2163
HKSE:2163
Changsha Broad Homes Industrial Group Co., Ltd.
- Stock
Last Close
0.97
26/07 08:08
Market Cap
610.76M
Beta: 0.28
Volume Today
59.40K
Avg: 147.12K
PE Ratio
−1.35
PFCF: 20.69
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.36B - | 2.21B 62.18% | 1.76B 20.19% | 1.67B 5.10% | 1.94B 15.81% | 2.27B 17.23% | 3.37B 48.49% | 2.51B 25.48% | 3.06B 21.81% | 2.23B 27.02% | 2.20B 1.40% | |
cost of revenue | 872.27M - | 1.47B 68.86% | 1.17B 20.27% | 1.07B 8.97% | 1.23B 15.13% | 1.54B 25.50% | 2.23B 44.08% | 1.60B 28.16% | 2.20B 37.82% | 1.86B 15.63% | 1.67B 10.42% | |
gross profit | 488.59M - | 734.02M 50.23% | 587.09M 20.02% | 602.48M 2.62% | 704.93M 17.00% | 724.55M 2.78% | 1.14B 57.89% | 912.26M 20.26% | 855.21M 6.25% | 373.38M 56.34% | 535.82M 43.50% | |
selling and marketing expenses | 39.21M - | 102.30M 160.90% | 79.43M 22.35% | 80.31M 1.10% | 110.61M 37.73% | 111.75M 1.03% | 217.93M 95.02% | 241.92M 11.01% | 279.66M 15.60% | 193.12M 30.95% | 173.84M 9.98% | |
general and administrative expenses | 115.49M - | 218.54M 89.22% | 234.74M 7.41% | 44.32M 81.12% | 34.67M 21.76% | 42.84M 23.54% | 59.38M 38.61% | 77.22M 30.05% | 87.34M 13.10% | 74.93M 14.21% | 94.91M 26.66% | |
selling general and administrative expenses | 163.65M - | 320.84M 96.06% | 314.17M 2.08% | 124.63M 60.33% | 145.28M 16.58% | 154.58M 6.40% | 277.30M 79.39% | 319.14M 15.09% | 367.00M 15.00% | 268.05M 26.96% | 268.75M 0.26% | |
research and development expenses | 50.45M - | 96.38M - | 115.06M 19.38% | 125.97M 9.48% | 177.75M 41.11% | 125.73M 29.26% | 127.40M 1.32% | 126.47M 0.73% | 103.72M 17.99% | |||
other expenses | 60.67M - | 83.72M 38.00% | 152.79M 82.50% | 104.52M 31.59% | 142.46M 36.30% | 217.63M 52.76% | 329.81M 51.55% | 4.95M 98.50% | ||||
cost and expenses | 1.08B - | 1.85B 70.97% | 1.56B 15.85% | 1.35B 13.24% | 1.57B 16.59% | 1.98B 25.60% | 2.78B 40.80% | 2.19B 21.50% | 2.92B 33.36% | 2.58B 11.39% | 2.26B 12.60% | |
operating expenses | 209.82M - | 377.09M 79.72% | 382.47M 1.43% | 281.68M 26.35% | 344.06M 22.15% | 433.34M 25.95% | 559.58M 29.13% | 587.34M 4.96% | 712.03M 21.23% | 724.33M 1.73% | 592.40M 18.21% | |
interest expense | 52.69M - | 79.66M 51.18% | 77.68M 2.48% | 109.77M 41.31% | 142.53M 29.85% | 135.69M 4.80% | 122.05M 10.05% | 127.19M 4.21% | ||||
ebitda | 326.22M - | 413.93M 26.88% | 297.66M 28.09% | 381.37M 28.12% | 401.16M 5.19% | 622.01M 55.05% | 990.14M 59.18% | 636.70M 35.70% | 413.04M 35.13% | -60.76M 114.71% | 139.76M 330.02% | |
operating income | 288.87M - | 356.76M 23.50% | 224.28M 37.14% | 315.39M 40.63% | 372.25M 18.03% | 343.56M 7.71% | 831.01M 141.88% | 346.81M 58.27% | 157.64M 54.55% | -351.00M 322.66% | -85.54M 75.63% | |
depreciation and amortization | 37.35M - | 57.16M 53.03% | 73.39M 28.39% | 80.31M 9.43% | 93.79M 16.78% | 108.49M 15.68% | 159.14M 46.68% | 289.89M 82.17% | 255.40M 11.90% | 290.24M 13.64% | 290.91M 0.23% | |
total other income expenses net | -26.35M - | 164.67K 100.62% | -19.66M 12,036.07% | -77.86M 296.13% | -122.22M 56.97% | 263.06M 315.25% | -97.33M 137.00% | -79.50M 18.33% | -124.71M 56.88% | -481.87M 286.40% | -323.50M 32.87% | |
income before tax | 262.52M - | 356.93M 35.96% | 204.62M 42.67% | 242.95M 18.73% | 238.65M 1.77% | 554.27M 132.25% | 733.68M 32.37% | 267.31M 63.57% | 32.93M 87.68% | -832.88M 2,629.23% | -409.04M 50.89% | |
income tax expense | 41.73M - | 44.17M 5.84% | 38.09M 13.76% | 45.30M 18.93% | 70.26M 55.09% | 87.97M 25.20% | 56.76M 35.48% | 47.97M 15.49% | 1.40M 97.09% | -23.80M 1,802.72% | -17.61M 26.04% | |
net income | 220.79M - | 315.29M 42.80% | 170.11M 46.05% | 197.65M 16.18% | 168.39M 14.80% | 466.30M 176.92% | 676.92M 45.17% | 216.42M 68.03% | 32.43M 85.02% | -809.07M 2,595.05% | -389.13M 51.90% | |
weighted average shs out | 323.13M - | 283.52M - | 487.47M 71.93% | 487.47M 0% | 487.47M 0% | 384.31M 21.16% | 487.64M 26.89% | 487.56M 0.02% | 481.78M 1.19% | |||
weighted average shs out dil | 323.13M - | 283.52M - | 487.47M 71.93% | 487.47M 0% | 487.47M 0% | 384.31M 21.16% | 487.64M 26.89% | 487.56M 0.02% | 481.78M 1.19% | |||
eps | 0.68 - | 0.60 - | 0.41 31.67% | 0.35 14.63% | 0.96 174.29% | 1.76 83.33% | 0.44 75% | 0.07 84.09% | -1.68 2,500.00% | |||
epsdiluted | 0.68 - | 0.60 - | 0.41 31.67% | 0.35 14.63% | 0.96 174.29% | 1.76 83.33% | 0.44 75% | 0.07 84.09% | -1.68 2,500.00% |
All numbers in HKD (except ratios and percentages)