1985
HKSE:1985
Microware Group Limited
- Stock
Last Close
1.21
30/08 03:31
Market Cap
384.00M
Beta: 0.67
Volume Today
3.31M
Avg: 30.20K
PE Ratio
11.75
PFCF: 2.55
Dividend Yield
12.76%
Payout:89.94%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.08B - | 1.06B 1.66% | 1.08B 1.07% | 1.12B 4.55% | 1.10B 2.51% | 1.26B 14.49% | 1.37B 8.79% | 1.11B 18.39% | 1.15B 3.11% | 1.17B 1.56% | 1.23B 5.78% | |
cost of revenue | 962.45M - | 940.19M 2.31% | 950.00M 1.04% | 996.54M 4.90% | 976.98M 1.96% | 1.13B 15.71% | 1.22B 7.49% | 972.25M 19.99% | 1.02B 4.54% | 1.05B 2.85% | 1.09B 4.22% | |
gross profit | 119.64M - | 123.96M 3.61% | 125.50M 1.24% | 127.84M 1.87% | 119.23M 6.73% | 124.61M 4.51% | 150.25M 20.58% | 142.03M 5.47% | 132.62M 6.63% | 121.57M 8.33% | 144.96M 19.24% | |
selling and marketing expenses | 57.17M - | 61.38M 7.38% | 62.56M 1.93% | 59.60M 4.74% | 56.66M 4.94% | 60.34M 6.51% | 68.67M 13.80% | 59.86M 12.83% | 62.63M 4.64% | 60.03M 4.16% | ||
general and administrative expenses | 22.53M - | 22.20M 1.48% | 25.11M 13.12% | 23.06M 8.17% | 26.52M 15.02% | 28.07M 5.82% | 31.39M 11.85% | 27.48M 12.46% | 30.00M 9.15% | 30.26M 0.86% | ||
selling general and administrative expenses | 79.70M - | 83.58M 4.87% | 87.68M 4.90% | 82.66M 5.72% | 83.18M 0.63% | 88.41M 6.29% | 100.08M 13.20% | 87.34M 12.73% | 92.64M 6.07% | 90.29M 2.54% | 102.99M 14.07% | |
research and development expenses | ||||||||||||
other expenses | -2.55M - | -3.37M 32.33% | -2.45M 27.16% | -1.36M 44.66% | -1.43M 5.15% | -1.72M 20.45% | -2.52M 46.63% | -1.21M 52.22% | -1.91M 58.51% | -726K 61.99% | ||
cost and expenses | 1.04B - | 1.02B 1.71% | 1.04B 1.28% | 1.10B 5.77% | 1.06B 3.23% | 1.22B 15.07% | 1.32B 7.71% | 1.06B 19.43% | 1.11B 4.66% | 1.14B 2.40% | 1.19B 5.00% | |
operating expenses | 78.97M - | 83.44M 5.66% | 86.73M 3.94% | 100.00M 15.30% | 84.19M 15.80% | 90.58M 7.59% | 100.08M 10.48% | 87.34M 12.73% | 92.64M 6.07% | 90.29M 2.54% | 102.99M 14.07% | |
interest expense | 36K - | 500K - | 41K - | 236K 475.61% | 554K 134.75% | 620K 11.91% | 741K 19.52% | |||||
ebitda | 43.37M - | 42.30M 2.46% | 39.75M 6.05% | 46.06M 15.88% | 36.84M 20.01% | 37.27M 1.18% | 52.47M 40.76% | 64.97M 23.82% | 51.67M 20.46% | 45.17M 12.58% | 55.05M 21.87% | |
operating income | 42.18M - | 42.27M 0.20% | 39.84M 5.74% | 45.17M 13.39% | 36.05M 20.20% | 36.20M 0.41% | 50.17M 38.60% | 54.69M 9.01% | 39.98M 26.90% | 31.28M 21.76% | 41.97M 34.17% | |
depreciation and amortization | 2.46M - | 2.08M 15.33% | 1.26M 39.37% | 881K 30.25% | 792K 10.10% | 1.08M 36.24% | 2.30M 113.44% | 10.28M 346.42% | 11.70M 13.77% | 13.89M 18.79% | 13.09M 5.80% | |
total other income expenses net | 1.33M - | 736K 44.79% | -512K 169.57% | -17.09M 3,237.30% | -160K 99.06% | -1.31M 717.50% | -909K 30.50% | -221K 75.69% | -1.65M 647.96% | 7.46M 551.06% | 1.79M 75.98% | |
income before tax | 42M - | 41.25M 1.78% | 38.26M 7.26% | 28.09M 26.58% | 35.89M 27.77% | 34.89M 2.79% | 49.26M 41.19% | 54.47M 10.58% | 38.33M 29.64% | 38.73M 1.07% | 43.76M 12.97% | |
income tax expense | 7.03M - | 7.28M 3.59% | 7.05M 3.08% | 8.13M 15.21% | 5.81M 28.57% | 6.26M 7.80% | 8.94M 42.90% | 7.55M 15.63% | 6.35M 15.86% | 5.56M 12.44% | 7.53M 35.44% | |
net income | 29.30M - | 27.53M 6.03% | 24.86M 9.71% | 19.96M 19.71% | 30.08M 50.71% | 28.88M 3.99% | 40.62M 40.63% | 47.33M 16.53% | 31.97M 32.46% | 33.18M 3.78% | 36.23M 9.19% | |
weighted average shs out | 300M - | 300M 0% | 300M 0% | 243.94M 18.68% | 300M 22.98% | 300M 0% | 300M 0% | 300M 0% | 300M 0% | 300M 0% | 295.50M 1.50% | |
weighted average shs out dil | 300M - | 300M 0% | 300M 0% | 243.94M 18.68% | 300M 22.98% | 300M 0% | 300M 0% | 300M 0% | 300M 0% | 300M 0% | 295.50M 1.50% | |
eps | 0.10 - | 0.09 6.04% | 0.08 9.69% | 0.08 1.33% | 0.10 22.25% | 0.10 3.70% | 0.14 45.38% | 0.16 14.29% | 0.11 31.25% | 0.11 0% | 0.12 9.09% | |
epsdiluted | 0.10 - | 0.09 6.04% | 0.08 9.69% | 0.08 1.33% | 0.10 22.25% | 0.10 3.70% | 0.14 45.38% | 0.16 14.29% | 0.11 31.25% | 0.11 0% | 0.12 9.09% |
All numbers in HKD (except ratios and percentages)