
epsdiluted | 0.20 - | 0.09 56.85% | 0.31 259.21% | 0.23 25.81% | 0.20 13.04% | 0.22 10.00% | 0.22 0% | 0.08 62.50% | 0.18 118.18% |
All numbers in HKD (except ratios and percentages)